Domino's Pizza Enterprises Limited Price (DMP.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

89,982,000

(2.1293)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Domino's Pizza Enterprises Limited
news-img

Income Statement

Domino's Pizza Enterprises Limited

Currency: AUD

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 100,356,000.00

+0%

127,859,000.00

+27%

203,952,000.00

+60%

193,046,000.00

-5%

195,928,000.00

+1%

193,619,000.00

-1%

201,042,000.00

+4%

215,786,000.00

+7%

244,730,000.00

+13%

584,744,000.00

+139%

697,813,000.00

+19%

923,664,000.00

+32%

1,064,767,000.00

+15%

1,153,952,000.00

+8%

1,435,410,000.00

+24%

1,900,964,000.00

+32%

2,194,479,000.00

+15%

2,266,530,000.00

+3%

2,344,702,000.00

+3%

2,370,008,000.00

+1%

Cost of Revenue
Cost of Revenue 57,289,000.00 52,487,000.00 92,087,000.00 73,783,000.00 81,885,000.00 98,554,000.00 80,825,000.00 0.00 187,026,000.00 414,086,000.00 485,182,000.00 638,528,000.00 727,398,000.00 774,136,000.00 916,787,000.00 1,361,660,000.00 1,567,862,000.00 1,631,701,000.00 1,757,468,000.00 1,042,069,000.00
Gross Profit
Gross Profit 43,067,000.00

+0%

75,372,000.00

+75%

111,865,000.00

+48%

119,263,000.00

+7%

114,043,000.00

-4%

95,065,000.00

-17%

120,217,000.00

+26%

215,786,000.00

+79%

57,704,000.00

-73%

170,658,000.00

+196%

212,631,000.00

+25%

285,136,000.00

+34%

337,369,000.00

+18%

379,816,000.00

+13%

518,623,000.00

+37%

539,304,000.00

+4%

626,617,000.00

+16%

634,829,000.00

+1%

587,234,000.00

-7%

1,327,939,000.00

+126%

Gross Profit Ratio (0.43%) (0.59%) (0.55%) (0.62%) (0.58%) (0.49%) (0.60%) (1.00%) (0.24%) (0.29%) (0.30%) (0.31%) (0.32%) (0.33%) (0.36%) (0.28%) (0.29%) (0.28%) (0.25%) (0.56%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,368,000.00 5,635,000.00 7,401,000.00 8,340,000.00 10,109,000.00 14,191,000.00 17,104,000.00 19,647,000.00 20,640,000.00 20,287,000.00 31,645,000.00 0.00
General and Administrative 43,152,000.00 54,347,000.00 72,954,000.00 67,855,000.00 72,255,000.00 71,174,000.00 69,917,000.00 73,101,000.00 85,363,000.00 8,553,000.00 10,927,000.00 15,486,000.00 17,760,000.00 17,889,000.00 20,666,000.00 30,002,000.00 32,976,000.00 34,329,000.00 39,421,000.00 441,858,000.00
Selling, General & Admin... 55,710,000.00 69,719,000.00 90,400,000.00 80,666,000.00 83,769,000.00 83,581,000.00 81,472,000.00 84,578,000.00 96,793,000.00 46,606,000.00 54,660,000.00 63,737,000.00 66,980,000.00 67,593,000.00 171,665,000.00 333,856,000.00 360,499,000.00 396,570,000.00 407,261,000.00 661,065,000.00
Selling & Marketing Exp... 12,558,000.00 15,372,000.00 17,446,000.00 12,811,000.00 11,514,000.00 12,407,000.00 11,555,000.00 11,477,000.00 11,430,000.00 38,053,000.00 43,733,000.00 48,251,000.00 49,220,000.00 49,704,000.00 150,999,000.00 179,520,000.00 214,436,000.00 222,570,000.00 222,193,000.00 219,207,000.00
Depreciation and Amortiz... 6,160,000.00 5,950,000.00 6,791,000.00 6,198,000.00 6,449,000.00 8,004,000.00 8,698,000.00 10,029,000.00 12,792,000.00 16,077,000.00 20,079,000.00 37,672,000.00 46,349,000.00 53,070,000.00 62,301,000.00 124,936,000.00 129,586,000.00 130,068,999.00 150,533,000.00 154,374,000.00
Other Expenses 50,140,000.00 46,686,000.00 28,859,000.00 33,911,000.00 43,078,000.00 43,207,000.00 45,396,000.00 50,477,000.00 52,622,000.00 53,061,000.00 20,716,000.00 -38,099,000.00 -51,416,000.00 -49,251,000.00 -115,043,000.00 -91,968,000.00 -432,000.00 140,000.00 -138,000.00 666,874,000.00
Total Operating Expenses 145,497,000.00 162,740,000.00 224,941,000.00 218,263,000.00 218,831,000.00 213,721,000.00 217,405,000.00 229,953,000.00 257,284,000.00 102,279,999.00 113,102,000.00 157,510,000.00 182,985,000.00 195,063,999.00 345,206,000.00 333,856,000.00 360,931,000.00 396,430,000.00 407,399,000.00 1,327,939,000.00
Cost and Exponses 202,794,000.00 209,277,000.00 317,028,000.00 283,051,000.00 218,831,000.00 312,275,000.00 298,230,000.00 229,953,000.00 257,284,000.00 516,365,999.00 598,284,000.00 796,038,000.00 910,383,000.00 969,199,999.00 1,261,993,000.00 1,695,516,000.00 1,928,793,000.00 2,028,131,000.00 2,164,867,000.00 2,370,008,000.00
Operating Income
Operating Income -45,149,000.00

+0%

-28,931,000.00

-36%

-20,989,000.00

-27%

-16,222,000.00

-23%

-22,903,000.00

+41%

-20,102,000.00

-12%

-16,363,000.00

-19%

-14,167,000.00

-13%

-12,554,000.00

-11%

68,998,000.00

-650%

93,085,000.00

+35%

130,603,000.00

+40%

164,202,000.00

+26%

186,157,000.00

+13%

202,200,000.00

+9%

205,448,000.00

+2%

265,685,999.00

+29%

238,399,000.00

-10%

179,835,000.00

-25%

255,677,000.00

+42%

Operating Income Ratio (-0.45%) (-0.23%) (-0.10%) (-0.08%) (-0.12%) (-0.10%) (-0.08%) (-0.07%) (-0.05%) (0.12%) (0.13%) (0.14%) (0.15%) (0.16%) (0.14%) (0.11%) (0.12%) (0.11%) (0.08%) (0.11%)
Other Income and Exp...
Interest Income 641,000.00 970,000.00 592,000.00 890,000.00 1,640,000.00 1,414,000.00 1,369,000.00 1,785,000.00 1,102,000.00 1,818,000.00 1,689,000.00 1,807,000.00 3,704,000.00 10,276,000.00 14,004,000.00 9,074,000.00 9,451,000.00 10,152,000.00 12,624,000.00 13,355,000.00
Interest Expenses 1,990,000.00 1,509,000.00 2,885,000.00 2,051,000.00 1,544,000.00 796,000.00 729,000.00 446,000.00 399,000.00 2,440,000.00 2,450,000.00 3,754,000.00 5,511,000.00 10,743,000.00 14,488,000.00 19,843,000.00 18,593,000.00 18,797,000.00 28,210,000.00 41,749,000.00
Total Other Income/Exp... 54,877,000.00 1,750,000.00 1,032,000.00 386,000.00 771,000.00 2,783,000.00 1,783,000.00 4,495,000.00 2,407,000.00 -51,857,000.00 -52,730,000.00 -30,246,000.00 -35,755,000.00 -36,561,000.00 -42,787,000.00 -2,012,000.00 7,923,001.00 14,200,000.00 -79,197,000.00 -127,254,000.00
EBITDA
EBITDA 17,878,000.00 24,681,000.00 22,011,000.00 25,302,000.00 28,264,000.00 32,523,000.00 39,100,000.00 48,124,000.00 53,962,000.00 85,075,000.00 113,164,000.00 160,392,000.00 200,442,000.00 238,289,000.00 236,202,000.00 348,215,000.00 421,788,000.00 383,748,000.00 279,381,000.00 324,546,000.00
EBITDA ratio (0.18%) (0.19%) (0.11%) (0.11%) (0.14%) (0.17%) (0.19%) (0.22%) (0.22%) (0.15%) (0.16%) (0.17%) (0.19%) (0.20%) (0.17%) (0.17%) (0.18%) (0.16%) (0.14%) (0.14%)
Income Before Tax
Income Before Tax 9,728,000.00 17,182,000.00 12,346,000.00 17,018,000.00 20,263,000.00 23,722,000.00 29,668,000.00 37,644,000.00 40,765,000.00 66,560,000.00 97,840,000.00 125,819,000.00 150,680,000.00 174,476,000.00 159,413,000.00 203,436,000.00 273,609,000.00 252,599,000.00 100,638,000.00 128,423,000.00
Income Before Tax Ratio (0.10%) (0.13%) (0.06%) (0.09%) (0.10%) (0.12%) (0.15%) (0.17%) (0.17%) (0.11%) (0.14%) (0.14%) (0.14%) (0.15%) (0.11%) (0.11%) (0.12%) (0.11%) (0.04%) (0.05%)
Income Tax Expense
Income Tax Expense 9,728,000.00 4,138,000.00 3,217,000.00 5,184,000.00 4,910,000.00 5,908,000.00 8,233,000.00 10,708,000.00 12,108,000.00 21,264,000.00 29,419,000.00 39,227,000.00 44,876,000.00 52,783,000.00 45,034,000.00 60,515,000.00 79,961,000.00 77,587,000.00 31,603,000.00 36,076,000.00
Net Income
Net Income 6,757,000.00

+0%

13,044,000.00

+93%

9,129,000.00

-30%

11,834,000.00

+30%

15,353,000.00

+30%

17,814,000.00

+16%

21,435,000.00

+20%

26,936,000.00

+26%

28,657,000.00

+6%

42,303,000.00

+48%

64,048,000.00

+51%

82,427,000.00

+29%

102,857,000.00

+25%

121,466,000.00

+18%

115,912,000.00

-5%

138,483,000.00

+19%

184,011,000.00

+33%

158,716,000.00

-14%

40,570,000.00

-74%

95,959,000.00

+137%

Net Income Ratio (0.07%) (0.10%) (0.04%) (0.06%) (0.08%) (0.09%) (0.11%) (0.12%) (0.12%) (0.07%) (0.09%) (0.09%) (0.10%) (0.11%) (0.08%) (0.07%) (0.08%) (0.07%) (0.02%) (0.04%)
Earning Per Share
Basic EPS 0.13 0.21 0.14 0.18 0.22 0.26 0.31 0.38 0.40 0.50 0.74 0.94 1.16 1.39 1.36 1.61 2.13 1.83 0.46 1.03
Diluted EPS 0.13 0.21 0.14 0.18 0.22 0.25 0.30 0.37 0.40 0.50 0.73 0.92 1.15 1.39 1.35 1.61 2.12 1.83 0.46 1.07
Share Outstanding
Basic Share Outstanding 50,084,043.00 61,520,226.00 63,148,109.00 65,857,488.00 69,624,785.00 69,682,192.00 70,105,564.00 71,025,092.00 71,893,365.00 83,835,000.00 86,266,000.00 87,319,000.00 88,656,000.00 87,134,000.00 85,531,000.00 86,049,000.00 86,481,000.00 86,548,000.00 87,996,000.00 93,527,290.00
Diluted Share Outstanding 50,084,043.00 62,777,465.00 63,661,734.00 66,290,770.00 69,949,292.00 70,507,331.00 71,111,133.00 71,907,546.00 72,535,112.00 84,879,000.00 87,920,000.00 89,402,000.00 89,702,000.00 87,367,000.00 85,611,000.00 86,110,000.00 86,824,000.00 86,713,000.00 88,106,000.00 89,982,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation