Emperor Energy Limited Price (EMP.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

318,766,073

(24.1922)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Emperor Energy Limited
news-img

Income Statement

Emperor Energy Limited

Currency: AUD

YEAR 1989 1990 1991 1992 1993 1994 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

691.20k

+0%

1.19M

+72%

637.00k

-46%

827.00k

+30%

7.32M

+785%

1.74M

-76%

260.44k

-85%

0.00

+0%

0.00

+0%

0.00

+0%

80.00k

+0%

0.00

+0%

0.00

+0%

0.00

+0%

45.55k

+0%

14.55k

-68%

0.00

+0%

31.23k

+0%

46.25k

+48%

15.90k

-66%

0.00

+0%

0.00

+0%

13.13k

+0%

0.00

+0%

0.00

+0%

4.24k

+0%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 329.00k 466.00k 618.48k 915.84k 134.82k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.15k 1.11k 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit
Gross Profit 0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

691.20k

+0%

1.19M

+72%

308.00k

-74%

361.00k

+17%

6.70M

+1,756%

826.34k

-88%

125.62k

-85%

0.00

+0%

0.00

+0%

0.00

+0%

80.00k

+0%

0.00

+0%

0.00

+0%

0.00

+0%

45.55k

+0%

14.55k

-68%

0.00

+0%

17.08k

+0%

45.14k

+164%

15.90k

-65%

0.00

+0%

0.00

+0%

13.13k

+0%

0.00

+0%

0.00

+0%

4.24k

+0%

Gross Profit Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (1.00%) (1.00%) (0.48%) (0.44%) (0.92%) (0.47%) (0.48%) (0.00%) (0.00%) (0.00%) (1.00%) (0.00%) (0.00%) (0.00%) (1.00%) (1.00%) (0.00%) (0.55%) (0.98%) (1.00%) (0.00%) (0.00%) (1.00%) (0.00%) (0.00%) (1.00%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 109.70k 1.49M 131.00k 1.39M 1.36M 1.04M 330.97k 1.34M 280.96k 409.31k 756.53k 785.56k 1.17M 1.59M 2.49M 1.63M 1.49M 745.04k 1.10M 1.01M 593.76k 488.14k 585.77k 822.93k 950.47k 798.47k
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 109.70k 1.49M 131.00k 1.50M 1.49M 1.19M 360.47k 1.34M 280.96k 409.31k 756.53k 785.56k 1.17M 1.59M 2.49M 1.63M 1.49M 769.75k 1.10M 1.19M 649.11k 718.82k 585.77k 822.93k 950.47k 798.47k
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 71.35k 112.00k 127.45k 153.84k 29.50k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.04M 899.06k 396.47k 479.44k 420.67k 203.80k 230.68k 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 497.00k 1.21M 3.56M 857.00k -252,000.00 -61,000.00 0.00 -32,732.00 23.40k 24.00k 20.00k 18.00k 17.37k 13.96k 3.92k 0.00 0.00 -394.00 789.00 788.00 647.00 3.65k 19.18k 23.18k 17.96k 14.15k 1.11k 858.07k 116.93k 116.93k 572.65k 35.76k 21.21k 21.21k
Other Expenses -968,000.00 -2,397,000.00 -7,045,000.00 -1,629,000.00 514.00k 131.00k -888,492.00 163.10k -590,873.00 -1,488,000.00 -724,000.00 18.37k 946.00 13.96k 3.92k 0.00 134.71k 394.00 789.00 788.00 647.00 2.41M 2.14M -154,691.00 377.76k 538.65k -208,945.00 15.90k 140.00 -60.00 13.12k -520.00 -120.00 0.00
Total Operating Expenses -968,000.00 -2,397,000.00 -7,045,000.00 -1,629,000.00 514.00k 131.00k -888,492.00 163.10k 436.87k 24.00k 151.00k 1.52M 1.50M 1.21M 364.39k 1.34M 415.66k 408.92k 757.32k 786.35k 1.17M 1.63M 4.63M 6.16M 1.54M 769.75k 1.10M 1.19M 649.11k 718.82k 572.65k 822.93k 950.47k 798.47k
Cost and Exponses -968,000.00 -2,397,000.00 -7,045,000.00 -1,629,000.00 514.00k 131.00k -888,492.00 163.10k 436.87k 1.52M 1.35M 1.98M 2.10M 2.11M 495.29k 1.34M 415.66k 409.70k 757.32k 786.35k 1.17M 1.63M 4.63M 6.33M 1.16M 783.90k 1.10M 1.19M 649.11k 718.82k 572.65k 822.93k 950.47k 798.47k
Operating Income
Operating Income -968,000.00

+0%

-2,397,000.00

+148%

-7,045,000.00

+194%

-1,629,000.00

-77%

514.00k

-132%

131.00k

-75%

-888,492.00

-778%

163.10k

-118%

-334,473.00

-305%

-321,232.00

-4%

-733,067.00

+128%

-1,147,828.00

+57%

5.21M

-554%

-366,307.00

-107%

-238,770.00

-35%

-1,337,596.00

+460%

-415,663.00

-69%

-409,703.00

-1%

-677,318.00

+65%

-786,348.00

+16%

-1,171,639.00

+49%

-1,629,275.00

+39%

-3,156,987.00

+94%

-6,147,099.00

+95%

-1,172,523.00

-81%

-783,900.00

-33%

-1,101,040.00

+40%

-1,190,280.00

+8%

-649,110.00

-45%

-718,820.00

+11%

-572,650.00

-20%

-822,930.00

+44%

-950,470.00

+15%

-794,230.00

-16%

Operating Income Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (-0.48%) (-0.27%) (-1.15%) (-1.39%) (0.71%) (-0.21%) (-0.92%) (0.00%) (0.00%) (0.00%) (-8.47%) (0.00%) (0.00%) (0.00%) (-69.32%) (-422.45%) (0.00%) (-25.10%) (-23.81%) (-74.86%) (0.00%) (0.00%) (-43.63%) (0.00%) (0.00%) (-187.36%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.07k 1,000.00 119.00 8.00k 343.00 1.84k 436.00 565.00 53.54k 49.67k 16.83k 11.46k 42.09k 66.30k 45.55k 4.30k 5.65k 1.96k 2.89k 10.35k 1.85k 756.00 193.00 55.00 9.35k 4.24k
Interest Expenses 26.00k 27.00k 83.00k 85.00k 10.00k 9.00k 888.49k 97.64k 56.78k 109.00k 132.00k 244.00k 318.52k 15.30k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.89M 0.00 0.00 205.93k 179.85k 7.50k 4.27k 47.81k 93.55k 33.35k 6.71k 10.06k
Total Other Income/Exp... 471.00k 1.19M 3.48M 772.00k -262,000.00 -70,000.00 0.00 -130,368.00 -1,032,091.00 -108,768.00 -131,917.00 -217,823.00 -318,520.00 -153,858.00 247.64k 565.00 53.54k 49.67k 16.83k 11.46k 42.09k 2.43M -1,470,004.00 -4,611,750.00 365.45k -1,662,401.00 -1,397,724.00 2.84k -119,208.00 -47,114.00 -93,158.00 -69,574.00 -28,039.00 -10,090.00
EBITDA
EBITDA -471,000.00 -1,185,000.00 -3,481,000.00 -772,000.00 262.00k 70.00k -888,492.00 130.37k -697,587.00 -296,752.00 -713,067.00 -1,129,462.00 5.23M -490,903.00 -234,848.00 -1,337,596.00 -415,663.00 -359,244.00 -676,529.00 -774,102.00 -1,128,898.00 846.17k -6,032,275.00 -6,288,859.00 -1,154,562.00 -2,226,223.00 -2,270,441.00 -316,314.00 -649,110.00 -601,896.00 0.00 -822,930.00 -950,470.00 -773,020.00
EBITDA ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (-0.45%) (-0.25%) (-0.86%) (-1.37%) (0.71%) (-0.20%) (-0.90%) (0.00%) (0.00%) (0.00%) (-8.46%) (0.00%) (0.00%) (0.00%) (-68.89%) (-421.86%) (0.00%) (-24.65%) (-23.78%) (-74.86%) (0.00%) (0.00%) (-43.63%) (0.00%) (0.00%) (-182.36%)
Income Before Tax
Income Before Tax -497,000.00 -1,212,000.00 -3,564,000.00 -857,000.00 252.00k 61.00k -888,492.00 32.73k -777,761.00 -430,000.00 -845,000.00 -1,391,000.00 4.90M -520,165.00 8.87k -1,337,031.00 -362,122.00 -359,638.00 -660,488.00 -774,890.00 -1,129,545.00 842.52k -6,051,450.00 -6,312,040.00 -1,157,113.00 -2,446,301.00 -2,451,403.00 -1,171,544.00 -768,322.00 -765,935.00 -665,803.00 -892,508.00 -969,162.00 -804,320.00
Income Before Tax Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (-1.13%) (-0.36%) (-1.33%) (-1.68%) (0.67%) (-0.30%) (0.03%) (0.00%) (0.00%) (0.00%) (-8.26%) (0.00%) (0.00%) (0.00%) (-132.87%) (-433.79%) (0.00%) (-78.33%) (-53.00%) (-73.68%) (0.00%) (0.00%) (-50.73%) (0.00%) (0.00%) (-189.74%)
Income Tax Expense
Income Tax Expense -497,000.00 -1,212,000.00 -3,564,000.00 -857,000.00 252.00k 61.00k -888,492.00 32.73k 386.51k -430,000.00 -845,000.00 -1,391,000.00 4.90M -520,165.00 8.87k -565.00 -53,541.00 -50,065.00 -16,830.00 -11,458.00 -42,094.00 -2,471,790.00 2.89M -4,301.00 -5,647.00 -78,890.00 -902,196.00 -858,071.00 -116,925.00 980.93k -572,645.00 -35,760.00 -21,210.00 0.00
Net Income
Net Income -497,000.00

+0%

-1,212,000.00

+144%

-3,564,000.00

+194%

-857,000.00

-76%

252.00k

-129%

61.00k

-76%

-888,000.00

-1,556%

32.73k

-104%

-778,000.00

-2,477%

-430,000.00

-45%

-845,000.00

+97%

-1,391,000.00

+65%

4.90M

-452%

-520,165.00

-111%

8.87k

-102%

-1,337,031.00

-15,177%

-362,122.00

-73%

-359,638.00

-1%

-660,488.00

+84%

-774,890.00

+17%

-1,129,545.00

+46%

842.52k

-175%

-6,051,450.00

-818%

-6,312,040.00

+4%

-1,157,113.00

-82%

-2,367,411.00

+105%

-1,549,207.00

-35%

-1,171,544.00

-24%

-768,322.00

-34%

-1,746,864.00

+127%

-665,803.00

-62%

-892,508.00

+34%

-969,162.00

+9%

-804,320.00

-17%

Net Income Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (-1.13%) (-0.36%) (-1.33%) (-1.68%) (0.67%) (-0.30%) (0.03%) (0.00%) (0.00%) (0.00%) (-8.26%) (0.00%) (0.00%) (0.00%) (-132.87%) (-433.79%) (0.00%) (-75.81%) (-33.50%) (-73.68%) (0.00%) (0.00%) (-50.73%) (0.00%) (0.00%) (-189.74%)
Earning Per Share
Basic EPS -0.01 -0.02 -0.06 -9.20 2.69 0.66 -142.90 5.50 -123.96 -68.51 -134.64 -221.64 780.12 -82.87 0.09 -8.38 -1.04 -0.97 -1.38 -0.64 -0.47 0.19 -1.11 -0.97 -0.13 -0.21 -0.07 -0.03 -0.01 -0.02 -0.01 0.00 0.00 0.00
Diluted EPS -0.01 -0.02 -0.06 -9.20 2.69 0.66 -142.90 5.50 -123.96 -68.51 -134.64 -221.64 780.12 -82.87 0.09 -8.38 -1.04 -0.97 -1.38 -0.64 -0.47 0.19 -1.11 -0.97 -0.13 -0.21 -0.07 -0.03 -0.01 -0.02 -0.01 0.00 0.00 0.00
Share Outstanding
Basic Share Outstanding 63.55M 63.55M 63.55M 93.18k 93.76k 92.49k 6.21k 6.00k 6.28k 6.28k 6.28k 6.28k 6.28k 6.28k 100.94k 159.56k 349.09k 369.88k 477.53k 1.20M 2.42M 4.36M 5.44M 6.52M 9.05M 11.32M 21.24M 43.94M 63.55M 81.14M 126.33M 200.52M 256.67M 318.80M
Diluted Share Outstanding 63.55M 63.55M 63.55M 93.18k 93.76k 92.49k 6.21k 6.00k 6.28k 6.28k 6.28k 6.28k 6.28k 6.28k 100.94k 159.56k 349.09k 369.88k 477.53k 1.20M 2.42M 4.36M 5.44M 6.52M 9.05M 11.32M 21.24M 43.94M 63.55M 81.14M 126.33M 200.52M 256.67M 318.77M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation