
Domino's
DMP.AXDomino's Pizza Enterprises Limited Price (DMP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
89,982,000
(2.1293)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 100,356,000 | 127,859,000 | 203,952,000 | 193,046,000 | 195,928,000 | 193,619,000 | 201,042,000 | 215,786,000 | 244,730,000 | 584,744,000 | 697,813,000 | 923,664,000 | 1,064,767,000 | 1,153,952,000 | 1,435,410,000 | 1,900,964,000 | 2,194,479,000 | 2,266,530,000 | 2,344,702,000 | 2,370,008,000 |
Net Income | 6,757,000 | 13,044,000 | 9,129,000 | 11,834,000 | 15,353,000 | 17,814,000 | 21,435,000 | 26,936,000 | 28,657,000 | 42,303,000 | 64,048,000 | 82,427,000 | 102,857,000 | 121,466,000 | 115,912,000 | 138,483,000 | 184,011,000 | 158,716,000 | 40,570,000 | 95,959,000 |
FCF USD | -20,091,000 | 9,356,000 | -4,459,000 | 8,828,000 | 16,108,000 | 9,209,000 | 18,994,000 | 12,546,000 | -1,723,000 | 53,035,000 | 46,352,000 | 41,704,000 | 66,860,000 | 131,388,000 | 87,201,000 | 186,128,000 | 230,506,000 | -1,949,000 | 103,129,000 | 146,783,000 |
OCF USD | 12,131,000 | 19,491,000 | 6,976,000 | 18,593,000 | 25,160,000 | 23,752,000 | 36,037,000 | 37,678,000 | 33,180,000 | 90,668,000 | 106,038,000 | 128,472,000 | 132,869,000 | 185,444,000 | 176,401,000 | 311,410,000 | 373,251,000 | 190,119,000 | 260,793,000 | 236,968,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.34 | 3.66 | 2.57 | 1.37 | 0.78 | 0.02 | 0.09 | 1.14 | 2.80 | 1.92 | 3.46 | 3.03 | 4.90 | 5.57 | 9.53 | 6.28 | 7.54 | 23.86 | 13.48 |
D/E | 0.32 | 0.56 | 0.50 | 0.39 | 0.25 | 0.16 | 0.16 | 0.12 | 0.39 | 0.46 | 0.41 | 0.82 | 0.79 | 1.95 | 1.88 | 3.75 | 3.21 | 3.35 | 3.34 | 2.37 |
CA/CL | 0.87 | 1.76 | 1.56 | 1.62 | 1.55 | 1.57 | 1.12 | 1.43 | 1.18 | 0.92 | 0.89 | 0.69 | 0.82 | 1.14 | 1.08 | 0.98 | 0.84 | 0.64 | 0.99 | 0.85 |
TA/TL | 2.43 | 2.14 | 2.04 | 2.26 | 2.75 | 3.08 | 2.90 | 3.01 | 2.18 | 1.87 | 1.94 | 1.54 | 1.58 | 1.31 | 1.32 | 1.19 | 1.20 | 1.21 | 1.22 | 1.31 |
Total Debt | 14,797,000 | 31,405,000 | 33,768,000 | 30,754,000 | 23,626,000 | 15,750,000 | 16,313,000 | 14,043,000 | 39,671,000 | 119,910,000 | 124,832,000 | 321,792,000 | 329,240,000 | 598,499,000 | 651,449,000 | 1,475,688,000 | 1,268,300,000 | 1,413,119,000 | 1,739,936,000 | 1,444,275,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | -24.83% | -15.07% | -10.10% | -14.60% | -12.83% | -9.52% | -7.50% | -6.06% | 11.55% | 14.86% | 11.18% | 14.29% | 13.55% | 13.90% | 6.90% | 9.78% | 8.49% | 5.05% | 8.36% |
ROE | 14.64% | 23.11% | 13.59% | 14.93% | 16.18% | 17.75% | 20.43% | 23.01% | 27.94% | 16.31% | 21.00% | 20.89% | 24.78% | 39.48% | 33.50% | 35.20% | 46.57% | 37.61% | 7.79% | 15.74% |
ROA | 0.00% | 12.30% | 6.94% | 8.32% | 10.29% | 11.98% | 13.38% | 15.36% | 15.10% | 7.57% | 10.16% | 7.31% | 9.08% | 9.33% | 8.06% | 5.60% | 7.84% | 6.87% | 2.33% | 3.70% |
NM % | 6.73% | 10.20% | 4.48% | 6.13% | 7.84% | 9.20% | 10.66% | 12.48% | 11.71% | 7.23% | 9.18% | 8.92% | 9.66% | 10.53% | 8.08% | 7.28% | 8.39% | 7.00% | 1.73% | 4.05% |
FCF / R% | 0.00% | 7.32% | -2.19% | 4.57% | 8.22% | 4.76% | 9.45% | 5.81% | -0.70% | 9.07% | 6.64% | 4.52% | 6.28% | 11.39% | 6.07% | 9.79% | 10.50% | -0.09% | 4.40% | 6.19% |
FCF / NI% | -297.34% | 71.73% | -48.84% | 74.60% | 104.92% | 51.70% | 88.61% | 46.58% | -6.01% | 125.37% | 72.37% | 50.60% | 65.00% | 108.17% | 75.23% | 134.40% | 124.95% | -1.17% | 153.90% | 152.96% |
Operating Margin (OM) | 0.00 | 0.13 | 0.09 | 0.12 | 0.16 | 0.20 | 0.23 | 0.26 | 0.26 | 0.14 | 0.15 | 0.15 | 0.15 | 0.17 | 0.14 | 0.12 | 0.13 | 0.13 | 0.09 | 0.09 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.13 | 0.21 | 0.14 | 0.18 | 0.22 | 0.26 | 0.31 | 0.38 | 0.40 | 0.50 | 0.74 | 0.94 | 1.16 | 1.39 | 1.36 | 1.61 | 2.13 | 1.83 | 0.46 | 1.03 |
SPS | 2.00 | 2.08 | 3.23 | 2.93 | 2.81 | 2.78 | 2.87 | 3.04 | 3.40 | 6.97 | 8.09 | 10.58 | 12.01 | 13.24 | 16.78 | 22.09 | 25.38 | 26.19 | 26.65 | 25.34 |
OCPS | 0.24 | 0.32 | 0.11 | 0.28 | 0.36 | 0.34 | 0.51 | 0.53 | 0.46 | 1.08 | 1.23 | 1.47 | 1.50 | 2.13 | 2.06 | 3.62 | 4.32 | 2.20 | 2.96 | 2.53 |
FCPS | -0.40 | 0.15 | -0.07 | 0.13 | 0.23 | 0.13 | 0.27 | 0.18 | -0.02 | 0.63 | 0.54 | 0.48 | 0.75 | 1.51 | 1.02 | 2.16 | 2.67 | -0.02 | 1.17 | 1.57 |
BVPS | 0.92 | 0.92 | 1.06 | 1.20 | 1.36 | 1.44 | 1.50 | 1.65 | 1.43 | 3.09 | 3.54 | 4.52 | 4.68 | 3.53 | 4.05 | 4.57 | 4.57 | 4.88 | 5.92 | 6.52 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.13 | 0.21 | 0.14 | 0.18 | 0.22 | 0.26 | 0.31 | 0.38 | 0.40 | 0.50 | 0.74 | 0.94 | 1.16 | 1.39 | 1.36 | 1.61 | 2.13 | 1.83 | 0.46 | 1.03 |
CAGR-SPS | 2.00 | 2.08 | 3.23 | 2.93 | 2.81 | 2.78 | 2.87 | 3.04 | 3.40 | 6.97 | 8.09 | 10.58 | 12.01 | 13.24 | 16.78 | 22.09 | 25.38 | 26.19 | 26.65 | 25.34 |
CAGR-OCPS | 0.24 | 0.32 | 0.11 | 0.28 | 0.36 | 0.34 | 0.51 | 0.53 | 0.46 | 1.08 | 1.23 | 1.47 | 1.50 | 2.13 | 2.06 | 3.62 | 4.32 | 2.20 | 2.96 | 2.53 |
CAGR-FCPS | -0.40 | 0.15 | -0.07 | 0.13 | 0.23 | 0.13 | 0.27 | 0.18 | -0.02 | 0.63 | 0.54 | 0.48 | 0.75 | 1.51 | 1.02 | 2.16 | 2.67 | -0.02 | 1.17 | 1.57 |
CAGR-BVPS | 0.92 | 0.92 | 1.06 | 1.20 | 1.36 | 1.44 | 1.50 | 1.65 | 1.43 | 3.09 | 3.54 | 4.52 | 4.68 | 3.53 | 4.05 | 4.57 | 4.57 | 4.88 | 5.92 | 6.52 |