Elmore
ELE.AXElmore Limited Price (ELE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,228,011,058
(62.4849)%Revenue and Profitability
| Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 36,240 | 44,718 | 191,870 | 904,791 | 286,750 | 398,672 | 10,813 | 568 | 0 | 0 | 0 | 0 | -308,503 | 0 | 0 | 0 | 0 | 0 | 0 | 1,201,416 | 2,308,706 | 854,758 | 6,725,691 |
| Net Income | -910,000 | -364,450 | -272,992 | -647,165 | -1,043,031 | -918,661 | -459,492 | -534,813 | -1,323,603 | -338,464 | -162,493 | -1,680,699 | -5,432,655 | -2,610,112 | -2,571,964 | -2,261,375 | -1,981,689 | -10,600,097 | -6,106,134 | -4,739,786 | -15,624,258 | -15,765,717 | -1,930,202 | -3,401,791 | -11,870,150 | -23,567,719 |
| FCF USD | -38,000 | -7,960 | -122,525 | -777,007 | -810,915 | -113,733 | -392,337 | -631,362 | -322,340 | -194,462 | -315,689 | -1,006,744 | -15,242,982 | -3,991,693 | -3,492,338 | -3,824,535 | -2,228,557 | -1,924,072 | -3,269,661 | -9,099,576 | -6,093,201 | -12,770,532 | -1,345,065 | -3,000,865 | -9,590,255 | -13,219,464 |
| OCF USD | 0 | 0 | 0 | -445,146 | -802,246 | 0 | -258,840 | -627,488 | -300,907 | -194,462 | -311,679 | -1,006,744 | -2,671,836 | -2,331,577 | -1,924,469 | -2,443,941 | -1,706,607 | -1,461,926 | -1,887,307 | -4,519,618 | -2,085,307 | -6,795,486 | -1,325,668 | -2,522,816 | -6,308,349 | -10,659,021 |
Financial Health - DEBT
| Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.13 | -1.32 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.58 | -0.99 | -0.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.23 | 1.07 | 1.83 | 0.00 | 0.00 | 0.00 | 2.00 | 0.01 | 1.40 | -3.41 |
| CA/CL | 101.57 | 27.73 | 13.03 | 11.77 | 26.39 | 5.97 | 5.69 | 4.83 | 0.14 | 0.04 | 18.46 | 1.71 | 5.19 | 2.79 | 2.63 | 0.67 | 0.73 | 0.09 | 0.16 | 1.19 | 4.77 | 1.09 | 0.37 | 3.29 | 0.11 | 0.06 |
| TA/TL | 106.93 | 28.67 | 13.89 | 13.80 | 26.65 | 6.50 | 7.14 | 2.10 | 0.26 | 0.04 | 18.51 | 1.71 | 12.85 | 18.14 | 15.91 | 3.63 | 3.60 | 1.63 | 1.37 | 7.97 | 5.38 | 2.51 | 1.16 | 8.01 | 1.29 | 0.84 |
| Total Debt | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 323,992 | 689,241 | 886,205 | 0 | 0 | 149,088 | 0 | 0 | 2,564,913 | 2,622,628 | 4,241,255 | 4,411,785 | 0 | 0 | 0 | 1,299,386 | 43,752 | 3,952,155 | 47,256,174 |
Management Performance
| Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6,736.05% | 225.24% | -13.38% | -109.77% | -30.84% | -18.22% | -19.58% | -20.86% | -12.39% | -124.96% | -83.97% | -37.53% | -130.47% | -1,352.98% | -194.25% | -70.99% | -203.85% | -50.03% |
| ROE | -20.00% | -8.71% | -6.98% | -18.36% | -52.11% | -89.12% | -41.99% | -95.99% | 190.26% | 32.65% | -11.75% | -201.73% | -30.71% | -19.76% | -19.05% | -20.77% | -17.74% | -266.84% | -252.82% | -40.57% | -130.49% | -1,336.34% | -465.53% | -66.05% | -591.12% | 178.69% |
| ROA | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -15.04% | -12.81% | -103.25% | -67.67% | -35.49% | -13.86% | -138.35% | -64.21% | -57.81% | -134.55% | -33.19% |
| NM % | - | - | - | -1,785.78% | -2,332.46% | -478.79% | -50.78% | -186.51% | -332.00% | -3,130.16% | -28,607.92% | - | - | - | - | 733.02% | - | - | - | - | - | - | -160.66% | -147.35% | -1,388.71% | -350.41% |
| FCF / R% | 0.00% | 0.00% | 0.00% | -2,144.06% | -1,813.40% | -59.28% | -43.36% | -220.18% | -80.85% | -1,798.41% | -55,579.05% | 0.00% | 0.00% | 0.00% | 0.00% | 1,239.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -111.96% | -129.98% | -1,121.98% | -196.55% |
| FCF / NI% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 169.12% | 112.46% | 18.15% | 53.55% | 191.98% | 298.99% | 471.27% | 69.69% | 88.21% | 80.30% | 56.09% |
| Operating Margin (OM) | - | - | - | -60.56 | -72.41 | -21.66 | -5.10 | -17.96 | -16.25 | -630.60 | -12,290.73 | - | - | - | - | 69.81 | - | - | - | - | - | - | -65.16 | -35.38 | -109.46 | -17.43 |
Per Share
| Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -2.65 | -1.06 | -0.80 | -1.89 | -3.23 | -3.89 | -1.82 | -2.05 | -5.08 | -1.30 | -0.04 | -0.35 | -0.40 | -0.14 | -0.11 | -0.10 | -0.06 | -0.22 | -0.09 | -0.04 | -0.09 | -0.07 | -0.01 | -0.01 | -0.02 | -0.02 |
| SPS | 0.00 | 0.00 | 0.00 | 0.11 | 0.14 | 0.81 | 3.59 | 1.10 | 1.53 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| OCPS | 0.00 | 0.00 | 0.00 | -1.30 | -2.49 | 0.00 | -1.03 | -2.41 | -1.16 | -0.75 | -0.07 | -0.21 | -0.20 | -0.13 | -0.09 | -0.10 | -0.06 | -0.03 | -0.03 | -0.03 | -0.01 | -0.03 | 0.00 | -0.01 | -0.01 | -0.01 |
| FCPS | -0.11 | -0.02 | -0.36 | -2.27 | -2.51 | -0.48 | -1.55 | -2.42 | -1.24 | -0.75 | -0.08 | -0.21 | -1.13 | -0.22 | -0.16 | -0.16 | -0.07 | -0.04 | -0.05 | -0.07 | -0.03 | -0.06 | 0.00 | -0.01 | -0.01 | -0.01 |
| BVPS | 13.27 | 12.20 | 11.40 | 10.28 | 6.20 | 4.37 | 4.34 | 2.14 | -2.67 | -3.98 | 0.33 | 0.18 | 1.31 | 0.73 | 0.60 | 0.46 | 0.37 | 0.08 | 0.04 | 0.09 | 0.07 | 0.01 | 0.00 | 0.01 | 0.00 | -0.01 |
Per Share - CAGR
| Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -2.65 | -1.06 | -0.80 | -1.89 | -3.23 | -3.89 | -1.82 | -2.05 | -5.08 | -1.30 | -0.04 | -0.35 | -0.40 | -0.14 | -0.11 | -0.10 | -0.06 | -0.22 | -0.09 | -0.04 | -0.09 | -0.07 | -0.01 | -0.01 | -0.02 | -0.02 |
| CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.11 | 0.14 | 0.81 | 3.59 | 1.10 | 1.53 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| CAGR-OCPS | 0.00 | 0.00 | 0.00 | -1.30 | -2.49 | 0.00 | -1.03 | -2.41 | -1.16 | -0.75 | -0.07 | -0.21 | -0.20 | -0.13 | -0.09 | -0.10 | -0.06 | -0.03 | -0.03 | -0.03 | -0.01 | -0.03 | 0.00 | -0.01 | -0.01 | -0.01 |
| CAGR-FCPS | -0.11 | -0.02 | -0.36 | -2.27 | -2.51 | -0.48 | -1.55 | -2.42 | -1.24 | -0.75 | -0.08 | -0.21 | -1.13 | -0.22 | -0.16 | -0.16 | -0.07 | -0.04 | -0.05 | -0.07 | -0.03 | -0.06 | 0.00 | -0.01 | -0.01 | -0.01 |
| CAGR-BVPS | 13.27 | 12.20 | 11.40 | 10.28 | 6.20 | 4.37 | 4.34 | 2.14 | -2.67 | -3.98 | 0.33 | 0.18 | 1.31 | 0.73 | 0.60 | 0.46 | 0.37 | 0.08 | 0.04 | 0.09 | 0.07 | 0.01 | 0.00 | 0.01 | 0.00 | -0.01 |