Golden Entertainment Price (GDEN)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

29,699,000

(3.5152)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Golden Entertainment, Inc.
news-img

Income Statement

Golden Entertainment, Inc.

Currency: USD

YEAR 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 92,300,000.00

+0%

54,700,000.00

-41%

59,044,000.00

+8%

34,854,000.00

-41%

1,502,000.00

-96%

4,268,000.00

+184%

17,557,000.00

+311%

18,222,000.00

+4%

29,872,000.00

+64%

28,452,000.00

-5%

24,330,000.00

-14%

26,220,000.00

+8%

24,602,000.00

-6%

35,573,000.00

+45%

10,952,000.00

-69%

38,790,000.00

+254%

55,172,000.00

+42%

177,042,000.00

+221%

403,204,000.00

+128%

509,808,000.00

+26%

851,794,000.00

+67%

973,410,000.00

+14%

694,155,000.00

-29%

1,096,543,000.00

+58%

1,121,719,000.00

+2%

1,053,148,999.00

-6%

666,818,000.00

-37%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,000.00 10,316,000.00 8,224,000.00 0.00 28,000.00 0.00 0.00 1,251,000.00 18,091,000.00 30,496,000.00 118,609,000.00 284,766,000.00 336,976,000.00 498,900,000.00 557,179,000.00 407,178,000.00 583,370,000.00 617,261,000.00 577,599,000.00 291,528,000.00
Gross Profit
Gross Profit 92,300,000.00

+0%

54,700,000.00

-41%

59,044,000.00

+8%

34,854,000.00

-41%

1,502,000.00

-96%

4,268,000.00

+184%

17,557,000.00

+311%

18,206,000.00

+4%

19,556,000.00

+7%

20,228,000.00

+3%

24,330,000.00

+20%

26,192,000.00

+8%

24,602,000.00

-6%

35,573,000.00

+45%

9,701,000.00

-73%

20,699,000.00

+113%

24,676,000.00

+19%

58,433,000.00

+137%

118,438,000.00

+103%

172,832,000.00

+46%

352,894,000.00

+104%

416,231,000.00

+18%

286,977,000.00

-31%

513,173,000.00

+79%

504,458,000.00

-2%

475,549,999.00

-6%

375,290,000.00

-21%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.65%) (0.71%) (1.00%) (1.00%) (1.00%) (1.00%) (0.89%) (0.53%) (0.45%) (0.33%) (0.29%) (0.34%) (0.41%) (0.43%) (0.41%) (0.47%) (0.45%) (0.45%) (0.56%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,091,000.00 17,332,000.00 19,266,000.00 35,308,000.00 0.00 0.00 173,792,000.00 212,748,000.00 172,512,000.00 212,067,000.00 223,204,000.00 242,465,000.00 0.00
Selling, General & Admin... 14,600,000.00 7,800,000.00 9,025,000.00 12,599,000.00 17,892,000.00 10,656,000.00 32,935,000.00 39,422,000.00 35,236,000.00 40,082,000.00 44,007,000.00 14,204,000.00 11,766,000.00 9,458,000.00 10,191,000.00 19,332,000.00 22,566,000.00 38,708,000.00 68,155,000.00 103,523,000.00 183,892,000.00 225,848,000.00 179,412,000.00 221,967,000.00 235,404,000.00 255,565,000.00 225,313,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,000.00 2,000,000.00 3,300,000.00 3,400,000.00 0.00 0.00 10,100,000.00 13,100,000.00 6,900,000.00 9,900,000.00 12,200,000.00 13,100,000.00 0.00
Depreciation and Amortiz... 1,800,000.00 1,900,000.00 2,910,000.00 1,329,000.00 481,000.00 547,000.00 598,000.00 469,000.00 2,050,000.00 4,000,000.00 7,192,000.00 10,696,000.00 11,399,000.00 11,985,000.00 1,731,000.00 2,989,000.00 3,513,000.00 10,798,000.00 27,506,000.00 40,786,000.00 94,456,000.00 116,592,000.00 124,430,000.00 108,385,000.00 101,057,000.00 88,933,000.00 90,034,000.00
Other Expenses 1,800,000.00 1,900,000.00 2,910,000.00 1,329,000.00 481,000.00 547,000.00 -2,456,000.00 -4,746,000.00 -49,879,000.00 -1,071,000.00 48,990,000.00 8,821,000.00 9,801,000.00 27,877,000.00 123,000.00 25,000.00 164,000.00 90,000.00 869,000.00 49,467,000.00 110,959,000.00 139,859,000.00 136,527,000.00 123,906,000.00 120,173,000.00 0.00 37,853,000.00
Total Operating Expenses 16,400,000.00 9,700,000.00 11,935,000.00 13,928,000.00 18,373,000.00 11,203,000.00 30,479,000.00 34,676,000.00 -14,643,000.00 39,011,000.00 92,997,000.00 24,900,000.00 21,567,000.00 37,335,000.00 12,337,000.00 24,925,000.00 27,498,000.00 52,203,000.00 103,698,000.00 152,990,000.00 294,851,000.00 365,707,000.00 315,939,000.00 345,873,000.00 355,577,000.00 55,656,999.00 263,166,000.00
Cost and Exponses 16,400,000.00 9,700,000.00 11,935,000.00 13,928,000.00 18,373,000.00 11,203,000.00 30,479,000.00 34,676,000.00 -4,327,000.00 47,235,000.00 92,997,000.00 24,928,000.00 21,567,000.00 37,335,000.00 13,588,000.00 43,016,000.00 57,994,000.00 170,812,000.00 388,464,000.00 489,966,000.00 793,751,000.00 922,886,000.00 723,117,000.00 929,243,000.00 972,838,000.00 655,670,999.00 554,694,000.00
Operating Income
Operating Income 75,900,000.00

+0%

45,000,000.00

-41%

47,109,000.00

+5%

20,926,000.00

-56%

-16,871,000.00

-181%

-6,935,000.00

-59%

-12,922,000.00

+86%

-16,454,000.00

+27%

34,199,000.00

-308%

-18,783,000.00

-155%

-68,667,000.00

+266%

-999,000.00

-99%

-40,774,000.00

+3,981%

-10,311,000.00

-75%

-7,089,000.00

-31%

13,409,000.00

-289%

-23,951,000.00

-279%

18,363,000.00

-177%

13,035,000.00

-29%

15,378,000.00

+18%

50,967,000.00

+231%

46,117,000.00

-10%

-28,962,000.00

-163%

227,300,000.00

-885%

147,947,000.00

-35%

399,212,000.00

+170%

112,124,000.00

-72%

Operating Income Ratio (0.82%) (0.82%) (0.80%) (0.60%) (-11.23%) (-1.62%) (-0.74%) (-0.90%) (1.14%) (-0.66%) (-2.82%) (-0.04%) (-1.66%) (-0.29%) (-0.65%) (0.35%) (-0.43%) (0.10%) (0.03%) (0.03%) (0.06%) (0.05%) (-0.04%) (0.21%) (0.13%) (0.38%) (0.17%)
Other Income and Exp...
Interest Income 0.00 0.00 7,943,000.00 6,297,000.00 1,424,000.00 632,000.00 775,000.00 1,631,000.00 3,411,000.00 8,552,000.00 985,000.00 8,033,000.00 7,047,000.00 5,937,000.00 6,442,000.00 4,803,000.00 151,000.00 82,000.00 0.00 0.00 0.00 74,220,000.00 69,110,000.00 62,853,000.00 63,490,000.00 0.00 0.00
Interest Expenses 0.00 0.00 97,000.00 170,000.00 90,000.00 0.00 0.00 66,000.00 8,358,000.00 951,000.00 1,551,000.00 1,663,000.00 2,007,000.00 1,182,000.00 940,000.00 1,244,000.00 1,209,000.00 2,810,000.00 6,454,000.00 19,598,000.00 64,028,000.00 74,220,000.00 69,110,000.00 62,853,000.00 63,490,000.00 65,515,000.00 34,884,000.00
Total Other Income/Exp... 1,100,000.00 5,900,000.00 -20,582,000.00 -25,783,000.00 875,000.00 790,000.00 12,065,000.00 1,564,000.00 -2,066,000.00 3,771,000.00 -250,000.00 6,122,000.00 28,092,000.00 5,195,000.00 7,785,000.00 5,242,000.00 -894,000.00 -3,812,000.00 -1,060,000.00 -21,215,000.00 -62,242,000.00 -87,538,000.00 -69,111,000.00 -65,088,000.00 -65,080,000.00 -67,249,000.00 -39,330,000.00
EBITDA
EBITDA 77,700,000.00 46,900,000.00 50,019,000.00 205,000.00 -16,390,000.00 -2,885,000.00 -12,324,000.00 -14,355,000.00 34,250,000.00 -4,130,000.00 -60,169,000.00 17,833,000.00 723,999.00 8,051,000.00 3,367,000.00 22,884,000.00 -20,123,000.00 28,159,000.00 45,935,000.00 54,547,000.00 147,209,000.00 149,391,000.00 56,990,000.00 331,757,000.00 249,004,000.00 486,886,000.00 197,712,000.00
EBITDA ratio (0.83%) (0.89%) (1.29%) (1.42%) (-10.91%) (-1.53%) (-1.52%) (-1.16%) (-0.59%) (-0.55%) (-0.82%) (0.83%) (0.87%) (0.45%) (0.52%) (0.09%) (0.02%) (0.10%) (0.11%) (0.12%) (0.18%) (0.17%) (0.14%) (0.30%) (0.22%) (0.46%) (0.30%)
Income Before Tax
Income Before Tax 77,000,000.00 50,900,000.00 28,592,000.00 -543,000.00 -15,996,000.00 -6,389,000.00 -857,000.00 -14,890,000.00 32,133,000.00 -15,012,000.00 -68,917,000.00 5,123,000.00 -12,682,000.00 -5,116,000.00 696,000.00 18,651,000.00 -24,845,000.00 14,551,000.00 11,975,000.00 -5,750,000.00 -11,275,000.00 -41,421,000.00 -136,550,000.00 162,212,000.00 82,867,000.00 331,963,000.00 72,794,000.00
Income Before Tax Ratio (0.83%) (0.93%) (0.48%) (-0.02%) (-10.65%) (-1.50%) (-0.05%) (-0.82%) (1.08%) (-0.53%) (-2.83%) (0.20%) (-0.52%) (-0.14%) (0.06%) (0.48%) (-0.45%) (0.08%) (0.03%) (-0.01%) (-0.01%) (-0.04%) (-0.20%) (0.15%) (0.07%) (0.32%) (0.11%)
Income Tax Expense
Income Tax Expense 15,800,000.00 22,100,000.00 12,915,000.00 -222,000.00 -4,455,000.00 -2,428,000.00 4,042,000.00 -1,161,000.00 8,217,000.00 2,329,000.00 9,108,000.00 1,420,000.00 1,154,000.00 -3,234,000.00 -2,464,000.00 1,269,000.00 1,373,000.00 -9,969,000.00 -4,325,000.00 -7,921,000.00 9,639,000.00 -1,876,000.00 61,000.00 436,000.00 521,000.00 76,207,000.00 22,063,000.00
Net Income
Net Income 61,200,000.00

+0%

28,800,000.00

-53%

15,677,000.00

-46%

-321,000.00

-102%

-11,541,000.00

+3,495%

-3,961,000.00

-66%

-4,041,000.00

+2%

-11,870,000.00

+194%

20,947,000.00

-276%

-15,048,000.00

-172%

-86,323,000.00

+474%

3,703,000.00

-104%

-13,836,000.00

-474%

-1,845,000.00

-87%

3,221,000.00

-275%

18,651,000.00

+479%

-24,845,000.00

-233%

24,520,000.00

-199%

16,300,000.00

-34%

2,171,000.00

-87%

-20,914,000.00

-1,063%

-39,545,000.00

+89%

-136,611,000.00

+245%

161,776,000.00

-218%

82,346,000.00

-49%

255,756,000.00

+211%

50,731,000.00

-80%

Net Income Ratio (0.66%) (0.53%) (0.27%) (-0.01%) (-7.68%) (-0.93%) (-0.23%) (-0.65%) (0.70%) (-0.53%) (-3.55%) (0.14%) (-0.56%) (-0.05%) (0.29%) (0.48%) (-0.45%) (0.14%) (0.04%) (0.00%) (-0.02%) (-0.04%) (-0.20%) (0.15%) (0.07%) (0.24%) (0.08%)
Earning Per Share
Basic EPS 5.80 2.72 0.71 -0.03 -1.08 -0.19 -0.37 -1.06 1.74 -1.26 -6.85 0.28 -1.05 -0.14 0.24 1.40 -1.86 1.45 0.74 0.09 -0.76 -1.43 -4.87 5.64 2.87 8.93 1.80
Diluted EPS 5.71 2.67 0.71 -0.03 -1.08 -0.19 -0.37 -1.06 1.60 -1.26 -6.85 0.28 -1.05 -0.14 0.24 1.40 -1.86 1.43 0.73 0.09 -0.76 -1.43 -4.87 5.04 2.61 8.31 1.71
Share Outstanding
Basic Share Outstanding 10,712,000.00 10,786,000.00 10,633,000.00 10,638,000.00 10,638,000.00 21,314,000.00 11,054,500.00 11,150,000.00 11,386,500.00 11,974,000.00 12,600,500.00 13,163,500.00 13,185,000.00 13,201,500.00 13,219,000.00 13,241,500.00 13,357,526.00 16,878,000.00 22,135,000.00 23,105,000.00 27,518,421.00 27,746,000.00 28,080,000.00 28,709,000.00 28,662,000.00 28,653,000.00 28,184,000.00
Diluted Share Outstanding 10,712,000.00 10,786,000.00 10,658,000.00 10,678,000.00 10,638,000.00 21,314,000.00 11,054,500.00 11,150,000.00 12,327,000.00 11,974,000.00 12,600,500.00 13,205,500.00 13,185,000.00 13,201,500.00 13,219,500.00 13,344,500.00 13,379,000.00 17,103,000.00 22,454,000.00 24,660,000.00 27,553,000.00 27,746,000.00 28,080,000.00 32,122,999.00 31,514,000.00 30,781,000.00 29,699,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation