Genmab
GMAB.COGenmab A/S Price (GMAB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
64,632,940
(1.9446)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Genmab A/SCurrency: DKK
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0.00
+0% |
68,326,000.00
+0% |
4,101,000.00
-94% |
98,505,000.00
+2,302% |
135,547,000.00
+38% |
529,537,000.00
+291% |
745,113,000.00
+41% |
586,076,000.00
-21% |
582,077,000.00
-1% |
350,936,000.00
-40% |
484,636,000.00
+38% |
663,570,000.00
+37% |
850,385,000.00
+28% |
1,133,041,000.00
+33% |
1,816,122,000.00
+60% |
2,365,436,000.00
+30% |
3,025,137,000.00
+28% |
5,366,000,000.00
+77% |
10,111,000,000.00
+88% |
8,482,000,000.00
-16% |
14,595,000,000.00
+72% |
16,474,000,000.00
+13% |
21,526,000,000.00
+31% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,812,000.00 | 0.00 | 582,512,000.00 | 532,507,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 226,000,000.00 | 985,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
68,326,000.00
+0% |
4,101,000.00
-94% |
98,505,000.00
+2,302% |
135,547,000.00
+38% |
529,537,000.00
+291% |
696,301,000.00
+31% |
586,076,000.00
-16% |
-435,000.00
-100% |
-181,571,000.00
+41,640% |
484,636,000.00
-367% |
663,570,000.00
+37% |
850,385,000.00
+28% |
1,133,041,000.00
+33% |
1,816,122,000.00
+60% |
2,365,436,000.00
+30% |
3,025,137,000.00
+28% |
5,366,000,000.00
+77% |
10,111,000,000.00
+88% |
8,482,000,000.00
-16% |
14,595,000,000.00
+72% |
16,248,000,000.00
+11% |
20,541,000,000.00
+26% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.93%) | (1.00%) | (0.00%) | (-0.52%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.95%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 396,234,000.00 | 345,983,000.00 | 373,330,000.00 | 304,103,000.00 | 359,953,000.00 | 618,503,000.00 | 1,422,770,000.00 | 935,361,000.00 | 0.00 | 0.00 | 536,702,000.00 | 527,576,000.00 | 505,679,000.00 | 487,656,000.00 | 660,876,000.00 | 874,278,000.00 | 1,431,159,000.00 | 2,386,000,000.00 | 3,137,000,000.00 | 4,181,000,000.00 | 5,562,000,000.00 | 7,630,000,000.00 | 9,748,000,000.00 | |
| General and Administrative | 86,847,000.00 | 64,552,000.00 | 72,044,000.00 | 38,040,000.00 | 37,113,000.00 | 38,593,000.00 | 143,529,000.00 | 148,749,000.00 | 160,254,000.00 | 67,851,000.00 | 64,613,000.00 | 66,741,000.00 | 79,529,000.00 | 91,224,000.00 | 102,413,000.00 | 146,987,000.00 | 213,695,000.00 | 342,000,000.00 | 661,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 86,847,000.00 | 64,552,000.00 | 72,044,000.00 | 38,040,000.00 | 37,113,000.00 | 38,593,000.00 | 143,529,000.00 | 148,749,000.00 | 160,254,000.00 | 67,851,000.00 | 64,613,000.00 | 66,741,000.00 | 79,529,000.00 | 91,224,000.00 | 102,413,000.00 | 146,987,000.00 | 213,695,000.00 | 342,000,000.00 | 661,000,000.00 | 1,283,000,000.00 | 2,676,000,000.00 | 3,297,000,000.00 | 3,790,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 47,468,000.00 | 162,406,000.00 | -734,241,000.00 | 67,462,000.00 | 52,511,000.00 | 69,166,000.00 | -230,598,000.00 | -397,980,000.00 | -79,212,000.00 | -282,891,000.00 | -355,239,000.00 | 24,733,000.00 | 48,554,000.00 | 59,088,000.00 | 40,956,000.00 | 47,537,000.00 | 87,700,000.00 | 139,000,000.00 | 246,000,000.00 | 250,000,000.00 | 290,000,000.00 | 327,000,000.00 | 413,000,000.00 | |
| Other Expenses | -42,907,000.00 | 0.00 | -882,546,000.00 | 184,286,000.00 | 210,695,000.00 | 309,574,000.00 | -221,182,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -176,218,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300,000,000.00 | |
| Total Operating Expenses | 440,174,000.00 | 410,535,000.00 | -437,172,000.00 | 526,429,000.00 | 607,761,000.00 | 966,670,000.00 | 1,345,117,000.00 | 1,084,110,000.00 | 160,254,000.00 | 67,851,000.00 | 601,315,000.00 | 594,317,000.00 | 585,208,000.00 | 402,662,000.00 | 763,289,000.00 | 1,021,265,000.00 | 1,644,854,000.00 | 2,728,000,000.00 | 3,798,000,000.00 | 5,464,000,000.00 | 8,238,000,000.00 | 10,927,000,000.00 | 13,838,000,000.00 | |
| Cost and Exponses | 440,174,000.00 | 410,535,000.00 | -437,172,000.00 | 526,429,000.00 | 607,761,000.00 | 966,670,000.00 | 1,393,929,000.00 | 1,084,110,000.00 | 742,766,000.00 | 600,358,000.00 | 601,315,000.00 | 594,317,000.00 | 585,208,000.00 | 402,662,000.00 | 763,289,000.00 | 1,021,265,000.00 | 1,644,854,000.00 | 2,728,000,000.00 | 3,798,000,000.00 | 5,464,000,000.00 | 8,238,000,000.00 | 11,153,000,000.00 | 14,823,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
622,284,000.00
+0% |
-342,209,000.00
-155% |
441,273,000.00
-229% |
-427,924,000.00
-197% |
-472,214,000.00
+10% |
-437,133,000.00
-7% |
-648,816,000.00
+48% |
-498,034,000.00
-23% |
-160,689,000.00
-68% |
-249,422,000.00
+55% |
-116,679,000.00
-53% |
97,866,000.00
-184% |
265,177,000.00
+171% |
730,379,000.00
+175% |
1,052,833,000.00
+44% |
1,344,171,000.00
+28% |
1,380,283,000.00
+3% |
2,638,000,000.00
+91% |
6,313,000,000.00
+139% |
3,018,000,000.00
-52% |
6,357,000,000.00
+111% |
5,321,000,000.00
-16% |
6,703,000,000.00
+26% |
|
| Operating Income Ratio | (0.00%) | (-5.01%) | (107.60%) | (-4.34%) | (-3.48%) | (-0.83%) | (-0.87%) | (-0.85%) | (-0.28%) | (-0.71%) | (-0.24%) | (0.15%) | (0.31%) | (0.64%) | (0.58%) | (0.57%) | (0.46%) | (0.49%) | (0.62%) | (0.36%) | (0.44%) | (0.32%) | (0.31%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 53,389,000.00 | 68,678,000.00 | 42,520,000.00 | 34,775,000.00 | 46,249,000.00 | 155,113,000.00 | 126,674,000.00 | 181,099,000.00 | 1,402,000.00 | 3,494,000.00 | 17,827,000.00 | 28,613,000.00 | 38,331,000.00 | 37,263,000.00 | 32,583,000.00 | 41,426,000.00 | 62,922,000.00 | 120,000,000.00 | 184,000,000.00 | 197,000,000.00 | 324,000,000.00 | 939,000,000.00 | 995,000,000.00 | |
| Interest Expenses | 100,374,000.00 | 83,707,000.00 | 68,581,000.00 | 1,353,000.00 | 1,033,000.00 | 1,149,000.00 | 220,829,000.00 | 25,054,000.00 | 39,648,000.00 | 43,088,000.00 | 2,722,000.00 | 3,326,000.00 | 4,054,000.00 | 118,000.00 | 213,000.00 | 2,802,000.00 | 417,000.00 | 7,000,000.00 | 10,000,000.00 | 13,000,000.00 | 21,000,000.00 | 27,000,000.00 | 120,000,000.00 | |
| Total Other Income/Exp... | -143,281,000.00 | 669,389,000.00 | -864,701,000.00 | 34,334,000.00 | 33,978,000.00 | 53,764,000.00 | -94,835,000.00 | 156,045,000.00 | 38,246,000.00 | 39,594,000.00 | 2,598,000.00 | -3,851,000.00 | 32,169,000.00 | 27,148,000.00 | 77,384,000.00 | -280,451,000.00 | 231,971,000.00 | 221,000,000.00 | -409,000,000.00 | 965,000,000.00 | 678,000,000.00 | 316,000,000.00 | 2,461,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 669,752,000.00 | -179,803,000.00 | -367,963,000.00 | -360,462,000.00 | -419,703,000.00 | -367,967,000.00 | -879,414,000.00 | -317,262,000.00 | -100,008,000.00 | -192,747,000.00 | -96,248,000.00 | 80,917,000.00 | 313,731,000.00 | 789,468,000.00 | 1,171,386,000.00 | 1,114,059,000.00 | 1,699,671,000.00 | 2,777,000,000.00 | 6,160,000,000.00 | 4,246,000,000.00 | 7,256,000,000.00 | 5,991,000,000.00 | 7,390,000,000.00 | |
| EBITDA ratio | (0.00%) | (-2.63%) | (-71.44%) | (-3.66%) | (-3.10%) | (-0.69%) | (-1.18%) | (-1.53%) | (-0.41%) | (-1.52%) | (-0.97%) | (0.18%) | (0.37%) | (0.70%) | (0.64%) | (0.48%) | (0.56%) | (0.54%) | (0.67%) | (0.41%) | (0.48%) | (0.36%) | (0.34%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 479,003,000.00 | 327,180,000.00 | 415,212,000.00 | -393,590,000.00 | -438,236,000.00 | -383,369,000.00 | -964,506,000.00 | -341,989,000.00 | -122,443,000.00 | -209,828,000.00 | -114,081,000.00 | 65,402,000.00 | 297,346,000.00 | 757,527,000.00 | 1,130,217,000.00 | 1,063,720,000.00 | 1,611,971,000.00 | 2,859,000,000.00 | 5,904,000,000.00 | 3,983,000,000.00 | 7,035,000,000.00 | 5,637,000,000.00 | 9,164,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (4.79%) | (101.25%) | (-4.00%) | (-3.23%) | (-0.72%) | (-1.29%) | (-0.58%) | (-0.21%) | (-0.60%) | (-0.24%) | (0.10%) | (0.35%) | (0.67%) | (0.62%) | (0.45%) | (0.53%) | (0.53%) | (0.58%) | (0.47%) | (0.48%) | (0.34%) | (0.43%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 326,000.00 | -66,000.00 | 42,520,000.00 | 35,687,000.00 | 35,011,000.00 | 54,913,000.00 | 583,000.00 | 5,909,000.00 | 20,874,000.00 | 5,920,000.00 | -2,633,000.00 | -4,753,000.00 | -3,950,000.00 | -5,986,000.00 | -56,858,000.00 | -39,831,000.00 | 139,830,000.00 | 693,000,000.00 | 1,146,000,000.00 | 975,000,000.00 | 1,513,000,000.00 | 1,285,000,000.00 | 1,320,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 478,677,000.00
+0% |
327,246,000.00
-32% |
372,692,000.00
+14% |
-429,277,000.00
-215% |
-473,247,000.00
+10% |
-438,282,000.00
-7% |
-965,089,000.00
+120% |
-347,898,000.00
-64% |
-143,317,000.00
-59% |
-215,748,000.00
+51% |
-111,448,000.00
-48% |
70,155,000.00
-163% |
301,296,000.00
+329% |
763,513,000.00
+153% |
1,187,075,000.00
+55% |
1,103,551,000.00
-7% |
1,472,141,000.00
+33% |
2,166,000,000.00
+47% |
4,758,000,000.00
+120% |
2,957,000,000.00
-38% |
5,452,000,000.00
+84% |
4,352,000,000.00
-20% |
7,844,000,000.00
+80% |
|
| Net Income Ratio | (0.00%) | (4.79%) | (90.88%) | (-4.36%) | (-3.49%) | (-0.83%) | (-1.30%) | (-0.59%) | (-0.25%) | (-0.61%) | (-0.23%) | (0.11%) | (0.35%) | (0.67%) | (0.65%) | (0.47%) | (0.49%) | (0.40%) | (0.47%) | (0.35%) | (0.37%) | (0.26%) | (0.36%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 21.43 | 14.33 | 14.08 | -13.73 | -12.16 | -9.97 | -21.62 | -7.75 | -3.19 | -4.80 | -2.42 | 1.38 | 5.35 | 13.05 | 19.83 | 18.14 | 24.03 | 34.40 | 73.00 | 46.00 | 83.38 | 66.64 | 122.21 | |
| Diluted EPS | 21.43 | 14.33 | 14.08 | -13.73 | -12.16 | -9.97 | -21.62 | -7.75 | -3.19 | -4.80 | -2.42 | 1.35 | 5.26 | 12.56 | 19.22 | 17.77 | 23.73 | 34.04 | 72.22 | 45.54 | 82.59 | 66.02 | 121.36 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 22,336,150.00 | 22,830,818.00 | 26,470,014.00 | 31,254,973.00 | 38,926,758.00 | 43,944,560.00 | 44,641,856.00 | 44,903,736.00 | 44,907,142.00 | 44,907,142.00 | 46,043,000.00 | 50,977,000.00 | 56,315,000.00 | 58,521,000.00 | 59,876,000.00 | 60,834,000.00 | 61,267,506.00 | 62,962,813.00 | 65,179,006.00 | 65,395,636.00 | 65,387,300.00 | 65,309,743.00 | 64,186,646.00 | |
| Diluted Share Outstanding | 22,336,150.00 | 22,830,818.00 | 26,470,014.00 | 31,254,973.00 | 38,926,758.00 | 43,944,560.00 | 44,641,856.00 | 44,903,736.00 | 44,907,142.00 | 44,907,142.00 | 46,043,306.00 | 51,910,000.00 | 57,251,000.00 | 60,774,000.00 | 61,766,000.00 | 62,094,000.00 | 62,045,000.00 | 63,636,843.00 | 65,885,875.00 | 66,045,750.00 | 66,009,603.00 | 65,914,705.00 | 64,632,940.00 | |