Gyscoal
GAL.NSGyscoal Alloys Limited Price (GAL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
275,616,667
(43.9538)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gyscoal Alloys LimitedCurrency: INR
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,589,676,447.00
+0% |
1,928,429,100.00
+21% |
2,161,525,651.00
+12% |
2,872,996,008.00
+33% |
2,770,714,882.00
-4% |
1,763,644,878.00
-36% |
1,593,267,027.00
-10% |
1,571,521,063.00
-1% |
951,640,483.00
-39% |
1,479,030,000.00
+55% |
647,243,000.00
-56% |
125,833,000.00
-81% |
200,399,000.00
+59% |
398,764,000.00
+99% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,431,211,475.00 | 1,766,751,421.00 | 1,848,218,671.00 | 2,688,058,095.00 | 2,623,310,659.00 | 1,575,045,278.00 | 1,528,667,220.00 | 1,384,495,026.00 | 755,580,869.00 | 1,587,784,000.00 | 693,409,000.00 | 264,751,000.00 | 222,900,000.00 | 383,163,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
158,464,972.00
+0% |
161,677,679.00
+2% |
313,306,980.00
+94% |
184,937,913.00
-41% |
147,404,223.00
-20% |
188,599,600.00
+28% |
64,599,807.00
-66% |
187,026,037.00
+190% |
196,059,614.00
+5% |
-108,754,000.00
-155% |
-46,166,000.00
-58% |
-138,918,000.00
+201% |
-22,501,000.00
-84% |
15,601,000.00
-169% |
|||||
| Gross Profit Ratio | (0.10%) | (0.08%) | (0.14%) | (0.06%) | (0.05%) | (0.11%) | (0.04%) | (0.12%) | (0.21%) | (-0.07%) | (-0.07%) | (-1.10%) | (-0.11%) | (0.04%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 9,711,216.00 | 15,593,970.00 | 0.00 | 0.00 | 11,628,853.00 | 0.00 | 5,248,869.00 | 2,852,565.00 | 5,907,388.00 | 8,235,000.00 | 4,530,000.00 | 3,975,000.00 | 4,574,000.00 | 0.00 | |||||
| Selling, General & Admin... | 9,711,216.00 | 15,593,970.00 | 0.00 | 8,197,637.00 | 20,993,159.00 | 7,457,056.00 | 7,247,120.00 | 4,398,411.00 | 9,926,773.00 | 50,305,000.00 | 27,916,000.00 | 6,574,000.00 | 9,726,000.00 | 14,250,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 8,197,637.00 | 9,364,306.00 | 7,457,056.00 | 1,998,251.00 | 1,545,846.00 | 4,019,385.00 | 7,814,000.00 | 23,386,000.00 | 2,599,000.00 | 5,152,000.00 | 0.00 | |||||
| Depreciation and Amortiz... | 26,005,330.00 | 30,193,500.00 | 36,153,840.00 | 36,768,415.00 | 41,238,862.00 | 55,770,011.00 | 105,795,200.00 | 92,016,101.00 | 78,934,291.00 | 66,539,000.00 | 55,395,000.00 | 45,446,000.00 | 36,699,000.00 | 29,189,000.00 | |||||
| Other Expenses | 28,207,683.00 | 32,795,580.00 | 193,566,116.00 | 63,597,988.00 | 55,061,698.00 | 86,010,653.00 | 138,162,466.00 | 138,641,116.00 | 270,658,176.00 | -171,000.00 | 110,406,000.00 | 70,746,000.00 | 75,295,000.00 | 85,245,000.00 | |||||
| Total Operating Expenses | 37,918,899.00 | 48,389,550.00 | 193,566,116.00 | 71,795,625.00 | 76,054,857.00 | 93,467,709.00 | 145,409,586.00 | 143,039,527.00 | 280,584,949.00 | 50,476,000.00 | 138,322,000.00 | 77,320,000.00 | 85,021,000.00 | 85,245,000.00 | |||||
| Cost and Exponses | 1,469,130,374.00 | 1,815,140,971.00 | 2,041,784,787.00 | 2,759,853,720.00 | 2,699,365,516.00 | 1,668,512,987.00 | 1,674,076,806.00 | 1,527,534,553.00 | 1,036,165,818.00 | 1,638,260,000.00 | 831,731,000.00 | 342,071,000.00 | 307,921,000.00 | 468,408,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
120,546,073.00
+0% |
113,288,129.00
-6% |
119,740,864.00
+6% |
113,142,288.00
-6% |
71,349,366.00
-37% |
95,131,891.00
+33% |
-80,809,779.00
-185% |
43,986,510.00
-154% |
-84,525,335.00
-292% |
-159,230,000.00
+88% |
-97,430,000.00
-39% |
-241,307,000.00
+148% |
-79,211,000.00
-67% |
385,000.00
-100% |
|||||
| Operating Income Ratio | (0.08%) | (0.06%) | (0.06%) | (0.04%) | (0.03%) | (0.05%) | (-0.05%) | (0.03%) | (-0.09%) | (-0.11%) | (-0.15%) | (-1.92%) | (-0.40%) | (0.00%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 4,364,546.00 | 5,768,025.00 | 7,037,350.00 | 7,135,447.00 | 2,826,451.00 | 2,088,654.00 | 1,576,885.00 | 1,480,000.00 | 1,543,000.00 | 1,512,000.00 | 1,330,000.00 | 0.00 | |||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 103,056,208.00 | 112,439,352.00 | 119,564,409.00 | 101,350,961.00 | 66,043,000.00 | 59,159,000.00 | 61,376,000.00 | 4,875,000.00 | 3,261,000.00 | |||||
| Total Other Income/Exp... | -43,948,413.00 | -59,335,881.00 | -79,582,982.00 | -87,587,343.00 | -62,646,430.00 | -87,275,093.00 | -71,727,870.00 | -135,251,072.00 | -121,454,112.00 | -56,057,000.00 | 27,896,000.00 | -682,281,000.00 | 82,875,000.00 | 66,768,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 102,602,990.00 | 84,145,748.00 | 76,311,722.00 | 62,323,360.00 | 49,941,798.00 | 167,759,004.00 | 65,707,310.00 | 119,625,139.00 | -25,693,239.00 | -92,691,000.00 | -42,035,000.00 | -195,861,000.00 | -42,512,000.00 | 29,574,000.00 | |||||
| EBITDA ratio | (0.06%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.10%) | (0.04%) | (0.08%) | (-0.03%) | (-0.06%) | (-0.06%) | (-1.56%) | (-0.21%) | (0.07%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 76,597,660.00 | 53,952,248.00 | 40,157,882.00 | 25,554,945.00 | 8,702,936.00 | 7,856,798.00 | -152,537,649.00 | -91,264,562.00 | -205,979,447.00 | -215,287,000.00 | -156,589,000.00 | -923,588,000.00 | 3,664,000.00 | -2,876,000.00 | |||||
| Income Before Tax Ratio | (0.05%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (-0.10%) | (-0.06%) | (-0.22%) | (-0.15%) | (-0.24%) | (-7.34%) | (0.02%) | (-0.01%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 27,430,001.00 | 11,172,231.00 | 14,863,135.00 | 9,786,315.00 | 3,196,112.00 | 7,951,398.00 | -19,320,839.00 | -10,013,725.00 | -27,836,585.00 | -12,305,000.00 | -19,703,000.00 | -178,646,000.00 | -59,985,000.00 | -19,414,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 49,167,659.00
+0% |
42,780,017.00
-13% |
25,294,747.00
-41% |
15,768,630.00
-38% |
5,506,824.00
-65% |
981,387.00
-82% |
-133,206,403.00
-13,673% |
-81,941,646.00
-38% |
-178,141,906.00
+117% |
-202,982,000.00
+14% |
-136,886,000.00
-33% |
-744,942,000.00
+444% |
63,649,000.00
-109% |
16,537,000.00
-74% |
|||||
| Net Income Ratio | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (-0.08%) | (-0.05%) | (-0.19%) | (-0.14%) | (-0.21%) | (-5.92%) | (0.32%) | (0.04%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.69 | 0.40 | 0.16 | 0.10 | 0.03 | 0.01 | -0.84 | -0.52 | -1.13 | -1.06 | -0.71 | -3.89 | 0.33 | 0.06 | |||||
| Diluted EPS | 0.69 | 0.40 | 0.16 | 0.10 | 0.03 | 0.01 | -0.84 | -0.52 | -1.13 | -1.06 | -0.71 | -3.89 | 0.33 | 0.06 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 70,990,000.00 | 106,800,000.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 191,461,828.00 | 191,461,828.00 | 191,461,828.00 | 191,461,828.00 | 275,616,667.00 | |||||
| Diluted Share Outstanding | 70,990,000.00 | 106,800,000.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 158,275,560.00 | 191,461,828.00 | 191,461,829.00 | 191,461,829.00 | 191,461,829.00 | 275,616,667.00 | |||||