Genmab A/S Price (GMAB.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

64,632,940

(1.9446)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Genmab A/S
news-img

Income Statement

Genmab A/S

Currency: DKK

YEAR 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 0.00

+0%

68,326,000.00

+0%

4,101,000.00

-94%

98,505,000.00

+2,302%

135,547,000.00

+38%

529,537,000.00

+291%

745,113,000.00

+41%

586,076,000.00

-21%

582,077,000.00

-1%

350,936,000.00

-40%

484,636,000.00

+38%

663,570,000.00

+37%

850,385,000.00

+28%

1,133,041,000.00

+33%

1,816,122,000.00

+60%

2,365,436,000.00

+30%

3,025,137,000.00

+28%

5,366,000,000.00

+77%

10,111,000,000.00

+88%

8,482,000,000.00

-16%

14,595,000,000.00

+72%

16,474,000,000.00

+13%

21,526,000,000.00

+31%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 48,812,000.00 0.00 582,512,000.00 532,507,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 226,000,000.00 985,000,000.00
Gross Profit
Gross Profit 0.00

+0%

68,326,000.00

+0%

4,101,000.00

-94%

98,505,000.00

+2,302%

135,547,000.00

+38%

529,537,000.00

+291%

696,301,000.00

+31%

586,076,000.00

-16%

-435,000.00

-100%

-181,571,000.00

+41,640%

484,636,000.00

-367%

663,570,000.00

+37%

850,385,000.00

+28%

1,133,041,000.00

+33%

1,816,122,000.00

+60%

2,365,436,000.00

+30%

3,025,137,000.00

+28%

5,366,000,000.00

+77%

10,111,000,000.00

+88%

8,482,000,000.00

-16%

14,595,000,000.00

+72%

16,248,000,000.00

+11%

20,541,000,000.00

+26%

Gross Profit Ratio (0.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.93%) (1.00%) (0.00%) (-0.52%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.99%) (0.95%)
Operating Expenses
Research and Development 396,234,000.00 345,983,000.00 373,330,000.00 304,103,000.00 359,953,000.00 618,503,000.00 1,422,770,000.00 935,361,000.00 0.00 0.00 536,702,000.00 527,576,000.00 505,679,000.00 487,656,000.00 660,876,000.00 874,278,000.00 1,431,159,000.00 2,386,000,000.00 3,137,000,000.00 4,181,000,000.00 5,562,000,000.00 7,630,000,000.00 9,748,000,000.00
General and Administrative 86,847,000.00 64,552,000.00 72,044,000.00 38,040,000.00 37,113,000.00 38,593,000.00 143,529,000.00 148,749,000.00 160,254,000.00 67,851,000.00 64,613,000.00 66,741,000.00 79,529,000.00 91,224,000.00 102,413,000.00 146,987,000.00 213,695,000.00 342,000,000.00 661,000,000.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 86,847,000.00 64,552,000.00 72,044,000.00 38,040,000.00 37,113,000.00 38,593,000.00 143,529,000.00 148,749,000.00 160,254,000.00 67,851,000.00 64,613,000.00 66,741,000.00 79,529,000.00 91,224,000.00 102,413,000.00 146,987,000.00 213,695,000.00 342,000,000.00 661,000,000.00 1,283,000,000.00 2,676,000,000.00 3,297,000,000.00 3,790,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 47,468,000.00 162,406,000.00 -734,241,000.00 67,462,000.00 52,511,000.00 69,166,000.00 -230,598,000.00 -397,980,000.00 -79,212,000.00 -282,891,000.00 -355,239,000.00 24,733,000.00 48,554,000.00 59,088,000.00 40,956,000.00 47,537,000.00 87,700,000.00 139,000,000.00 246,000,000.00 250,000,000.00 290,000,000.00 327,000,000.00 413,000,000.00
Other Expenses -42,907,000.00 0.00 -882,546,000.00 184,286,000.00 210,695,000.00 309,574,000.00 -221,182,000.00 0.00 0.00 0.00 0.00 0.00 0.00 -176,218,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 300,000,000.00
Total Operating Expenses 440,174,000.00 410,535,000.00 -437,172,000.00 526,429,000.00 607,761,000.00 966,670,000.00 1,345,117,000.00 1,084,110,000.00 160,254,000.00 67,851,000.00 601,315,000.00 594,317,000.00 585,208,000.00 402,662,000.00 763,289,000.00 1,021,265,000.00 1,644,854,000.00 2,728,000,000.00 3,798,000,000.00 5,464,000,000.00 8,238,000,000.00 10,927,000,000.00 13,838,000,000.00
Cost and Exponses 440,174,000.00 410,535,000.00 -437,172,000.00 526,429,000.00 607,761,000.00 966,670,000.00 1,393,929,000.00 1,084,110,000.00 742,766,000.00 600,358,000.00 601,315,000.00 594,317,000.00 585,208,000.00 402,662,000.00 763,289,000.00 1,021,265,000.00 1,644,854,000.00 2,728,000,000.00 3,798,000,000.00 5,464,000,000.00 8,238,000,000.00 11,153,000,000.00 14,823,000,000.00
Operating Income
Operating Income 622,284,000.00

+0%

-342,209,000.00

-155%

441,273,000.00

-229%

-427,924,000.00

-197%

-472,214,000.00

+10%

-437,133,000.00

-7%

-648,816,000.00

+48%

-498,034,000.00

-23%

-160,689,000.00

-68%

-249,422,000.00

+55%

-116,679,000.00

-53%

97,866,000.00

-184%

265,177,000.00

+171%

730,379,000.00

+175%

1,052,833,000.00

+44%

1,344,171,000.00

+28%

1,380,283,000.00

+3%

2,638,000,000.00

+91%

6,313,000,000.00

+139%

3,018,000,000.00

-52%

6,357,000,000.00

+111%

5,321,000,000.00

-16%

6,703,000,000.00

+26%

Operating Income Ratio (0.00%) (-5.01%) (107.60%) (-4.34%) (-3.48%) (-0.83%) (-0.87%) (-0.85%) (-0.28%) (-0.71%) (-0.24%) (0.15%) (0.31%) (0.64%) (0.58%) (0.57%) (0.46%) (0.49%) (0.62%) (0.36%) (0.44%) (0.32%) (0.31%)
Other Income and Exp...
Interest Income 53,389,000.00 68,678,000.00 42,520,000.00 34,775,000.00 46,249,000.00 155,113,000.00 126,674,000.00 181,099,000.00 1,402,000.00 3,494,000.00 17,827,000.00 28,613,000.00 38,331,000.00 37,263,000.00 32,583,000.00 41,426,000.00 62,922,000.00 120,000,000.00 184,000,000.00 197,000,000.00 324,000,000.00 939,000,000.00 995,000,000.00
Interest Expenses 100,374,000.00 83,707,000.00 68,581,000.00 1,353,000.00 1,033,000.00 1,149,000.00 220,829,000.00 25,054,000.00 39,648,000.00 43,088,000.00 2,722,000.00 3,326,000.00 4,054,000.00 118,000.00 213,000.00 2,802,000.00 417,000.00 7,000,000.00 10,000,000.00 13,000,000.00 21,000,000.00 27,000,000.00 120,000,000.00
Total Other Income/Exp... -143,281,000.00 669,389,000.00 -864,701,000.00 34,334,000.00 33,978,000.00 53,764,000.00 -94,835,000.00 156,045,000.00 38,246,000.00 39,594,000.00 2,598,000.00 -3,851,000.00 32,169,000.00 27,148,000.00 77,384,000.00 -280,451,000.00 231,971,000.00 221,000,000.00 -409,000,000.00 965,000,000.00 678,000,000.00 316,000,000.00 2,461,000,000.00
EBITDA
EBITDA 669,752,000.00 -179,803,000.00 -367,963,000.00 -360,462,000.00 -419,703,000.00 -367,967,000.00 -879,414,000.00 -317,262,000.00 -100,008,000.00 -192,747,000.00 -96,248,000.00 80,917,000.00 313,731,000.00 789,468,000.00 1,171,386,000.00 1,114,059,000.00 1,699,671,000.00 2,777,000,000.00 6,160,000,000.00 4,246,000,000.00 7,256,000,000.00 5,991,000,000.00 7,390,000,000.00
EBITDA ratio (0.00%) (-2.63%) (-71.44%) (-3.66%) (-3.10%) (-0.69%) (-1.18%) (-1.53%) (-0.41%) (-1.52%) (-0.97%) (0.18%) (0.37%) (0.70%) (0.64%) (0.48%) (0.56%) (0.54%) (0.67%) (0.41%) (0.48%) (0.36%) (0.34%)
Income Before Tax
Income Before Tax 479,003,000.00 327,180,000.00 415,212,000.00 -393,590,000.00 -438,236,000.00 -383,369,000.00 -964,506,000.00 -341,989,000.00 -122,443,000.00 -209,828,000.00 -114,081,000.00 65,402,000.00 297,346,000.00 757,527,000.00 1,130,217,000.00 1,063,720,000.00 1,611,971,000.00 2,859,000,000.00 5,904,000,000.00 3,983,000,000.00 7,035,000,000.00 5,637,000,000.00 9,164,000,000.00
Income Before Tax Ratio (0.00%) (4.79%) (101.25%) (-4.00%) (-3.23%) (-0.72%) (-1.29%) (-0.58%) (-0.21%) (-0.60%) (-0.24%) (0.10%) (0.35%) (0.67%) (0.62%) (0.45%) (0.53%) (0.53%) (0.58%) (0.47%) (0.48%) (0.34%) (0.43%)
Income Tax Expense
Income Tax Expense 326,000.00 -66,000.00 42,520,000.00 35,687,000.00 35,011,000.00 54,913,000.00 583,000.00 5,909,000.00 20,874,000.00 5,920,000.00 -2,633,000.00 -4,753,000.00 -3,950,000.00 -5,986,000.00 -56,858,000.00 -39,831,000.00 139,830,000.00 693,000,000.00 1,146,000,000.00 975,000,000.00 1,513,000,000.00 1,285,000,000.00 1,320,000,000.00
Net Income
Net Income 478,677,000.00

+0%

327,246,000.00

-32%

372,692,000.00

+14%

-429,277,000.00

-215%

-473,247,000.00

+10%

-438,282,000.00

-7%

-965,089,000.00

+120%

-347,898,000.00

-64%

-143,317,000.00

-59%

-215,748,000.00

+51%

-111,448,000.00

-48%

70,155,000.00

-163%

301,296,000.00

+329%

763,513,000.00

+153%

1,187,075,000.00

+55%

1,103,551,000.00

-7%

1,472,141,000.00

+33%

2,166,000,000.00

+47%

4,758,000,000.00

+120%

2,957,000,000.00

-38%

5,452,000,000.00

+84%

4,352,000,000.00

-20%

7,844,000,000.00

+80%

Net Income Ratio (0.00%) (4.79%) (90.88%) (-4.36%) (-3.49%) (-0.83%) (-1.30%) (-0.59%) (-0.25%) (-0.61%) (-0.23%) (0.11%) (0.35%) (0.67%) (0.65%) (0.47%) (0.49%) (0.40%) (0.47%) (0.35%) (0.37%) (0.26%) (0.36%)
Earning Per Share
Basic EPS 21.43 14.33 14.08 -13.73 -12.16 -9.97 -21.62 -7.75 -3.19 -4.80 -2.42 1.38 5.35 13.05 19.83 18.14 24.03 34.40 73.00 46.00 83.38 66.64 121.36
Diluted EPS 21.43 14.33 14.08 -13.73 -12.16 -9.97 -21.62 -7.75 -3.19 -4.80 -2.42 1.35 5.26 12.56 19.22 17.77 23.73 34.04 72.22 45.54 82.59 66.02 121.36
Share Outstanding
Basic Share Outstanding 22,336,150.00 22,830,818.00 26,470,014.00 31,254,973.00 38,926,758.00 43,944,560.00 44,641,856.00 44,903,736.00 44,907,142.00 44,907,142.00 46,043,000.00 50,977,000.00 56,315,000.00 58,521,000.00 59,876,000.00 60,834,000.00 61,267,506.00 62,962,813.00 65,179,006.00 65,395,636.00 65,387,300.00 65,309,743.00 64,634,146.00
Diluted Share Outstanding 22,336,150.00 22,830,818.00 26,470,014.00 31,254,973.00 38,926,758.00 43,944,560.00 44,641,856.00 44,903,736.00 44,907,142.00 44,907,142.00 46,043,306.00 51,910,000.00 57,251,000.00 60,774,000.00 61,766,000.00 62,094,000.00 62,045,000.00 63,636,843.00 65,885,875.00 66,045,750.00 66,009,603.00 65,914,705.00 64,632,940.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation