Emeco
EHL.AXEmeco Holdings Limited Price (EHL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
524,283,000
(0.3732)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Emeco Holdings LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
554,402,000.00
+0% |
617,857,000.00
+11% |
528,243,000.00
-15% |
404,959,000.00
-23% |
502,495,000.00
+24% |
565,170,000.00
+12% |
439,690,000.00
-22% |
241,095,000.00
-45% |
241,431,000.00
+0% |
167,970,000.00
-30% |
196,042,000.00
+17% |
380,992,000.00
+94% |
464,486,000.00
+22% |
540,429,000.00
+16% |
620,528,000.00
+15% |
754,368,000.00
+22% |
874,917,000.00
+16% |
822,728,000.00
-6% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 204,505,000.00 | 212,585,000.00 | 131,145,000.00 | 72,010,000.00 | 69,432,000.00 | 68,887,000.00 | 28,953,000.00 | 160,191,000.00 | 169,811,000.00 | 125,266,000.00 | 114,787,000.00 | 202,447,000.00 | 195,611,000.00 | 375,385,000.00 | 453,051,000.00 | 575,454,000.00 | 695,269,000.00 | 358,406,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
349,897,000.00
+0% |
405,272,000.00
+16% |
397,098,000.00
-2% |
332,949,000.00
-16% |
433,063,000.00
+30% |
496,283,000.00
+15% |
410,737,000.00
-17% |
80,904,000.00
-80% |
71,620,000.00
-11% |
42,704,000.00
-40% |
81,255,000.00
+90% |
178,545,000.00
+120% |
268,875,000.00
+51% |
165,044,000.00
-39% |
167,477,000.00
+1% |
178,914,000.00
+7% |
179,648,000.00
+0% |
464,322,000.00
+158% |
|
| Gross Profit Ratio | (0.00%) | (0.63%) | (0.66%) | (0.75%) | (0.82%) | (0.86%) | (0.88%) | (0.93%) | (0.34%) | (0.30%) | (0.25%) | (0.41%) | (0.47%) | (0.58%) | (0.31%) | (0.27%) | (0.24%) | (0.21%) | (0.56%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 42,399,000.00 | 48,812,000.00 | 50,983,000.00 | 38,453,000.00 | 52,894,000.00 | 54,742,000.00 | 59,916,000.00 | 47,083,000.00 | 48,114,000.00 | 37,564,000.00 | 30,229,000.00 | 50,364,000.00 | 58,405,000.00 | 73,132,000.00 | 109,017,000.00 | 155,449,000.00 | 166,069,000.00 | 120,406,000.00 | |
| Selling, General & Admin... | 0.00 | 42,399,000.00 | 48,812,000.00 | 50,983,000.00 | 38,453,000.00 | 52,894,000.00 | 54,742,000.00 | 59,916,000.00 | 4,152,000.00 | 4,506,000.00 | 6,653,000.00 | 9,510,000.00 | 15,070,362.00 | 58,503,000.00 | 45,536,000.00 | 57,465,000.00 | 61,643,000.00 | 103,607,000.00 | 120,406,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -42,931,000.00 | -43,608,000.00 | 1,812,000.00 | 687,000.00 | 122,000.00 | 98,000.00 | 2,009,000.00 | 2,013,000.00 | -93,806,000.00 | -62,462,000.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 82,282,000.00 | 94,230,000.00 | 104,956,000.00 | 99,070,000.00 | 122,173,000.00 | 135,687,000.00 | 112,739,000.00 | 78,128,000.00 | 98,804,000.00 | 51,430,000.00 | 55,573,000.00 | 69,861,000.00 | 89,339,000.00 | 114,988,000.00 | 118,576,000.00 | 129,441,000.00 | 145,821,000.00 | 155,192,000.00 | |
| Other Expenses | 0.00 | 14,035,000.00 | 10,169,000.00 | 4,597,000.00 | 5,025,000.00 | -3,889,000.00 | -4,887,000.00 | -6,790,000.00 | 4,459,000.00 | -19,881,000.00 | -10,416,000.00 | -924,000.00 | -14,000.00 | -43,000.00 | -4,915,000.00 | -382,000.00 | 531,000.00 | 2,661,000.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 240,279,000.00 | 296,218,000.00 | 299,924,000.00 | 254,616,000.00 | 332,196,000.00 | 365,089,000.00 | 329,129,000.00 | 309,246,000.00 | 187,391,000.00 | 205,148,000.00 | 193,570,000.00 | 143,329,999.00 | 185,407,000.00 | 50,451,000.00 | 57,847,000.00 | 61,112,000.00 | 100,946,000.00 | 107,958,000.00 | |
| Cost and Exponses | 0.00 | 444,784,000.00 | 508,803,000.00 | 431,069,000.00 | 326,626,000.00 | 412,728,000.00 | 442,763,000.00 | 358,082,000.00 | 469,437,000.00 | 357,202,000.00 | 330,414,000.00 | 308,357,000.00 | 345,776,999.00 | 381,018,000.00 | 425,836,000.00 | 510,898,000.00 | 636,566,000.00 | 796,215,000.00 | 466,364,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
0.00
+0% |
109,618,000.00
+0% |
109,054,000.00
-1% |
97,174,000.00
-11% |
78,333,000.00
-19% |
89,767,000.00
+15% |
122,407,000.00
+36% |
81,608,000.00
-33% |
-18,097,000.00
-122% |
-57,308,000.00
+217% |
-24,100,000.00
-58% |
-2,998,000.00
-88% |
66,346,000.00
-2,313% |
103,415,000.00
+56% |
114,593,000.00
+11% |
109,630,000.00
-4% |
117,802,000.00
+7% |
78,702,000.00
-33% |
356,364,000.00
+353% |
|
| Operating Income Ratio | (0.00%) | (0.20%) | (0.18%) | (0.18%) | (0.19%) | (0.18%) | (0.22%) | (0.19%) | (-0.08%) | (-0.24%) | (-0.14%) | (-0.02%) | (0.17%) | (0.22%) | (0.21%) | (0.18%) | (0.16%) | (0.09%) | (0.43%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 822,000.00 | 1,624,000.00 | 1,279,000.00 | 157,000.00 | 281,000.00 | 361,000.00 | 1,449,000.00 | 23,036,000.00 | 46,824,000.00 | 4,152,000.00 | 30,181,000.00 | 48,602,000.00 | 49,794,000.00 | 216,000.00 | 362,000.00 | 164,000.00 | 670,000.00 | 1,795,000.00 | |
| Interest Expenses | 0.00 | 43,601,000.00 | 25,169,000.00 | 27,259,000.00 | 22,882,000.00 | 23,240,000.00 | 24,775,000.00 | 30,223,000.00 | 48,632,000.00 | 52,260,000.00 | 51,322,000.00 | 45,898,000.00 | 50,911,000.00 | 54,482,000.00 | 52,821,000.00 | 67,936,000.00 | 24,185,000.00 | 27,928,000.00 | 27,393,000.00 | |
| Total Other Income/Exp... | 0.00 | -29,659,000.00 | -13,376,000.00 | -55,408,000.00 | -52,548,000.00 | -19,520,000.00 | -22,001,000.00 | -42,886,000.00 | -328,130,000.00 | -229,709,000.00 | -151,955,000.00 | -138,731,000.00 | -87,635,000.00 | -69,741,000.00 | -64,321,000.00 | -80,420,000.00 | -27,119,000.00 | -24,204,000.00 | -280,759,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 0.00 | 206,757,000.00 | 215,077,000.00 | 172,750,000.00 | 147,737,000.00 | 213,591,000.00 | 258,724,000.00 | 189,006,000.00 | -124,618,000.00 | -11,531,000.00 | -94,666,000.00 | -41,025,000.00 | 136,207,000.00 | 192,754,000.00 | 222,996,000.00 | 216,104,000.00 | 244,309,000.00 | 224,523,000.00 | 258,190,000.00 | |
| EBITDA ratio | (0.00%) | (0.37%) | (0.35%) | (0.39%) | (0.45%) | (0.44%) | (0.46%) | (0.43%) | (0.25%) | (0.17%) | (0.16%) | (0.27%) | (0.36%) | (0.41%) | (0.42%) | (0.37%) | (0.33%) | (0.26%) | (0.31%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 0.00 | 79,959,000.00 | 95,678,000.00 | 41,766,000.00 | 25,785,000.00 | 70,247,000.00 | 100,406,000.00 | 16,084,000.00 | -251,378,000.00 | -162,595,000.00 | -166,596,000.00 | -142,496,000.00 | -13,387,000.00 | 33,674,000.00 | 55,187,000.00 | 29,592,000.00 | 90,683,000.00 | 51,837,000.00 | 75,605,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.14%) | (0.15%) | (0.08%) | (0.06%) | (0.14%) | (0.18%) | (0.04%) | (-1.04%) | (-0.67%) | (-0.99%) | (-0.73%) | (-0.04%) | (0.07%) | (0.10%) | (0.05%) | (0.12%) | (0.06%) | (0.09%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | 23,865,000.00 | 28,149,000.00 | 28,497,000.00 | 13,485,000.00 | 20,273,000.00 | 30,434,000.00 | 10,080,000.00 | 27,206,000.00 | 39,464,000.00 | 1,858,000.00 | 14,671,000.00 | 18,707,000.00 | -287,000.00 | -10,945,000.00 | 8,897,000.00 | 25,730,000.00 | 10,506,000.00 | 22,945,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 0.00
+0% |
54,773,000.00
+0% |
67,529,000.00
+23% |
13,269,000.00
-80% |
-49,313,000.00
-472% |
49,609,000.00
-201% |
69,745,000.00
+41% |
6,004,000.00
-91% |
-224,172,000.00
-3,834% |
-123,131,000.00
-45% |
-168,454,000.00
+37% |
-157,167,000.00
-7% |
5,320,000.00
-103% |
33,961,000.00
+538% |
66,129,000.00
+95% |
20,695,000.00
-69% |
64,953,000.00
+214% |
41,331,000.00
-36% |
52,660,000.00
+27% |
|
| Net Income Ratio | (0.00%) | (0.10%) | (0.11%) | (0.03%) | (-0.12%) | (0.10%) | (0.12%) | (0.01%) | (-0.93%) | (-0.51%) | (-1.00%) | (-0.80%) | (0.01%) | (0.07%) | (0.12%) | (0.03%) | (0.09%) | (0.05%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.00 | 0.84 | 0.97 | 0.19 | -0.10 | 0.73 | 1.04 | 0.09 | -0.46 | -0.25 | -0.35 | -0.33 | 0.01 | 0.07 | 0.19 | 0.04 | 0.12 | 0.08 | 0.10 | |
| Diluted EPS | 0.00 | 0.83 | 0.97 | 0.19 | -0.10 | 0.72 | 1.02 | 0.09 | -0.46 | -0.25 | -0.34 | -0.32 | 0.01 | 0.07 | 0.19 | 0.04 | 0.12 | 0.08 | 0.10 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 483,043,478.00 | 514,525,999.00 | 535,493,000.00 | 517,322,000.00 | 516,388,000.00 | |
| Diluted Share Outstanding | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 490,147,058.00 | 523,150,000.00 | 544,098,000.00 | 526,246,999.00 | 524,283,000.00 | |