Fairvest
FTB.JOFairvest Limited Price (FTB.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,529,899,178
(80716427989.058)%2022 - Income Statement Summary
| Revenue | 1.94B USD |
| Cost of Revenue | 791.22M USD |
| Gross Profit | 1.15B USD |
| Operating Expenses | 49.48M USD |
| Operating Income | 1.10B USD |
| Other Expenses | -49478000.00 USD |
| Net Income | 705.85M USD |
Income Statement
Fairvest LimitedCurrency: ZAc
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
54,184,000.00
+0% |
148,961,000.00
+175% |
187,926,000.00
+26% |
332,458,000.00
+77% |
722,102,715.00
+117% |
767,761,819.00
+6% |
2,506,258,802.00
+226% |
2,222,085,645.00
-11% |
550,113,000.00
-75% |
1,287,055,200.00
+134% |
1,940,725,000.00
+51% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 160,020,000.00 | 263,055,682.00 | 286,746,723.00 | 967,813,123.00 | 955,762,607.00 | 884,953,000.00 | 631,476,000.00 | 791,216,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
54,184,000.00
+0% |
148,961,000.00
+175% |
187,926,000.00
+26% |
172,438,000.00
-8% |
459,047,033.00
+166% |
481,015,096.00
+5% |
1,538,445,679.00
+220% |
1,266,323,038.00
-18% |
-334,840,000.00
-126% |
655,579,200.00
-296% |
1,149,509,000.00
+75% |
||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.52%) | (0.64%) | (0.63%) | (0.61%) | (0.57%) | (-0.61%) | (0.51%) | (0.59%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.60 | 0.58 | 0.15 | -0.34 | -0.39 | 0.08 | 1.36 | 0.34 | ||||||||
| General and Administrative | 6,217,000.00 | 10,099,000.00 | 12,142,000.00 | 16,680,000.00 | 19,393,000.00 | 25,046,000.00 | 30,174,000.00 | 29,974,000.00 | 31,079,000.00 | 76,296,800.00 | 114,793,000.00 | ||||||||
| Selling, General & Admin... | 6,217,000.00 | 10,099,000.00 | 12,142,000.00 | 0.60 | 0.58 | 0.15 | -0.34 | -0.33 | 31,079,000.00 | 1.31 | 114,793,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | -16,679,999.40 | -19,392,999.42 | -25,045,999.85 | 0.00 | 0.00 | 0.00 | -76,296,798.69 | 0.00 | ||||||||
| Depreciation and Amortiz... | -31,520,000.00 | -89,704,000.00 | -110,011,000.00 | 255,878,000.00 | 365,039,489.00 | 395,193,335.00 | 2,524,326,765.00 | 1,754,862,527.00 | 563,563,000.00 | 366,044,800.00 | 840,694,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 29,788,000.00 | -26,295,667.00 | -374,740,034.00 | -839,191,615.00 | -1,333,371,830.00 | 1,156,000.00 | 830,476,000.00 | -49,478,000.00 | ||||||||
| Total Operating Expenses | 28,125,999.00 | 65,359,000.00 | 8,400,999.00 | 14,844,000.00 | 15,338,999.00 | 56,834,000.00 | 180,347,000.00 | 326,383,000.00 | 229,838,000.00 | 699,636,800.00 | 49,478,000.00 | ||||||||
| Cost and Exponses | 28,125,999.00 | 65,359,000.00 | 8,400,999.00 | 14,844,000.00 | 15,338,999.00 | 56,834,000.00 | 180,347,000.00 | 326,383,000.00 | 229,838,000.00 | 699,636,800.00 | 840,694,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
31,520,000.00
+0% |
89,704,000.00
+185% |
110,011,000.00
+23% |
159,639,000.00
+45% |
15,512.00
-100% |
44,189.00
+185% |
733,800.00
+1,561% |
894,083.00
+22% |
323,816,000.00
+36,118% |
1,466,400.00
-100% |
1,100,031,000.00
+74,916% |
||||||||
| Operating Income Ratio | (0.58%) | (0.60%) | (0.59%) | (0.48%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.59%) | (0.00%) | (0.57%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,049,999.00 | 20,386,000.00 | 22,677,000.00 | 0.00 | 0.00 | 23,369,101.00 | 73,891,194.00 | 46,013,542.00 | 25,912,000.00 | 30,839,200.00 | 24,330,000.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 92,442,000.00 | 91,577,835.00 | 116,149,903.00 | 604,770,067.00 | 492,651,102.00 | 98,802,000.00 | 211,369,600.00 | 459,216,000.00 | ||||||||
| Total Other Income/Exp... | -7,512,000.00 | -26,488,000.00 | 46,837,000.00 | 153,704,873.00 | 448,062,662.00 | 451,551,714.00 | 497,009,343.00 | 1,037,869,629.00 | 8,737,000.00 | 1,100,376,129.00 | -432,777,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,018,000.00 | -26,488,000.00 | 53,533,000.00 | 62,504,000.00 | 109,366,000.00 | 23,369,101.00 | 73,891,194.00 | 46,013,542.00 | 347,324,000.00 | 30,839,200.00 | 1,101,369,000.00 | ||||||||
| EBITDA ratio | (-0.02%) | (-0.18%) | (0.28%) | (0.19%) | (0.15%) | (0.03%) | (0.03%) | (0.02%) | (0.63%) | (0.02%) | (0.57%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 24,008,000.00 | 63,216,000.00 | 156,848,000.00 | 169,022,000.00 | 448,656,570.00 | 488,762,580.00 | -17,334,170.00 | 468,117,190.00 | 332,553,000.00 | 922,476,800.00 | 667,254,000.00 | ||||||||
| Income Before Tax Ratio | (0.44%) | (0.42%) | (0.83%) | (0.51%) | (0.62%) | (0.64%) | (-0.01%) | (0.21%) | (0.60%) | (0.72%) | (0.34%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,247,000.00 | 3,616,000.00 | 3,348,000.00 | 169,022,000.00 | 448,641,060.00 | 488,718,390.00 | -18,067,970.00 | 467,223,110.00 | -107,000.00 | 921,010,400.00 | -38,591,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 27,255,000.00
+0% |
59,600,000.00
+119% |
160,196,000.00
+169% |
198,810,000.00
+24% |
422,345,393.00
+112% |
113,978,356.00
-73% |
-857,259,585.00
-852% |
-866,148,720.00
+1% |
289,342,000.00
-133% |
1,751,486,400.00
+505% |
705,845,000.00
-60% |
||||||||
| Net Income Ratio | (0.50%) | (0.40%) | (0.85%) | (0.60%) | (0.58%) | (0.15%) | (-0.34%) | (-0.39%) | (0.53%) | (1.36%) | (0.36%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.13 | 0.14 | 0.30 | 153,533,091.00 | 448,064,282.00 | 459,590,145.00 | 505,251,125.00 | 1,225,971,295.00 | 0.18 | 913,564,781.00 | 0.47 | ||||||||
| Diluted EPS | 0.13 | 0.14 | 0.30 | 153,533,091.00 | 448,064,282.00 | 459,590,145.00 | 505,251,125.00 | 1,225,971,295.00 | 0.18 | 924,072,174.00 | 0.46 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 210,841,043.00 | 432,338,326.00 | 540,055,085.00 | 1.29 | 0.94 | 0.25 | -1.70 | -0.71 | 1,020,940,673.00 | 1.92 | 1,506,859,362.00 | ||||||||
| Diluted Share Outstanding | 210,840,698.00 | 432,337,771.00 | 540,053,358.00 | 1.29 | 0.94 | 0.25 | -1.70 | -0.71 | 1,031,251,536.00 | 1.90 | 1,529,899,178.00 | ||||||||