Emperor
EMP.AXEmperor Energy Limited Price (EMP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
318,766,073
(24.1922)%2024 - Income Statement Summary
| Revenue | 4.24K USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 4.24K USD |
| Operating Expenses | 798.47K USD |
| Operating Income | -794230.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -804320.00 USD |
Income Statement
Emperor Energy LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
691,196.00
+0% |
1,190,000.00
+72% |
637,000.00
-46% |
827,000.00
+30% |
7,318,404.00
+785% |
1,742,178.00
-76% |
260,441.00
-85% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
80,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45,545.00
+0% |
14,551.00
-68% |
0.00
+0% |
31,230.00
+0% |
46,249.00
+48% |
15,900.00
-66% |
0.00
+0% |
0.00
+0% |
13,125.00
+0% |
0.00
+0% |
0.00
+0% |
4,239.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 329,000.00 | 466,000.00 | 618,476.00 | 915,839.00 | 134,821.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,150.00 | 1,109.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
691,196.00
+0% |
1,190,000.00
+72% |
308,000.00
-74% |
361,000.00
+17% |
6,699,928.00
+1,756% |
826,339.00
-88% |
125,620.00
-85% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
80,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45,545.00
+0% |
14,551.00
-68% |
0.00
+0% |
17,080.00
+0% |
45,140.00
+164% |
15,900.00
-65% |
0.00
+0% |
0.00
+0% |
13,125.00
+0% |
0.00
+0% |
0.00
+0% |
4,239.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.48%) | (0.44%) | (0.92%) | (0.47%) | (0.48%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.55%) | (0.98%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109,698.00 | 1,492,794.00 | 131,000.00 | 1,386,000.00 | 1,358,043.00 | 1,040,650.00 | 330,968.00 | 1,337,596.00 | 280,956.00 | 409,309.00 | 756,529.00 | 785,560.00 | 1,170,992.00 | 1,588,697.00 | 2,485,645.00 | 1,630,726.00 | 1,494,062.00 | 745,042.00 | 1,099,928.00 | 1,005,866.00 | 593,761.00 | 488,137.00 | 585,770.00 | 822,934.00 | 950,471.00 | 798,469.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109,698.00 | 1,492,794.00 | 131,000.00 | 1,498,000.00 | 1,485,490.00 | 1,194,490.00 | 360,468.00 | 1,337,596.00 | 280,956.00 | 409,309.00 | 756,529.00 | 785,560.00 | 1,170,992.00 | 1,588,697.00 | 2,485,645.00 | 1,630,726.00 | 1,494,062.00 | 769,748.00 | 1,099,928.00 | 1,190,285.00 | 649,114.00 | 718,821.00 | 585,770.00 | 822,934.00 | 950,471.00 | 798,469.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,349.00 | 112,000.00 | 127,447.00 | 153,840.00 | 29,500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,035,096.00 | 899,055.00 | 396,471.00 | 479,436.00 | 420,672.00 | 203,798.00 | 230,684.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 497,000.00 | 1,212,000.00 | 3,564,000.00 | 857,000.00 | -252,000.00 | -61,000.00 | 0.00 | -32,732.00 | 23,395.00 | 24,000.00 | 20,000.00 | 18,000.00 | 17,367.00 | 13,964.00 | 3,922.00 | 0.00 | 0.00 | -394.00 | 789.00 | 788.00 | 647.00 | 3,646.00 | 19,175.00 | 23,180.00 | 17,961.00 | 14,150.00 | 1,109.00 | 858,071.00 | 116,925.00 | 116,925.00 | 572,645.00 | 35,760.00 | 21,210.00 | 21,210.00 | |
| Other Expenses | -968,000.00 | -2,397,000.00 | -7,045,000.00 | -1,629,000.00 | 514,000.00 | 131,000.00 | -888,492.00 | 163,100.00 | -590,873.00 | -1,488,000.00 | -724,000.00 | 18,366.00 | 946.00 | 13,964.00 | 3,922.00 | 0.00 | 134,707.00 | 394.00 | 789.00 | 788.00 | 647.00 | 2,405,495.00 | 2,141,346.00 | -154,691.00 | 377,763.00 | 538,647.00 | -208,945.00 | 15,900.00 | 140.00 | -60.00 | 13,120.00 | -520.00 | -120.00 | 0.00 | |
| Total Operating Expenses | -968,000.00 | -2,397,000.00 | -7,045,000.00 | -1,629,000.00 | 514,000.00 | 131,000.00 | -888,492.00 | 163,100.00 | 436,866.00 | 24,000.00 | 151,000.00 | 1,516,000.00 | 1,502,857.00 | 1,208,454.00 | 364,390.00 | 1,337,596.00 | 415,663.00 | 408,915.00 | 757,318.00 | 786,348.00 | 1,171,639.00 | 1,629,275.00 | 4,626,991.00 | 6,161,650.00 | 1,540,523.00 | 769,748.00 | 1,099,928.00 | 1,190,285.00 | 649,114.00 | 718,821.00 | 572,650.00 | 822,934.00 | 950,471.00 | 798,469.00 | |
| Cost and Exponses | -968,000.00 | -2,397,000.00 | -7,045,000.00 | -1,629,000.00 | 514,000.00 | 131,000.00 | -888,492.00 | 163,100.00 | 436,866.00 | 1,517,274.00 | 1,350,282.00 | 1,982,796.00 | 2,103,966.00 | 2,110,329.00 | 495,289.00 | 1,337,596.00 | 415,663.00 | 409,703.00 | 757,318.00 | 786,348.00 | 1,171,639.00 | 1,629,275.00 | 4,626,991.00 | 6,326,591.00 | 1,162,760.00 | 783,898.00 | 1,101,037.00 | 1,190,285.00 | 649,114.00 | 718,821.00 | 572,645.00 | 822,934.00 | 950,471.00 | 798,469.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
-968,000.00
+0% |
-2,397,000.00
+148% |
-7,045,000.00
+194% |
-1,629,000.00
-77% |
514,000.00
-132% |
131,000.00
-75% |
-888,492.00
-778% |
163,100.00
-118% |
-334,473.00
-305% |
-321,232.00
-4% |
-733,067.00
+128% |
-1,147,828.00
+57% |
5,214,781.00
-554% |
-366,307.00
-107% |
-238,770.00
-35% |
-1,337,596.00
+460% |
-415,663.00
-69% |
-409,703.00
-1% |
-677,318.00
+65% |
-786,348.00
+16% |
-1,171,639.00
+49% |
-1,629,275.00
+39% |
-3,156,987.00
+94% |
-6,147,099.00
+95% |
-1,172,523.00
-81% |
-783,900.00
-33% |
-1,101,040.00
+40% |
-1,190,280.00
+8% |
-649,110.00
-45% |
-718,820.00
+11% |
-572,650.00
-20% |
-822,930.00
+44% |
-950,470.00
+15% |
-794,230.00
-16% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.48%) | (-0.27%) | (-1.15%) | (-1.39%) | (0.71%) | (-0.21%) | (-0.92%) | (0.00%) | (0.00%) | (0.00%) | (-8.47%) | (0.00%) | (0.00%) | (0.00%) | (-69.32%) | (-422.45%) | (0.00%) | (-25.10%) | (-23.81%) | (-74.86%) | (0.00%) | (0.00%) | (-43.63%) | (0.00%) | (0.00%) | (-187.36%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,070.00 | 1,000.00 | 119.00 | 8,000.00 | 343.00 | 1,844.00 | 436.00 | 565.00 | 53,541.00 | 49,671.00 | 16,830.00 | 11,458.00 | 42,094.00 | 66,295.00 | 45,545.00 | 4,301.00 | 5,647.00 | 1,960.00 | 2,893.00 | 10,345.00 | 1,848.00 | 756.00 | 193.00 | 55.00 | 9,348.00 | 4,239.00 | |
| Interest Expenses | 26,000.00 | 27,000.00 | 83,000.00 | 85,000.00 | 10,000.00 | 9,000.00 | 888,492.00 | 97,636.00 | 56,779.00 | 109,000.00 | 132,000.00 | 244,000.00 | 318,520.00 | 15,300.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,894,463.00 | 0.00 | 0.00 | 205,928.00 | 179,851.00 | 7,504.00 | 4,271.00 | 47,810.00 | 93,551.00 | 33,349.00 | 6,709.00 | 10,060.00 | |
| Total Other Income/Exp... | 471,000.00 | 1,185,000.00 | 3,481,000.00 | 772,000.00 | -262,000.00 | -70,000.00 | 0.00 | -130,368.00 | -1,032,091.00 | -108,768.00 | -131,917.00 | -217,823.00 | -318,520.00 | -153,858.00 | 247,638.00 | 565.00 | 53,541.00 | 49,671.00 | 16,830.00 | 11,458.00 | 42,094.00 | 2,434,858.00 | -1,470,004.00 | -4,611,750.00 | 365,449.00 | -1,662,401.00 | -1,397,724.00 | 2,841.00 | -119,208.00 | -47,114.00 | -93,158.00 | -69,574.00 | -28,039.00 | -10,090.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | -471,000.00 | -1,185,000.00 | -3,481,000.00 | -772,000.00 | 262,000.00 | 70,000.00 | -888,492.00 | 130,368.00 | -697,587.00 | -296,752.00 | -713,067.00 | -1,129,462.00 | 5,232,148.00 | -490,903.00 | -234,848.00 | -1,337,596.00 | -415,663.00 | -359,244.00 | -676,529.00 | -774,102.00 | -1,128,898.00 | 846,166.00 | -6,032,275.00 | -6,288,859.00 | -1,154,562.00 | -2,226,223.00 | -2,270,441.00 | -316,314.00 | -649,110.00 | -601,896.00 | 0.00 | -822,930.00 | -950,470.00 | -773,020.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.45%) | (-0.25%) | (-0.86%) | (-1.37%) | (0.71%) | (-0.20%) | (-0.90%) | (0.00%) | (0.00%) | (0.00%) | (-8.46%) | (0.00%) | (0.00%) | (0.00%) | (-68.89%) | (-421.86%) | (0.00%) | (-24.65%) | (-23.78%) | (-74.86%) | (0.00%) | (0.00%) | (-43.63%) | (0.00%) | (0.00%) | (-182.36%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | -497,000.00 | -1,212,000.00 | -3,564,000.00 | -857,000.00 | 252,000.00 | 61,000.00 | -888,492.00 | 32,732.00 | -777,761.00 | -430,000.00 | -845,000.00 | -1,391,000.00 | 4,896,261.00 | -520,165.00 | 8,868.00 | -1,337,031.00 | -362,122.00 | -359,638.00 | -660,488.00 | -774,890.00 | -1,129,545.00 | 842,515.00 | -6,051,450.00 | -6,312,040.00 | -1,157,113.00 | -2,446,301.00 | -2,451,403.00 | -1,171,544.00 | -768,322.00 | -765,935.00 | -665,803.00 | -892,508.00 | -969,162.00 | -804,320.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.13%) | (-0.36%) | (-1.33%) | (-1.68%) | (0.67%) | (-0.30%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-8.26%) | (0.00%) | (0.00%) | (0.00%) | (-132.87%) | (-433.79%) | (0.00%) | (-78.33%) | (-53.00%) | (-73.68%) | (0.00%) | (0.00%) | (-50.73%) | (0.00%) | (0.00%) | (-189.74%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | -497,000.00 | -1,212,000.00 | -3,564,000.00 | -857,000.00 | 252,000.00 | 61,000.00 | -888,492.00 | 32,732.00 | 386,509.00 | -430,000.00 | -845,000.00 | -1,391,000.00 | 4,896,261.00 | -520,165.00 | 8,868.00 | -565.00 | -53,541.00 | -50,065.00 | -16,830.00 | -11,458.00 | -42,094.00 | -2,471,790.00 | 2,894,463.00 | -4,301.00 | -5,647.00 | -78,890.00 | -902,196.00 | -858,071.00 | -116,925.00 | 980,929.00 | -572,645.00 | -35,760.00 | -21,210.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | -497,000.00
+0% |
-1,212,000.00
+144% |
-3,564,000.00
+194% |
-857,000.00
-76% |
252,000.00
-129% |
61,000.00
-76% |
-888,000.00
-1,556% |
32,732.00
-104% |
-778,000.00
-2,477% |
-430,000.00
-45% |
-845,000.00
+97% |
-1,391,000.00
+65% |
4,896,261.00
-452% |
-520,165.00
-111% |
8,868.00
-102% |
-1,337,031.00
-15,177% |
-362,122.00
-73% |
-359,638.00
-1% |
-660,488.00
+84% |
-774,890.00
+17% |
-1,129,545.00
+46% |
842,515.00
-175% |
-6,051,450.00
-818% |
-6,312,040.00
+4% |
-1,157,113.00
-82% |
-2,367,411.00
+105% |
-1,549,207.00
-35% |
-1,171,544.00
-24% |
-768,322.00
-34% |
-1,746,864.00
+127% |
-665,803.00
-62% |
-892,508.00
+34% |
-969,162.00
+9% |
-804,320.00
-17% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.13%) | (-0.36%) | (-1.33%) | (-1.68%) | (0.67%) | (-0.30%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-8.26%) | (0.00%) | (0.00%) | (0.00%) | (-132.87%) | (-433.79%) | (0.00%) | (-75.81%) | (-33.50%) | (-73.68%) | (0.00%) | (0.00%) | (-50.73%) | (0.00%) | (0.00%) | (-189.74%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | -0.01 | -0.02 | -0.06 | -9.20 | 2.69 | 0.66 | -142.90 | 5.50 | -123.96 | -68.51 | -134.64 | -221.64 | 780.12 | -82.87 | 0.09 | -8.38 | -1.04 | -0.97 | -1.38 | -0.64 | -0.47 | 0.19 | -1.11 | -0.97 | -0.13 | -0.21 | -0.07 | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.01 | -0.02 | -0.06 | -9.20 | 2.69 | 0.66 | -142.90 | 5.50 | -123.96 | -68.51 | -134.64 | -221.64 | 780.12 | -82.87 | 0.09 | -8.38 | -1.04 | -0.97 | -1.38 | -0.64 | -0.47 | 0.19 | -1.11 | -0.97 | -0.13 | -0.21 | -0.07 | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 63,551,039.00 | 63,551,039.00 | 63,551,039.00 | 93,179.00 | 93,762.00 | 92,485.00 | 6,214.00 | 6,004.00 | 6,276.00 | 6,276.00 | 6,276.00 | 6,276.00 | 6,276.00 | 6,277.00 | 100,942.00 | 159,555.00 | 349,091.00 | 369,882.00 | 477,531.00 | 1,202,337.00 | 2,420,446.00 | 4,356,516.00 | 5,442,470.00 | 6,515,135.00 | 9,046,066.00 | 11,320,512.00 | 21,236,675.00 | 43,942,534.00 | 63,550,724.00 | 81,136,340.00 | 126,326,211.00 | 200,521,558.00 | 256,671,639.00 | 318,795,085.00 | |
| Diluted Share Outstanding | 63,551,039.00 | 63,551,039.00 | 63,551,039.00 | 93,179.00 | 93,762.00 | 92,485.00 | 6,214.00 | 6,004.00 | 6,276.00 | 6,276.00 | 6,276.00 | 6,276.00 | 6,276.00 | 6,277.00 | 100,942.00 | 159,555.00 | 349,091.00 | 369,882.00 | 477,531.00 | 1,202,337.00 | 2,420,446.00 | 4,356,516.00 | 5,442,470.00 | 6,515,135.00 | 9,046,066.00 | 11,320,512.00 | 21,236,675.00 | 43,942,534.00 | 63,550,724.00 | 81,136,340.00 | 126,326,211.00 | 200,521,558.00 | 256,671,639.00 | 318,766,073.00 | |