Finolex
FINPIPE.NSFinolex Industries Price (FINPIPE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
618,313,905
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Finolex Industries LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
8,388,408,000.00
+0% |
7,363,464,000.00
-12% |
10,715,510,000.00
+46% |
14,353,345,000.00
+34% |
15,291,255,000.00
+7% |
15,129,084,000.00
-1% |
20,070,861,000.00
+33% |
20,997,752,000.00
+5% |
21,448,214,000.00
+2% |
24,530,309,000.00
+14% |
24,761,493,000.00
+1% |
24,528,309,000.00
-1% |
29,876,371,000.00
+22% |
27,064,685,000.00
-9% |
30,684,580,000.00
+13% |
29,576,700,000.00
-4% |
34,375,500,000.00
+16% |
46,108,700,000.00
+34% |
43,970,500,000.00
-5% |
42,741,000,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 5,854,035,000.00 | 5,627,599,000.00 | 6,904,323,000.00 | 9,905,302,000.00 | 9,580,584,000.00 | 8,146,244,000.00 | 13,820,231,000.00 | 17,104,953,000.00 | 15,203,527,000.00 | 17,761,561,000.00 | 19,400,629,000.00 | 17,671,771,000.00 | 21,094,286,000.00 | 18,933,994,000.00 | 20,611,141,000.00 | 20,761,600,000.00 | 20,607,200,000.00 | 30,299,500,000.00 | 30,720,700,000.00 | 27,749,600,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
2,534,373,000.00
+0% |
1,735,865,000.00
-32% |
3,811,187,000.00
+120% |
4,448,043,000.00
+17% |
5,710,671,000.00
+28% |
6,982,840,000.00
+22% |
6,250,630,000.00
-10% |
3,892,799,000.00
-38% |
6,244,687,000.00
+60% |
6,768,748,000.00
+8% |
5,360,864,000.00
-21% |
6,856,538,000.00
+28% |
8,782,085,000.00
+28% |
8,130,691,000.00
-7% |
10,073,439,000.00
+24% |
8,815,100,000.00
-12% |
13,768,300,000.00
+56% |
15,809,200,000.00
+15% |
13,249,800,000.00
-16% |
14,991,400,000.00
+13% |
|
| Gross Profit Ratio | (0.30%) | (0.24%) | (0.36%) | (0.31%) | (0.37%) | (0.46%) | (0.31%) | (0.19%) | (0.29%) | (0.28%) | (0.22%) | (0.28%) | (0.29%) | (0.30%) | (0.33%) | (0.30%) | (0.40%) | (0.34%) | (0.30%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 33,134,000.00 | 32,979,000.00 | 1,204,575,000.00 | 1,421,266,000.00 | 1,791,582,000.00 | 1,961,258,000.00 | 2,078,702,000.00 | 346,118,000.00 | 222,330,000.00 | 186,794,000.00 | 170,249,000.00 | 171,268,000.00 | 188,333,000.00 | 152,296,000.00 | 187,869,000.00 | 208,700,000.00 | 264,800,000.00 | 289,400,000.00 | 347,700,000.00 | 2,113,900,001.00 | |
| Selling, General & Admin... | 138,102,000.00 | 78,667,000.00 | 1,204,575,000.00 | 1,421,266,000.00 | 1,791,582,000.00 | 1,961,258,000.00 | 2,078,702,000.00 | 804,672,000.00 | 538,375,000.00 | 499,840,000.00 | 597,863,000.00 | 635,071,000.00 | 709,432,000.00 | 660,008,000.00 | 863,054,000.00 | 707,800,000.00 | 737,300,000.00 | 1,009,000,000.00 | 1,337,800,000.00 | 3,173,000,000.00 | |
| Selling & Marketing Exp... | 104,968,000.00 | 45,688,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 458,554,000.00 | 316,045,000.00 | 313,046,000.00 | 427,614,000.00 | 463,803,000.00 | 521,099,000.00 | 507,712,000.00 | 675,185,000.00 | 499,100,000.00 | 472,500,000.00 | 719,600,000.00 | 990,100,000.00 | 1,059,099,999.00 | |
| Depreciation and Amortiz... | 443,572,000.00 | 468,207,000.00 | 546,081,000.00 | 574,577,000.00 | 583,225,000.00 | 616,741,000.00 | 744,291,000.00 | 755,128,000.00 | 544,164,000.00 | 622,918,000.00 | 586,742,000.00 | 505,736,000.00 | 550,462,000.00 | 606,046,000.00 | 700,800,000.00 | 738,100,000.00 | 777,200,000.00 | 834,000,000.00 | 892,000,000.00 | 1,160,200,000.00 | |
| Other Expenses | 1,101,760,000.00 | 1,114,737,000.00 | 1,452,141,000.00 | 1,705,837,000.00 | 4,040,729,000.00 | 2,815,850,000.00 | 2,425,774,000.00 | 30,845,000.00 | 43,147,000.00 | 33,987,000.00 | 63,656,000.00 | 121,170,000.00 | 15,287,000.00 | 8,215,000.00 | 43,212,000.00 | 33,000,000.00 | 800,000.00 | 9,500,000.00 | 1,209,200,000.00 | 0.00 | |
| Total Operating Expenses | 1,239,862,000.00 | 1,193,404,000.00 | 2,656,716,000.00 | 3,127,103,000.00 | 5,832,311,000.00 | 4,777,108,000.00 | 4,504,476,000.00 | 2,321,261,000.00 | 3,195,241,000.00 | 3,420,620,000.00 | 3,805,529,000.00 | 3,556,480,000.00 | 3,702,222,000.00 | 3,893,465,000.00 | 4,717,353,000.00 | 4,813,800,000.00 | 4,643,000,000.00 | 6,367,300,000.00 | 11,216,400,000.00 | 3,173,000,000.00 | |
| Cost and Exponses | 7,093,897,000.00 | 6,821,003,000.00 | 9,561,039,000.00 | 13,032,405,000.00 | 15,412,895,000.00 | 12,923,352,000.00 | 18,324,707,000.00 | 19,426,214,000.00 | 18,398,768,000.00 | 21,182,181,000.00 | 23,206,158,000.00 | 21,228,251,000.00 | 24,796,508,000.00 | 22,827,459,000.00 | 25,328,494,000.00 | 25,575,400,000.00 | 25,250,200,000.00 | 36,666,800,000.00 | 41,937,100,000.00 | 30,922,600,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1,294,511,000.00
+0% |
542,461,000.00
-58% |
1,154,471,000.00
+113% |
1,320,940,000.00
+14% |
-121,640,000.00
-109% |
2,205,732,000.00
-1,913% |
1,746,154,000.00
-21% |
1,571,538,000.00
-10% |
3,049,446,000.00
+94% |
3,348,128,000.00
+10% |
1,555,335,000.00
-54% |
3,300,058,000.00
+112% |
5,079,863,000.00
+54% |
4,237,226,000.00
-17% |
5,342,700,000.00
+26% |
3,981,500,000.00
-25% |
9,122,000,000.00
+129% |
9,441,900,000.00
+4% |
2,365,500,000.00
-75% |
12,251,700,000.00
+418% |
|
| Operating Income Ratio | (0.15%) | (0.07%) | (0.11%) | (0.09%) | (-0.01%) | (0.15%) | (0.09%) | (0.07%) | (0.14%) | (0.14%) | (0.06%) | (0.13%) | (0.17%) | (0.16%) | (0.17%) | (0.13%) | (0.27%) | (0.21%) | (0.05%) | (0.29%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 23,843,000.00 | 15,756,000.00 | -14,466,000.00 | -32,448,000.00 | -222,000,000.00 | -207,069,000.00 | 14,013,000.00 | 33,899,000.00 | 28,003,000.00 | 56,175,000.00 | 5,681,000.00 | 63,933,000.00 | 21,701,000.00 | 2,085,000.00 | 83,924,000.00 | 81,700,000.00 | 337,300,000.00 | 457,600,000.00 | 330,000,000.00 | 339,200,000.00 | |
| Interest Expenses | 110,884,000.00 | 223,728,000.00 | 122,854,000.00 | 270,745,000.00 | 246,266,000.00 | 258,997,000.00 | 596,628,000.00 | 749,607,000.00 | 381,803,000.00 | 395,829,000.00 | 391,115,000.00 | 206,939,000.00 | 104,460,000.00 | 47,012,000.00 | 62,908,000.00 | 35,500,000.00 | 76,700,000.00 | 16,900,000.00 | 272,300,000.00 | 278,900,000.00 | |
| Total Other Income/Exp... | 52,921,000.00 | 101,018,000.00 | -137,320,000.00 | -303,193,000.00 | -468,266,000.00 | -466,066,000.00 | -475,760,000.00 | -603,617,000.00 | -1,147,882,000.00 | -929,509,000.00 | -747,529,000.00 | 233,143,000.00 | 171,063,000.00 | 304,899,000.00 | -11,500,000.00 | 183,200,000.00 | -3,011,900,000.00 | -1,024,000,000.00 | -6,528,300,000.00 | -5,746,200,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,901,888,000.00 | 1,308,684,000.00 | 1,700,552,000.00 | 1,895,517,000.00 | 461,585,000.00 | 2,822,473,000.00 | 2,230,975,000.00 | 2,115,260,000.00 | 2,876,392,000.00 | 3,479,395,000.00 | 1,992,218,000.00 | 4,543,038,000.00 | 5,923,336,000.00 | 5,212,699,000.00 | 6,122,600,000.00 | 4,708,500,000.00 | 10,630,100,000.00 | 10,275,900,000.00 | 3,993,700,000.00 | 7,562,400,000.00 | |
| EBITDA ratio | (0.21%) | (0.14%) | (0.16%) | (0.13%) | (0.03%) | (0.19%) | (0.12%) | (0.12%) | (0.12%) | (0.16%) | (0.08%) | (0.15%) | (0.19%) | (0.19%) | (0.21%) | (0.17%) | (0.31%) | (0.23%) | (0.10%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 1,347,432,000.00 | 650,979,000.00 | 1,017,151,000.00 | 1,017,747,000.00 | -589,906,000.00 | 1,739,666,000.00 | 1,149,526,000.00 | 967,421,000.00 | 1,901,564,000.00 | 2,418,619,000.00 | 807,806,000.00 | 3,425,639,000.00 | 5,251,297,000.00 | 4,542,490,000.00 | 5,484,680,000.00 | 4,178,200,000.00 | 9,920,600,000.00 | 13,830,700,000.00 | 3,212,900,000.00 | 6,505,500,000.00 | |
| Income Before Tax Ratio | (0.16%) | (0.09%) | (0.09%) | (0.07%) | (-0.04%) | (0.11%) | (0.06%) | (0.05%) | (0.09%) | (0.10%) | (0.03%) | (0.14%) | (0.18%) | (0.17%) | (0.18%) | (0.14%) | (0.29%) | (0.30%) | (0.07%) | (0.15%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 388,262,000.00 | 227,893,000.00 | 318,324,000.00 | 305,892,000.00 | -210,964,000.00 | 416,428,000.00 | 387,816,000.00 | 215,908,000.00 | 540,195,000.00 | 717,153,000.00 | 330,023,000.00 | 1,098,968,000.00 | 1,702,824,000.00 | 1,479,154,000.00 | 1,812,186,000.00 | 851,700,000.00 | 2,542,700,000.00 | 3,317,300,000.00 | 705,900,000.00 | 1,769,600,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 959,170,000.00
+0% |
423,086,000.00
-56% |
698,827,000.00
+65% |
711,855,000.00
+2% |
-378,942,000.00
-153% |
1,323,238,000.00
-449% |
761,710,000.00
-42% |
751,513,000.00
-1% |
1,361,369,000.00
+81% |
1,701,466,000.00
+25% |
477,783,000.00
-72% |
2,389,495,000.00
+400% |
3,548,473,000.00
+49% |
3,063,336,000.00
-14% |
3,672,494,000.00
+20% |
3,326,500,000.00
-9% |
7,377,900,000.00
+122% |
10,513,500,000.00
+42% |
2,507,000,000.00
-76% |
4,735,900,000.00
+89% |
|
| Net Income Ratio | (0.11%) | (0.06%) | (0.07%) | (0.05%) | (-0.02%) | (0.09%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.02%) | (0.10%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.21%) | (0.23%) | (0.06%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.55 | 0.68 | 1.13 | 1.15 | -0.61 | 2.13 | 1.23 | 1.21 | 2.19 | 2.74 | 0.77 | 4.15 | 5.72 | 4.94 | 5.92 | 5.38 | 2.38 | 16.94 | 4.05 | 7.66 | |
| Diluted EPS | 1.55 | 0.68 | 1.13 | 1.15 | -0.61 | 2.13 | 1.23 | 1.21 | 2.19 | 2.74 | 0.77 | 4.15 | 5.72 | 4.94 | 5.92 | 5.38 | 2.38 | 16.94 | 4.05 | 7.66 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 620,089,585.00 | 620,089,585.00 | 620,089,585.00 | 620,132,335.00 | 620,132,335.00 | 620,301,175.00 | 620,476,905.00 | 620,476,905.00 | 620,476,905.00 | 620,476,905.00 | 620,476,905.00 | 620,475,000.00 | 620,475,000.00 | 620,475,000.00 | 620,500,000.00 | 618,313,905.00 | 3,102,384,525.00 | 620,476,905.00 | 618,313,905.00 | 618,313,905.00 | |
| Diluted Share Outstanding | 620,089,585.00 | 620,089,585.00 | 620,089,585.00 | 620,132,335.00 | 620,132,335.00 | 620,301,175.00 | 620,476,905.00 | 620,476,905.00 | 620,476,905.00 | 620,476,905.00 | 620,476,905.00 | 620,475,000.00 | 620,475,000.00 | 620,475,000.00 | 620,500,000.00 | 618,313,905.00 | 3,102,384,525.00 | 620,476,905.00 | 618,313,905.00 | 618,313,905.00 | |