Emperor
EMP.AXEmperor Energy Limited Price (EMP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
318,766,073
(24.1922)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Emperor Energy LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
691.20k
+0% |
1.19M
+72% |
637.00k
-46% |
827.00k
+30% |
7.32M
+785% |
1.74M
-76% |
260.44k
-85% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
80.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45.55k
+0% |
14.55k
-68% |
0.00
+0% |
31.23k
+0% |
46.25k
+48% |
15.90k
-66% |
0.00
+0% |
0.00
+0% |
13.13k
+0% |
0.00
+0% |
0.00
+0% |
4.24k
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 329.00k | 466.00k | 618.48k | 915.84k | 134.82k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.15k | 1.11k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
691.20k
+0% |
1.19M
+72% |
308.00k
-74% |
361.00k
+17% |
6.70M
+1,756% |
826.34k
-88% |
125.62k
-85% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
80.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45.55k
+0% |
14.55k
-68% |
0.00
+0% |
17.08k
+0% |
45.14k
+164% |
15.90k
-65% |
0.00
+0% |
0.00
+0% |
13.13k
+0% |
0.00
+0% |
0.00
+0% |
4.24k
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.48%) | (0.44%) | (0.92%) | (0.47%) | (0.48%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.55%) | (0.98%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109.70k | 1.49M | 131.00k | 1.39M | 1.36M | 1.04M | 330.97k | 1.34M | 280.96k | 409.31k | 756.53k | 785.56k | 1.17M | 1.59M | 2.49M | 1.63M | 1.49M | 745.04k | 1.10M | 1.01M | 593.76k | 488.14k | 585.77k | 822.93k | 950.47k | 798.47k | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109.70k | 1.49M | 131.00k | 1.50M | 1.49M | 1.19M | 360.47k | 1.34M | 280.96k | 409.31k | 756.53k | 785.56k | 1.17M | 1.59M | 2.49M | 1.63M | 1.49M | 769.75k | 1.10M | 1.19M | 649.11k | 718.82k | 585.77k | 822.93k | 950.47k | 798.47k | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71.35k | 112.00k | 127.45k | 153.84k | 29.50k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04M | 899.06k | 396.47k | 479.44k | 420.67k | 203.80k | 230.68k | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 497.00k | 1.21M | 3.56M | 857.00k | -252,000.00 | -61,000.00 | 0.00 | -32,732.00 | 23.40k | 24.00k | 20.00k | 18.00k | 17.37k | 13.96k | 3.92k | 0.00 | 0.00 | -394.00 | 789.00 | 788.00 | 647.00 | 3.65k | 19.18k | 23.18k | 17.96k | 14.15k | 1.11k | 858.07k | 116.93k | 116.93k | 572.65k | 35.76k | 21.21k | 21.21k | |
| Other Expenses | -968,000.00 | -2,397,000.00 | -7,045,000.00 | -1,629,000.00 | 514.00k | 131.00k | -888,492.00 | 163.10k | -590,873.00 | -1,488,000.00 | -724,000.00 | 18.37k | 946.00 | 13.96k | 3.92k | 0.00 | 134.71k | 394.00 | 789.00 | 788.00 | 647.00 | 2.41M | 2.14M | -154,691.00 | 377.76k | 538.65k | -208,945.00 | 15.90k | 140.00 | -60.00 | 13.12k | -520.00 | -120.00 | 0.00 | |
| Total Operating Expenses | -968,000.00 | -2,397,000.00 | -7,045,000.00 | -1,629,000.00 | 514.00k | 131.00k | -888,492.00 | 163.10k | 436.87k | 24.00k | 151.00k | 1.52M | 1.50M | 1.21M | 364.39k | 1.34M | 415.66k | 408.92k | 757.32k | 786.35k | 1.17M | 1.63M | 4.63M | 6.16M | 1.54M | 769.75k | 1.10M | 1.19M | 649.11k | 718.82k | 572.65k | 822.93k | 950.47k | 798.47k | |
| Cost and Exponses | -968,000.00 | -2,397,000.00 | -7,045,000.00 | -1,629,000.00 | 514.00k | 131.00k | -888,492.00 | 163.10k | 436.87k | 1.52M | 1.35M | 1.98M | 2.10M | 2.11M | 495.29k | 1.34M | 415.66k | 409.70k | 757.32k | 786.35k | 1.17M | 1.63M | 4.63M | 6.33M | 1.16M | 783.90k | 1.10M | 1.19M | 649.11k | 718.82k | 572.65k | 822.93k | 950.47k | 798.47k | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
-968,000.00
+0% |
-2,397,000.00
+148% |
-7,045,000.00
+194% |
-1,629,000.00
-77% |
514.00k
-132% |
131.00k
-75% |
-888,492.00
-778% |
163.10k
-118% |
-334,473.00
-305% |
-321,232.00
-4% |
-733,067.00
+128% |
-1,147,828.00
+57% |
5.21M
-554% |
-366,307.00
-107% |
-238,770.00
-35% |
-1,337,596.00
+460% |
-415,663.00
-69% |
-409,703.00
-1% |
-677,318.00
+65% |
-786,348.00
+16% |
-1,171,639.00
+49% |
-1,629,275.00
+39% |
-3,156,987.00
+94% |
-6,147,099.00
+95% |
-1,172,523.00
-81% |
-783,900.00
-33% |
-1,101,040.00
+40% |
-1,190,280.00
+8% |
-649,110.00
-45% |
-718,820.00
+11% |
-572,650.00
-20% |
-822,930.00
+44% |
-950,470.00
+15% |
-794,230.00
-16% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.48%) | (-0.27%) | (-1.15%) | (-1.39%) | (0.71%) | (-0.21%) | (-0.92%) | (0.00%) | (0.00%) | (0.00%) | (-8.47%) | (0.00%) | (0.00%) | (0.00%) | (-69.32%) | (-422.45%) | (0.00%) | (-25.10%) | (-23.81%) | (-74.86%) | (0.00%) | (0.00%) | (-43.63%) | (0.00%) | (0.00%) | (-187.36%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.07k | 1,000.00 | 119.00 | 8.00k | 343.00 | 1.84k | 436.00 | 565.00 | 53.54k | 49.67k | 16.83k | 11.46k | 42.09k | 66.30k | 45.55k | 4.30k | 5.65k | 1.96k | 2.89k | 10.35k | 1.85k | 756.00 | 193.00 | 55.00 | 9.35k | 4.24k | |
| Interest Expenses | 26.00k | 27.00k | 83.00k | 85.00k | 10.00k | 9.00k | 888.49k | 97.64k | 56.78k | 109.00k | 132.00k | 244.00k | 318.52k | 15.30k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.89M | 0.00 | 0.00 | 205.93k | 179.85k | 7.50k | 4.27k | 47.81k | 93.55k | 33.35k | 6.71k | 10.06k | |
| Total Other Income/Exp... | 471.00k | 1.19M | 3.48M | 772.00k | -262,000.00 | -70,000.00 | 0.00 | -130,368.00 | -1,032,091.00 | -108,768.00 | -131,917.00 | -217,823.00 | -318,520.00 | -153,858.00 | 247.64k | 565.00 | 53.54k | 49.67k | 16.83k | 11.46k | 42.09k | 2.43M | -1,470,004.00 | -4,611,750.00 | 365.45k | -1,662,401.00 | -1,397,724.00 | 2.84k | -119,208.00 | -47,114.00 | -93,158.00 | -69,574.00 | -28,039.00 | -10,090.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | -471,000.00 | -1,185,000.00 | -3,481,000.00 | -772,000.00 | 262.00k | 70.00k | -888,492.00 | 130.37k | -697,587.00 | -296,752.00 | -713,067.00 | -1,129,462.00 | 5.23M | -490,903.00 | -234,848.00 | -1,337,596.00 | -415,663.00 | -359,244.00 | -676,529.00 | -774,102.00 | -1,128,898.00 | 846.17k | -6,032,275.00 | -6,288,859.00 | -1,154,562.00 | -2,226,223.00 | -2,270,441.00 | -316,314.00 | -649,110.00 | -601,896.00 | 0.00 | -822,930.00 | -950,470.00 | -773,020.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.45%) | (-0.25%) | (-0.86%) | (-1.37%) | (0.71%) | (-0.20%) | (-0.90%) | (0.00%) | (0.00%) | (0.00%) | (-8.46%) | (0.00%) | (0.00%) | (0.00%) | (-68.89%) | (-421.86%) | (0.00%) | (-24.65%) | (-23.78%) | (-74.86%) | (0.00%) | (0.00%) | (-43.63%) | (0.00%) | (0.00%) | (-182.36%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | -497,000.00 | -1,212,000.00 | -3,564,000.00 | -857,000.00 | 252.00k | 61.00k | -888,492.00 | 32.73k | -777,761.00 | -430,000.00 | -845,000.00 | -1,391,000.00 | 4.90M | -520,165.00 | 8.87k | -1,337,031.00 | -362,122.00 | -359,638.00 | -660,488.00 | -774,890.00 | -1,129,545.00 | 842.52k | -6,051,450.00 | -6,312,040.00 | -1,157,113.00 | -2,446,301.00 | -2,451,403.00 | -1,171,544.00 | -768,322.00 | -765,935.00 | -665,803.00 | -892,508.00 | -969,162.00 | -804,320.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.13%) | (-0.36%) | (-1.33%) | (-1.68%) | (0.67%) | (-0.30%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-8.26%) | (0.00%) | (0.00%) | (0.00%) | (-132.87%) | (-433.79%) | (0.00%) | (-78.33%) | (-53.00%) | (-73.68%) | (0.00%) | (0.00%) | (-50.73%) | (0.00%) | (0.00%) | (-189.74%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | -497,000.00 | -1,212,000.00 | -3,564,000.00 | -857,000.00 | 252.00k | 61.00k | -888,492.00 | 32.73k | 386.51k | -430,000.00 | -845,000.00 | -1,391,000.00 | 4.90M | -520,165.00 | 8.87k | -565.00 | -53,541.00 | -50,065.00 | -16,830.00 | -11,458.00 | -42,094.00 | -2,471,790.00 | 2.89M | -4,301.00 | -5,647.00 | -78,890.00 | -902,196.00 | -858,071.00 | -116,925.00 | 980.93k | -572,645.00 | -35,760.00 | -21,210.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | -497,000.00
+0% |
-1,212,000.00
+144% |
-3,564,000.00
+194% |
-857,000.00
-76% |
252.00k
-129% |
61.00k
-76% |
-888,000.00
-1,556% |
32.73k
-104% |
-778,000.00
-2,477% |
-430,000.00
-45% |
-845,000.00
+97% |
-1,391,000.00
+65% |
4.90M
-452% |
-520,165.00
-111% |
8.87k
-102% |
-1,337,031.00
-15,177% |
-362,122.00
-73% |
-359,638.00
-1% |
-660,488.00
+84% |
-774,890.00
+17% |
-1,129,545.00
+46% |
842.52k
-175% |
-6,051,450.00
-818% |
-6,312,040.00
+4% |
-1,157,113.00
-82% |
-2,367,411.00
+105% |
-1,549,207.00
-35% |
-1,171,544.00
-24% |
-768,322.00
-34% |
-1,746,864.00
+127% |
-665,803.00
-62% |
-892,508.00
+34% |
-969,162.00
+9% |
-804,320.00
-17% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.13%) | (-0.36%) | (-1.33%) | (-1.68%) | (0.67%) | (-0.30%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-8.26%) | (0.00%) | (0.00%) | (0.00%) | (-132.87%) | (-433.79%) | (0.00%) | (-75.81%) | (-33.50%) | (-73.68%) | (0.00%) | (0.00%) | (-50.73%) | (0.00%) | (0.00%) | (-189.74%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | -0.01 | -0.02 | -0.06 | -9.20 | 2.69 | 0.66 | -142.90 | 5.50 | -123.96 | -68.51 | -134.64 | -221.64 | 780.12 | -82.87 | 0.09 | -8.38 | -1.04 | -0.97 | -1.38 | -0.64 | -0.47 | 0.19 | -1.11 | -0.97 | -0.13 | -0.21 | -0.07 | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.01 | -0.02 | -0.06 | -9.20 | 2.69 | 0.66 | -142.90 | 5.50 | -123.96 | -68.51 | -134.64 | -221.64 | 780.12 | -82.87 | 0.09 | -8.38 | -1.04 | -0.97 | -1.38 | -0.64 | -0.47 | 0.19 | -1.11 | -0.97 | -0.13 | -0.21 | -0.07 | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 63.55M | 63.55M | 63.55M | 93.18k | 93.76k | 92.49k | 6.21k | 6.00k | 6.28k | 6.28k | 6.28k | 6.28k | 6.28k | 6.28k | 100.94k | 159.56k | 349.09k | 369.88k | 477.53k | 1.20M | 2.42M | 4.36M | 5.44M | 6.52M | 9.05M | 11.32M | 21.24M | 43.94M | 63.55M | 81.14M | 126.33M | 200.52M | 256.67M | 318.80M | |
| Diluted Share Outstanding | 63.55M | 63.55M | 63.55M | 93.18k | 93.76k | 92.49k | 6.21k | 6.00k | 6.28k | 6.28k | 6.28k | 6.28k | 6.28k | 6.28k | 100.94k | 159.56k | 349.09k | 369.88k | 477.53k | 1.20M | 2.42M | 4.36M | 5.44M | 6.52M | 9.05M | 11.32M | 21.24M | 43.94M | 63.55M | 81.14M | 126.33M | 200.52M | 256.67M | 318.77M | |