Fairvest
FTB.JOFairvest Limited Price (FTB.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,529,899,178
(80716427989.058)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fairvest LimitedCurrency: ZAc
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
54.18M
+0% |
148.96M
+175% |
187.93M
+26% |
332.46M
+77% |
722.10M
+117% |
767.76M
+6% |
2.51B
+226% |
2.22B
-11% |
550.11M
-75% |
1.29B
+134% |
1.94B
+51% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 160.02M | 263.06M | 286.75M | 967.81M | 955.76M | 884.95M | 631.48M | 791.22M | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
54.18M
+0% |
148.96M
+175% |
187.93M
+26% |
172.44M
-8% |
459.05M
+166% |
481.02M
+5% |
1.54B
+220% |
1.27B
-18% |
-334,840,000.00
-126% |
655.58M
-296% |
1.15B
+75% |
||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.52%) | (0.64%) | (0.63%) | (0.61%) | (0.57%) | (-0.61%) | (0.51%) | (0.59%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.60 | 0.58 | 0.15 | -0.34 | -0.39 | 0.08 | 1.36 | 0.34 | ||||||||
| General and Administrative | 6.22M | 10.10M | 12.14M | 16.68M | 19.39M | 25.05M | 30.17M | 29.97M | 31.08M | 76.30M | 114.79M | ||||||||
| Selling, General & Admin... | 6.22M | 10.10M | 12.14M | 0.60 | 0.58 | 0.15 | -0.34 | -0.33 | 31.08M | 1.31 | 114.79M | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | -16,679,999.40 | -19,392,999.42 | -25,045,999.85 | 0.00 | 0.00 | 0.00 | -76,296,798.69 | 0.00 | ||||||||
| Depreciation and Amortiz... | -31,520,000.00 | -89,704,000.00 | -110,011,000.00 | 255.88M | 365.04M | 395.19M | 2.52B | 1.75B | 563.56M | 366.04M | 840.69M | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 29.79M | -26,295,667.00 | -374,740,034.00 | -839,191,615.00 | -1,333,371,830.00 | 1.16M | 830.48M | -49,478,000.00 | ||||||||
| Total Operating Expenses | 28.13M | 65.36M | 8.40M | 14.84M | 15.34M | 56.83M | 180.35M | 326.38M | 229.84M | 699.64M | 49.48M | ||||||||
| Cost and Exponses | 28.13M | 65.36M | 8.40M | 14.84M | 15.34M | 56.83M | 180.35M | 326.38M | 229.84M | 699.64M | 840.69M | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
31.52M
+0% |
89.70M
+185% |
110.01M
+23% |
159.64M
+45% |
15.51k
-100% |
44.19k
+185% |
733.80k
+1,561% |
894.08k
+22% |
323.82M
+36,118% |
1.47M
-100% |
1.10B
+74,916% |
||||||||
| Operating Income Ratio | (0.58%) | (0.60%) | (0.59%) | (0.48%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.59%) | (0.00%) | (0.57%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2.05M | 20.39M | 22.68M | 0.00 | 0.00 | 23.37M | 73.89M | 46.01M | 25.91M | 30.84M | 24.33M | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 92.44M | 91.58M | 116.15M | 604.77M | 492.65M | 98.80M | 211.37M | 459.22M | ||||||||
| Total Other Income/Exp... | -7,512,000.00 | -26,488,000.00 | 46.84M | 153.70M | 448.06M | 451.55M | 497.01M | 1.04B | 8.74M | 1.10B | -432,777,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,018,000.00 | -26,488,000.00 | 53.53M | 62.50M | 109.37M | 23.37M | 73.89M | 46.01M | 347.32M | 30.84M | 1.10B | ||||||||
| EBITDA ratio | (-0.02%) | (-0.18%) | (0.28%) | (0.19%) | (0.15%) | (0.03%) | (0.03%) | (0.02%) | (0.63%) | (0.02%) | (0.57%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 24.01M | 63.22M | 156.85M | 169.02M | 448.66M | 488.76M | -17,334,170.00 | 468.12M | 332.55M | 922.48M | 667.25M | ||||||||
| Income Before Tax Ratio | (0.44%) | (0.42%) | (0.83%) | (0.51%) | (0.62%) | (0.64%) | (-0.01%) | (0.21%) | (0.60%) | (0.72%) | (0.34%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3.25M | 3.62M | 3.35M | 169.02M | 448.64M | 488.72M | -18,067,970.00 | 467.22M | -107,000.00 | 921.01M | -38,591,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 27.26M
+0% |
59.60M
+119% |
160.20M
+169% |
198.81M
+24% |
422.35M
+112% |
113.98M
-73% |
-857,259,585.00
-852% |
-866,148,720.00
+1% |
289.34M
-133% |
1.75B
+505% |
705.85M
-60% |
||||||||
| Net Income Ratio | (0.50%) | (0.40%) | (0.85%) | (0.60%) | (0.58%) | (0.15%) | (-0.34%) | (-0.39%) | (0.53%) | (1.36%) | (0.36%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.13 | 0.14 | 0.30 | 153.53M | 448.06M | 459.59M | 505.25M | 1.23B | 0.18 | 913.56M | 0.47 | ||||||||
| Diluted EPS | 0.13 | 0.14 | 0.30 | 153.53M | 448.06M | 459.59M | 505.25M | 1.23B | 0.18 | 924.07M | 0.46 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 210.84M | 432.34M | 540.06M | 1.29 | 0.94 | 0.25 | -1.70 | -0.71 | 1.02B | 1.92 | 1.51B | ||||||||
| Diluted Share Outstanding | 210.84M | 432.34M | 540.05M | 1.29 | 0.94 | 0.25 | -1.70 | -0.71 | 1.03B | 1.90 | 1.53B | ||||||||