Golden
GDENGolden Entertainment Price (GDEN)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,699,000
(3.5152)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Golden Entertainment, Inc.Currency: USD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
92,300,000.00
+0% |
54,700,000.00
-41% |
59,044,000.00
+8% |
34,854,000.00
-41% |
1,502,000.00
-96% |
4,268,000.00
+184% |
17,557,000.00
+311% |
18,222,000.00
+4% |
29,872,000.00
+64% |
28,452,000.00
-5% |
24,330,000.00
-14% |
26,220,000.00
+8% |
24,602,000.00
-6% |
35,573,000.00
+45% |
10,952,000.00
-69% |
38,790,000.00
+254% |
55,172,000.00
+42% |
177,042,000.00
+221% |
403,204,000.00
+128% |
509,808,000.00
+26% |
851,794,000.00
+67% |
973,410,000.00
+14% |
694,155,000.00
-29% |
1,096,543,000.00
+58% |
1,121,719,000.00
+2% |
1,053,148,999.00
-6% |
666,818,000.00
-37% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,000.00 | 10,316,000.00 | 8,224,000.00 | 0.00 | 28,000.00 | 0.00 | 0.00 | 1,251,000.00 | 18,091,000.00 | 30,496,000.00 | 118,609,000.00 | 284,766,000.00 | 336,976,000.00 | 498,900,000.00 | 557,179,000.00 | 407,178,000.00 | 583,370,000.00 | 617,261,000.00 | 577,599,000.00 | 291,528,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
92,300,000.00
+0% |
54,700,000.00
-41% |
59,044,000.00
+8% |
34,854,000.00
-41% |
1,502,000.00
-96% |
4,268,000.00
+184% |
17,557,000.00
+311% |
18,206,000.00
+4% |
19,556,000.00
+7% |
20,228,000.00
+3% |
24,330,000.00
+20% |
26,192,000.00
+8% |
24,602,000.00
-6% |
35,573,000.00
+45% |
9,701,000.00
-73% |
20,699,000.00
+113% |
24,676,000.00
+19% |
58,433,000.00
+137% |
118,438,000.00
+103% |
172,832,000.00
+46% |
352,894,000.00
+104% |
416,231,000.00
+18% |
286,977,000.00
-31% |
513,173,000.00
+79% |
504,458,000.00
-2% |
475,549,999.00
-6% |
375,290,000.00
-21% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.65%) | (0.71%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.89%) | (0.53%) | (0.45%) | (0.33%) | (0.29%) | (0.34%) | (0.41%) | (0.43%) | (0.41%) | (0.47%) | (0.45%) | (0.45%) | (0.56%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,091,000.00 | 17,332,000.00 | 19,266,000.00 | 35,308,000.00 | 0.00 | 0.00 | 173,792,000.00 | 212,748,000.00 | 172,512,000.00 | 212,067,000.00 | 223,204,000.00 | 242,465,000.00 | 0.00 | |
| Selling, General & Admin... | 14,600,000.00 | 7,800,000.00 | 9,025,000.00 | 12,599,000.00 | 17,892,000.00 | 10,656,000.00 | 32,935,000.00 | 39,422,000.00 | 35,236,000.00 | 40,082,000.00 | 44,007,000.00 | 14,204,000.00 | 11,766,000.00 | 9,458,000.00 | 10,191,000.00 | 19,332,000.00 | 22,566,000.00 | 38,708,000.00 | 68,155,000.00 | 103,523,000.00 | 183,892,000.00 | 225,848,000.00 | 179,412,000.00 | 221,967,000.00 | 235,404,000.00 | 255,565,000.00 | 225,313,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100,000.00 | 2,000,000.00 | 3,300,000.00 | 3,400,000.00 | 0.00 | 0.00 | 10,100,000.00 | 13,100,000.00 | 6,900,000.00 | 9,900,000.00 | 12,200,000.00 | 13,100,000.00 | 0.00 | |
| Depreciation and Amortiz... | 1,800,000.00 | 1,900,000.00 | 2,910,000.00 | 1,329,000.00 | 481,000.00 | 547,000.00 | 598,000.00 | 469,000.00 | 2,050,000.00 | 4,000,000.00 | 7,192,000.00 | 10,696,000.00 | 11,399,000.00 | 11,985,000.00 | 1,731,000.00 | 2,989,000.00 | 3,513,000.00 | 10,798,000.00 | 27,506,000.00 | 40,786,000.00 | 94,456,000.00 | 116,592,000.00 | 124,430,000.00 | 108,385,000.00 | 101,057,000.00 | 88,933,000.00 | 90,034,000.00 | |
| Other Expenses | 1,800,000.00 | 1,900,000.00 | 2,910,000.00 | 1,329,000.00 | 481,000.00 | 547,000.00 | -2,456,000.00 | -4,746,000.00 | -49,879,000.00 | -1,071,000.00 | 48,990,000.00 | 8,821,000.00 | 9,801,000.00 | 27,877,000.00 | 123,000.00 | 25,000.00 | 164,000.00 | 90,000.00 | 869,000.00 | 49,467,000.00 | 110,959,000.00 | 139,859,000.00 | 136,527,000.00 | 123,906,000.00 | 120,173,000.00 | 0.00 | 37,853,000.00 | |
| Total Operating Expenses | 16,400,000.00 | 9,700,000.00 | 11,935,000.00 | 13,928,000.00 | 18,373,000.00 | 11,203,000.00 | 30,479,000.00 | 34,676,000.00 | -14,643,000.00 | 39,011,000.00 | 92,997,000.00 | 24,900,000.00 | 21,567,000.00 | 37,335,000.00 | 12,337,000.00 | 24,925,000.00 | 27,498,000.00 | 52,203,000.00 | 103,698,000.00 | 152,990,000.00 | 294,851,000.00 | 365,707,000.00 | 315,939,000.00 | 345,873,000.00 | 355,577,000.00 | 55,656,999.00 | 263,166,000.00 | |
| Cost and Exponses | 16,400,000.00 | 9,700,000.00 | 11,935,000.00 | 13,928,000.00 | 18,373,000.00 | 11,203,000.00 | 30,479,000.00 | 34,676,000.00 | -4,327,000.00 | 47,235,000.00 | 92,997,000.00 | 24,928,000.00 | 21,567,000.00 | 37,335,000.00 | 13,588,000.00 | 43,016,000.00 | 57,994,000.00 | 170,812,000.00 | 388,464,000.00 | 489,966,000.00 | 793,751,000.00 | 922,886,000.00 | 723,117,000.00 | 929,243,000.00 | 972,838,000.00 | 655,670,999.00 | 554,694,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
75,900,000.00
+0% |
45,000,000.00
-41% |
47,109,000.00
+5% |
20,926,000.00
-56% |
-16,871,000.00
-181% |
-6,935,000.00
-59% |
-12,922,000.00
+86% |
-16,454,000.00
+27% |
34,199,000.00
-308% |
-18,783,000.00
-155% |
-68,667,000.00
+266% |
-999,000.00
-99% |
-40,774,000.00
+3,981% |
-10,311,000.00
-75% |
-7,089,000.00
-31% |
13,409,000.00
-289% |
-23,951,000.00
-279% |
18,363,000.00
-177% |
13,035,000.00
-29% |
15,378,000.00
+18% |
50,967,000.00
+231% |
46,117,000.00
-10% |
-28,962,000.00
-163% |
227,300,000.00
-885% |
147,947,000.00
-35% |
399,212,000.00
+170% |
112,124,000.00
-72% |
|
| Operating Income Ratio | (0.82%) | (0.82%) | (0.80%) | (0.60%) | (-11.23%) | (-1.62%) | (-0.74%) | (-0.90%) | (1.14%) | (-0.66%) | (-2.82%) | (-0.04%) | (-1.66%) | (-0.29%) | (-0.65%) | (0.35%) | (-0.43%) | (0.10%) | (0.03%) | (0.03%) | (0.06%) | (0.05%) | (-0.04%) | (0.21%) | (0.13%) | (0.38%) | (0.17%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 7,943,000.00 | 6,297,000.00 | 1,424,000.00 | 632,000.00 | 775,000.00 | 1,631,000.00 | 3,411,000.00 | 8,552,000.00 | 985,000.00 | 8,033,000.00 | 7,047,000.00 | 5,937,000.00 | 6,442,000.00 | 4,803,000.00 | 151,000.00 | 82,000.00 | 0.00 | 0.00 | 0.00 | 74,220,000.00 | 69,110,000.00 | 62,853,000.00 | 63,490,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 97,000.00 | 170,000.00 | 90,000.00 | 0.00 | 0.00 | 66,000.00 | 8,358,000.00 | 951,000.00 | 1,551,000.00 | 1,663,000.00 | 2,007,000.00 | 1,182,000.00 | 940,000.00 | 1,244,000.00 | 1,209,000.00 | 2,810,000.00 | 6,454,000.00 | 19,598,000.00 | 64,028,000.00 | 74,220,000.00 | 69,110,000.00 | 62,853,000.00 | 63,490,000.00 | 65,515,000.00 | 34,884,000.00 | |
| Total Other Income/Exp... | 1,100,000.00 | 5,900,000.00 | -20,582,000.00 | -25,783,000.00 | 875,000.00 | 790,000.00 | 12,065,000.00 | 1,564,000.00 | -2,066,000.00 | 3,771,000.00 | -250,000.00 | 6,122,000.00 | 28,092,000.00 | 5,195,000.00 | 7,785,000.00 | 5,242,000.00 | -894,000.00 | -3,812,000.00 | -1,060,000.00 | -21,215,000.00 | -62,242,000.00 | -87,538,000.00 | -69,111,000.00 | -65,088,000.00 | -65,080,000.00 | -67,249,000.00 | -39,330,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 77,700,000.00 | 46,900,000.00 | 50,019,000.00 | 205,000.00 | -16,390,000.00 | -2,885,000.00 | -12,324,000.00 | -14,355,000.00 | 34,250,000.00 | -4,130,000.00 | -60,169,000.00 | 17,833,000.00 | 723,999.00 | 8,051,000.00 | 3,367,000.00 | 22,884,000.00 | -20,123,000.00 | 28,159,000.00 | 45,935,000.00 | 54,547,000.00 | 147,209,000.00 | 149,391,000.00 | 56,990,000.00 | 331,757,000.00 | 249,004,000.00 | 486,886,000.00 | 197,712,000.00 | |
| EBITDA ratio | (0.83%) | (0.89%) | (1.29%) | (1.42%) | (-10.91%) | (-1.53%) | (-1.52%) | (-1.16%) | (-0.59%) | (-0.55%) | (-0.82%) | (0.83%) | (0.87%) | (0.45%) | (0.52%) | (0.09%) | (0.02%) | (0.10%) | (0.11%) | (0.12%) | (0.18%) | (0.17%) | (0.14%) | (0.30%) | (0.22%) | (0.46%) | (0.30%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 77,000,000.00 | 50,900,000.00 | 28,592,000.00 | -543,000.00 | -15,996,000.00 | -6,389,000.00 | -857,000.00 | -14,890,000.00 | 32,133,000.00 | -15,012,000.00 | -68,917,000.00 | 5,123,000.00 | -12,682,000.00 | -5,116,000.00 | 696,000.00 | 18,651,000.00 | -24,845,000.00 | 14,551,000.00 | 11,975,000.00 | -5,750,000.00 | -11,275,000.00 | -41,421,000.00 | -136,550,000.00 | 162,212,000.00 | 82,867,000.00 | 331,963,000.00 | 72,794,000.00 | |
| Income Before Tax Ratio | (0.83%) | (0.93%) | (0.48%) | (-0.02%) | (-10.65%) | (-1.50%) | (-0.05%) | (-0.82%) | (1.08%) | (-0.53%) | (-2.83%) | (0.20%) | (-0.52%) | (-0.14%) | (0.06%) | (0.48%) | (-0.45%) | (0.08%) | (0.03%) | (-0.01%) | (-0.01%) | (-0.04%) | (-0.20%) | (0.15%) | (0.07%) | (0.32%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 15,800,000.00 | 22,100,000.00 | 12,915,000.00 | -222,000.00 | -4,455,000.00 | -2,428,000.00 | 4,042,000.00 | -1,161,000.00 | 8,217,000.00 | 2,329,000.00 | 9,108,000.00 | 1,420,000.00 | 1,154,000.00 | -3,234,000.00 | -2,464,000.00 | 1,269,000.00 | 1,373,000.00 | -9,969,000.00 | -4,325,000.00 | -7,921,000.00 | 9,639,000.00 | -1,876,000.00 | 61,000.00 | 436,000.00 | 521,000.00 | 76,207,000.00 | 22,063,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 61,200,000.00
+0% |
28,800,000.00
-53% |
15,677,000.00
-46% |
-321,000.00
-102% |
-11,541,000.00
+3,495% |
-3,961,000.00
-66% |
-4,041,000.00
+2% |
-11,870,000.00
+194% |
20,947,000.00
-276% |
-15,048,000.00
-172% |
-86,323,000.00
+474% |
3,703,000.00
-104% |
-13,836,000.00
-474% |
-1,845,000.00
-87% |
3,221,000.00
-275% |
18,651,000.00
+479% |
-24,845,000.00
-233% |
24,520,000.00
-199% |
16,300,000.00
-34% |
2,171,000.00
-87% |
-20,914,000.00
-1,063% |
-39,545,000.00
+89% |
-136,611,000.00
+245% |
161,776,000.00
-218% |
82,346,000.00
-49% |
255,756,000.00
+211% |
50,731,000.00
-80% |
|
| Net Income Ratio | (0.66%) | (0.53%) | (0.27%) | (-0.01%) | (-7.68%) | (-0.93%) | (-0.23%) | (-0.65%) | (0.70%) | (-0.53%) | (-3.55%) | (0.14%) | (-0.56%) | (-0.05%) | (0.29%) | (0.48%) | (-0.45%) | (0.14%) | (0.04%) | (0.00%) | (-0.02%) | (-0.04%) | (-0.20%) | (0.15%) | (0.07%) | (0.24%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 5.80 | 2.72 | 0.71 | -0.03 | -1.08 | -0.19 | -0.37 | -1.06 | 1.74 | -1.26 | -6.85 | 0.28 | -1.05 | -0.14 | 0.24 | 1.40 | -1.86 | 1.45 | 0.74 | 0.09 | -0.76 | -1.43 | -4.87 | 5.64 | 2.87 | 8.93 | 1.80 | |
| Diluted EPS | 5.71 | 2.67 | 0.71 | -0.03 | -1.08 | -0.19 | -0.37 | -1.06 | 1.60 | -1.26 | -6.85 | 0.28 | -1.05 | -0.14 | 0.24 | 1.40 | -1.86 | 1.43 | 0.73 | 0.09 | -0.76 | -1.43 | -4.87 | 5.04 | 2.61 | 8.31 | 1.71 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 10,712,000.00 | 10,786,000.00 | 10,633,000.00 | 10,638,000.00 | 10,638,000.00 | 21,314,000.00 | 11,054,500.00 | 11,150,000.00 | 11,386,500.00 | 11,974,000.00 | 12,600,500.00 | 13,163,500.00 | 13,185,000.00 | 13,201,500.00 | 13,219,000.00 | 13,241,500.00 | 13,357,526.00 | 16,878,000.00 | 22,135,000.00 | 23,105,000.00 | 27,518,421.00 | 27,746,000.00 | 28,080,000.00 | 28,709,000.00 | 28,662,000.00 | 28,653,000.00 | 28,184,000.00 | |
| Diluted Share Outstanding | 10,712,000.00 | 10,786,000.00 | 10,658,000.00 | 10,678,000.00 | 10,638,000.00 | 21,314,000.00 | 11,054,500.00 | 11,150,000.00 | 12,327,000.00 | 11,974,000.00 | 12,600,500.00 | 13,205,500.00 | 13,185,000.00 | 13,201,500.00 | 13,219,500.00 | 13,344,500.00 | 13,379,000.00 | 17,103,000.00 | 22,454,000.00 | 24,660,000.00 | 27,553,000.00 | 27,746,000.00 | 28,080,000.00 | 32,122,999.00 | 31,514,000.00 | 30,781,000.00 | 29,699,000.00 | |