Elmore
ELE.AXElmore Limited Price (ELE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,228,011,058
(62.4849)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Elmore LimitedCurrency: AUD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
36,240.00
+0% |
44,718.00
+23% |
191,870.00
+329% |
904,791.00
+372% |
286,750.00
-68% |
398,672.00
+39% |
10,813.00
-97% |
568.00
-95% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-308,503.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,201,416.00
+0% |
2,308,706.00
+92% |
854,758.00
-63% |
6,725,691.00
+687% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 16,104.00 | 151,957.00 | 621,857.00 | 5,884.00 | 332,492.00 | 27,617.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 155,910.00 | 266,072.00 | 660,269.00 | 50,178.00 | 2,624,829.00 | 4,203,766.00 | 9,713,244.00 | 14,825,867.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
36,240.00
+0% |
28,614.00
-21% |
39,913.00
+39% |
282,934.00
+609% |
280,866.00
-1% |
66,180.00
-76% |
-16,804.00
-125% |
568.00
-103% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-308,503.00
+0% |
0.00
+0% |
0.00
+0% |
-155,910.00
+0% |
-266,072.00
+71% |
-660,269.00
+148% |
-50,178.00
-92% |
-1,423,413.00
+2,737% |
-1,895,060.00
+33% |
-8,858,486.00
+367% |
-8,100,176.00
-9% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.64%) | (0.21%) | (0.31%) | (0.98%) | (0.17%) | (-1.55%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.18%) | (-0.82%) | (-10.36%) | (-1.20%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 392,119.00 | 356,717.00 | 0.00 | 0.00 | 0.00 | 242,036.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 404,221.00 | 417,790.00 | 297,798.00 | 248,513.00 | 86,370.00 | 333,105.00 | 215,169.00 | 328,026.00 | 811,720.00 | 4,725,345.00 | 2,588,951.00 | 2,337,045.00 | 2,634,520.00 | 1,687,758.00 | 2,783,509.00 | 2,928,642.00 | 3,155,126.00 | 3,637,764.00 | 2,741,443.00 | 1,947,833.00 | 3,572,473.00 | 4,774,502.00 | 13,097,442.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 421,459.00 | 420,721.00 | 1,005,485.00 | 415,570.00 | 393,691.00 | 333,105.00 | 215,169.00 | 328,026.00 | 811,720.00 | 4,725,345.00 | 2,588,951.00 | 2,337,045.00 | 2,634,520.00 | 1,687,758.00 | 2,783,509.00 | 2,928,642.00 | 3,155,126.00 | 3,637,764.00 | 2,741,443.00 | 1,947,833.00 | 3,572,473.00 | 4,774,502.00 | 13,097,442.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 17,238.00 | 2,931.00 | 707,687.00 | 167,057.00 | 307,321.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 64,439.00 | 3,658.00 | 14,964.00 | 43,380.00 | 80,486.00 | 88,714.00 | 106,676.00 | 209.00 | 1,598.00 | 67,786.00 | 66,886.00 | 77,364.00 | 140,659.00 | 121,905.00 | 234,526.00 | 155,910.00 | 266,072.00 | 660,269.00 | 2,088.00 | 677,619.00 | 426,893.00 | 749,817.00 | 1,462,631.00 | |
| Other Expenses | -1,820,172.00 | -728,900.00 | -545,984.00 | -612,578.00 | 1,818.00 | 0.00 | 950,404.00 | 0.00 | 0.00 | 0.00 | 111,297.00 | 225.00 | 0.00 | 331,068.00 | -538.00 | 512,716.00 | 102,421.00 | -771,466.00 | -218,936.00 | -146,458.00 | 0.00 | 0.00 | 487,796.00 | 285,563.00 | -2,037,259.00 | 0.00 | |
| Total Operating Expenses | -1,820,172.00 | -728,900.00 | -545,984.00 | 64,439.00 | 781,096.00 | 1,020,449.00 | 912,134.00 | 828,010.00 | 886,323.00 | 321,845.00 | 351,057.00 | 1,216,498.00 | 5,474,655.00 | 2,655,837.00 | 2,440,635.00 | 2,775,196.00 | 2,003,170.00 | 9,447,009.00 | 5,442,862.00 | 3,542,533.00 | 15,699,158.00 | 2,743,531.00 | 3,631,881.00 | 5,997,177.00 | 10,687,934.00 | 7,285,979.00 | |
| Cost and Exponses | -1,820,172.00 | -728,900.00 | -545,984.00 | 64,439.00 | 797,200.00 | 1,172,406.00 | 1,533,991.00 | 833,894.00 | 1,218,815.00 | 349,462.00 | 351,057.00 | 1,216,498.00 | 5,474,655.00 | 2,655,837.00 | 2,440,635.00 | 2,775,196.00 | 2,003,170.00 | 9,447,009.00 | 5,442,862.00 | 3,542,533.00 | 15,699,158.00 | 2,743,531.00 | 3,631,881.00 | 5,997,177.00 | 10,687,934.00 | 30,309,064.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-1,820,172.00
+0% |
-728,900.00
-60% |
-545,984.00
-25% |
-1,556,830.00
+185% |
-153,320.00
-90% |
-980,536.00
+540% |
-629,200.00
-36% |
-547,144.00
-13% |
-315,143.00
-42% |
-338,649.00
+7% |
-350,489.00
+3% |
-716,498.00
+104% |
-5,474,655.00
+664% |
-2,283,278.00
-58% |
-2,440,635.00
+7% |
-2,775,196.00
+14% |
-1,890,120.00
-32% |
-10,210,692.00
+440% |
-5,656,682.00
-45% |
-3,667,249.00
-35% |
-15,622,303.00
+326% |
-2,743,531.00
-82% |
-2,430,465.00
-11% |
-3,688,471.00
+52% |
-9,833,176.00
+167% |
-15,896,063.00
+62% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-42.96%) | (-3.43%) | (-5.11%) | (-0.70%) | (-1.91%) | (-0.79%) | (-31.32%) | (-617.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (9.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.02%) | (-1.60%) | (-11.50%) | (-2.36%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 208,804.00 | 119,126.00 | 61,875.00 | 45,613.00 | 12,331.00 | 1,540.00 | 185.00 | 76,699.00 | 35,574.00 | 42,000.00 | 41,491.00 | 66,752.00 | 26,534.00 | 10,629.00 | 7,783.00 | 5,116.00 | 21,742.00 | 76,855.00 | 33,733.00 | 12,467.00 | 1,117.00 | 285.00 | 3,020.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,878.00 | 66,310.00 | 0.00 | 0.00 | 0.00 | 78,726.00 | 0.00 | 0.00 | 300,659.00 | 334,214.00 | 368,813.00 | 1,072,537.00 | 1,955.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -482,405.00 | 204,734.00 | 61,875.00 | 45,613.00 | 12,331.00 | -503,460.00 | -66,125.00 | 187,996.00 | -464,199.00 | 41,995.00 | 179,867.00 | 40,529.00 | 847,734.00 | -188,889.00 | -1,730,678.00 | -1,648,441.00 | -1,720,357.00 | 47,985.00 | 33,732.00 | 500,258.00 | 286,679.00 | -2,036,974.00 | -7,671,656.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -1,820,172.00 | -728,900.00 | -545,984.00 | 0.00 | -1,347,986.00 | -965,572.00 | -585,820.00 | -466,657.00 | -725,970.00 | -166,310.00 | -350,280.00 | -714,900.00 | -5,406,869.00 | -2,216,392.00 | -2,363,271.00 | -2,634,537.00 | -1,768,215.00 | -9,976,166.00 | -5,500,772.00 | -3,401,177.00 | -14,962,034.00 | -2,741,443.00 | -1,752,840.00 | -3,261,580.00 | -11,132,000.00 | -21,197,620.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-41.18%) | (-3.35%) | (-5.03%) | (-0.65%) | (-1.63%) | (-0.57%) | (-21.45%) | (-616.69%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (8.54%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.46%) | (-1.41%) | (-10.63%) | (-3.15%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | -910,172.00 | -364,450.00 | -272,992.00 | -647,165.00 | -1,227,042.00 | -918,661.00 | -583,587.00 | -534,813.00 | -1,323,603.00 | -338,464.00 | -162,493.00 | -1,680,699.00 | -5,432,655.00 | -2,475,973.00 | -2,374,421.00 | -2,235,946.00 | -2,190,779.00 | -10,544,906.00 | -6,025,495.00 | -4,739,786.00 | -15,624,258.00 | -2,709,798.00 | -1,930,202.00 | -3,401,791.00 | -11,870,150.00 | -23,567,719.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-17.86%) | (-27.44%) | (-4.79%) | (-0.64%) | (-1.87%) | (-3.32%) | (-31.30%) | (-286.08%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (7.25%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.61%) | (-1.47%) | (-13.89%) | (-3.50%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | -910,172.00 | -364,450.00 | -272,992.00 | -647,165.00 | -1,227,042.00 | -918,661.00 | -583,587.00 | -534,813.00 | 503,460.00 | 0.00 | -76,699.00 | 464,426.00 | 0.00 | 134,139.00 | 197,543.00 | 25,429.00 | -209,090.00 | 55,191.00 | 80,639.00 | 926,079.00 | 0.00 | 13,055,919.00 | -12,467.00 | -1,117.00 | -285.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -910,000.00
+0% |
-364,450.00
-60% |
-272,992.00
-25% |
-647,165.00
+137% |
-1,043,031.00
+61% |
-918,661.00
-12% |
-459,492.00
-50% |
-534,813.00
+16% |
-1,323,603.00
+147% |
-338,464.00
-74% |
-162,493.00
-52% |
-1,680,699.00
+934% |
-5,432,655.00
+223% |
-2,610,112.00
-52% |
-2,571,964.00
-1% |
-2,261,375.00
-12% |
-1,981,689.00
-12% |
-10,600,097.00
+435% |
-6,106,134.00
-42% |
-4,739,786.00
-22% |
-15,624,258.00
+230% |
-15,765,717.00
+1% |
-1,930,202.00
-88% |
-3,401,791.00
+76% |
-11,870,150.00
+249% |
-23,567,719.00
+99% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-17.86%) | (-23.32%) | (-4.79%) | (-0.51%) | (-1.87%) | (-3.32%) | (-31.30%) | (-286.08%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (7.33%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.61%) | (-1.47%) | (-13.89%) | (-3.50%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | -2.65 | -1.06 | -0.80 | -1.89 | -3.23 | -3.89 | -1.82 | -2.05 | -5.08 | -1.30 | -0.04 | -0.35 | -0.40 | -0.14 | -0.11 | -0.10 | -0.06 | -0.22 | -0.09 | -0.04 | -0.09 | -0.07 | -0.01 | -0.01 | -0.02 | -0.02 | |
| Diluted EPS | -2.65 | -1.06 | -0.80 | -1.89 | -3.23 | -3.89 | -1.82 | -2.05 | -5.08 | -1.30 | -0.04 | -0.35 | -0.40 | -0.14 | -0.11 | -0.10 | -0.06 | -0.22 | -0.09 | -0.04 | -0.09 | -0.07 | -0.01 | -0.01 | -0.02 | -0.02 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 342,953.00 | 342,953.00 | 342,926.00 | 342,899.00 | 322,701.00 | 236,050.00 | 252,331.00 | 260,472.00 | 260,472.00 | 260,472.00 | 4,184,047.00 | 4,753,019.00 | 13,457,389.00 | 18,155,637.00 | 22,390,011.00 | 23,520,176.00 | 30,542,734.00 | 48,291,353.00 | 66,153,952.00 | 130,772,726.00 | 174,959,619.00 | 232,154,867.00 | 303,815,826.00 | 410,109,250.00 | 755,769,187.00 | 1,228,061,000.00 | |
| Diluted Share Outstanding | 342,953.00 | 342,953.00 | 342,926.00 | 342,899.00 | 322,701.00 | 236,050.00 | 252,331.00 | 260,472.00 | 260,472.00 | 260,472.00 | 4,184,047.00 | 4,753,019.00 | 13,457,389.00 | 18,155,637.00 | 22,390,011.00 | 23,520,176.00 | 30,542,734.00 | 48,291,576.00 | 66,154,280.00 | 130,773,374.00 | 174,959,619.00 | 232,154,867.00 | 303,815,826.00 | 410,109,250.00 | 755,769,187.00 | 1,228,011,058.00 | |