DSW
DSW.LDSW Capital plc Price (DSW.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,926,360
(0.8107)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DSW Capital plcCurrency: GBp
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,257,000.00
+0% |
1,689,000.00
+34% |
2,354,000.00
+39% |
2,681,000.00
+14% |
2,714,000.00
+1% |
2,311,000.00
-15% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 185,000.00 | 0.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,257,000.00
+0% |
1,689,000.00
+34% |
2,354,000.00
+39% |
2,681,000.00
+14% |
2,529,000.00
-6% |
2,311,000.00
-9% |
|||||||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.93%) | (1.00%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 279,000.00 | 698,000.00 | 728,000.00 | 3,018,000.00 | 2,366,000.00 | 2,364,000.00 | |||||||||||||
| Selling, General & Admin... | 279,000.00 | 698,000.00 | 728,000.00 | 3,018,000.00 | 2,366,000.00 | 2,364,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 33,000.00 | 55,000.00 | 73,000.00 | 126,000.00 | 185,000.00 | 203,000.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | -168,000.00 | -134,999.00 | 0.00 | -176,000.00 | |||||||||||||
| Total Operating Expenses | 279,000.00 | 698,000.00 | 728,000.00 | 3,018,000.00 | 2,366,000.00 | 2,188,000.00 | |||||||||||||
| Cost and Exponses | 279,000.00 | 698,000.00 | 728,000.00 | 3,018,000.00 | 2,366,000.00 | 2,188,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,062,000.00
+0% |
1,081,000.00
+2% |
1,743,000.00
+61% |
143,000.00
-92% |
657,000.00
+359% |
123,000.00
-81% |
|||||||||||||
| Operating Income Ratio | (0.84%) | (0.64%) | (0.74%) | (0.05%) | (0.24%) | (0.05%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00 | 12,000.00 | 80,000.00 | 80,000.00 | 80,000.00 | 124,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 10,000.00 | 64,000.00 | 47,000.00 | 19,000.00 | 18,000.00 | |||||||||||||
| Total Other Income/Exp... | -170,000.00 | -85,000.00 | -158,000.00 | -105,000.00 | 58,000.00 | 84,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,107,000.00 | 1,046,000.00 | 1,699,000.00 | -256,000.00 | 615,000.00 | 256,000.00 | |||||||||||||
| EBITDA ratio | (0.88%) | (0.68%) | (0.79%) | (0.10%) | (0.35%) | (0.11%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 892,000.00 | 996,000.00 | 1,585,000.00 | -31,000.00 | 715,000.00 | 207,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.71%) | (0.59%) | (0.67%) | (-0.01%) | (0.26%) | (0.09%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 203,000.00 | 207,000.00 | 327,000.00 | 303,000.00 | 230,000.00 | 123,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 689,000.00
+0% |
789,000.00
+15% |
1,258,000.00
+59% |
-334,000.00
-127% |
485,000.00
-245% |
84,000.00
-83% |
|||||||||||||
| Net Income Ratio | (0.55%) | (0.47%) | (0.53%) | (-0.12%) | (0.18%) | (0.04%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.04 | 0.58 | -0.02 | 0.02 | 0.00 | |||||||||||||
| Diluted EPS | 0.03 | 0.04 | 0.58 | -0.02 | 0.02 | 0.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,387,508.00 | 21,387,508.00 | 2,164,020.00 | 21,482,508.00 | 21,075,581.00 | 21,158,690.00 | |||||||||||||
| Diluted Share Outstanding | 21,387,508.00 | 21,387,508.00 | 2,164,020.00 | 21,482,508.00 | 21,750,035.00 | 21,926,360.00 | |||||||||||||