Domino's
DMP.AXDomino's Pizza Enterprises Limited Price (DMP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
89,982,000
(2.1293)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Domino's Pizza Enterprises LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Current Assets | |||||||||||||||||||||
| Cash And Cash Equivalents | 2.74M | 19.32M | 7.86M | 12.65M | 17.43M | 16.24M | 28.09M | 40.34M | 18.69M | 42.28M | 43.17M | 60.33M | 50.45M | 76.00M | 101.40M | 245.68M | 174.69M | 76.88M | 159.89M | 87.65M | |
| Short Term Investments | 0.00 | 30.00k | 365.00k | 554.00k | 279.00k | 2.17M | 1.36M | 0.00 | 0.00 | 988.00k | 3.76M | 1.44M | 1.86M | 150.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Receivables | 4.95M | 5.29M | 25.21M | 24.73M | 23.26M | 23.89M | 19.98M | 23.47M | 27.89M | 37.56M | 47.65M | 64.64M | 66.43M | 77.76M | 91.12M | 140.07M | 139.78M | 163.47M | 152.81M | 131.73M | |
| Inventory | 1.14M | 1.37M | 5.04M | 3.53M | 3.60M | 3.54M | 4.19M | 5.71M | 6.69M | 12.93M | 12.91M | 18.37M | 21.91M | 22.05M | 27.16M | 30.86M | 27.02M | 33.27M | 44.44M | 51.02M | |
| Other Current Assets | 4.24M | 4.06M | 6.61M | 8.45M | 2.69M | 5.29M | 5.16M | 4.49M | 6.57M | 13.76M | 21.10M | 40.89M | 49.03M | 53.79M | 45.62M | 105.80M | 113.27M | 137.67M | 56.26M | 152.87M | |
| Total Current Assets | 14.94M | 32.29M | 45.09M | 49.90M | 47.26M | 48.96M | 57.41M | 74.00M | 60.38M | 103.14M | 116.55M | 184.24M | 187.83M | 229.60M | 265.31M | 522.40M | 454.75M | 411.28M | 590.05M | 460.98M | |
| Non Current Assets | |||||||||||||||||||||
| Property, Plant, and Equipment, Net | 31.44M | 32.96M | 33.50M | 30.41M | 30.51M | 30.81M | 34.38M | 35.03M | 49.69M | 93.26M | 121.61M | 188.05M | 198.67M | 200.10M | 253.15M | 651.83M | 619.04M | 580.32M | 621.74M | 527.82M | |
| Goodwill | 26.35M | 33.10M | 40.23M | 41.12M | 43.80M | 45.55M | 47.49M | 46.93M | 57.11M | 278.11M | 283.50M | 408.21M | 387.11M | 428.80M | 475.01M | 492.55M | 456.09M | 485.71M | 551.64M | 534.46M | |
| Intangible Assets | 26.72M | 2.26M | 968.00k | 1.73M | 4.24M | 6.78M | 8.94M | 12.81M | 17.43M | 42.60M | 43.15M | 251.20M | 242.01M | 294.21M | 287.96M | 879.25M | 836.14M | 936.06M | 1.19B | 632.07M | |
| Long Term Investments | 4.91M | 4.59M | 7.20M | 16.40M | 21.18M | 14.75M | 10.52M | 260.00k | 311.00k | 14.00k | 1.64M | 2.42M | 3.23M | 2.76M | 3.12M | 385.98M | 408.54M | 475.60M | 446.76M | 64.54M | |
| Tax Assets | 500.00k | 824.00k | 3.49M | 2.39M | 2.11M | 1.77M | 1.38M | 829.00k | 40.00k | 188.00k | 7.26M | 14.75M | 0.00 | 0.00 | 2.62M | 6.01M | 7.81M | -485,707,000.00 | 498.00k | 1.70M | |
| Other Non-Current Assets | 0.00 | 0.00 | 1.11M | 202.00k | 170.00k | 61.00k | 41.00k | 5.47M | 4.78M | -188,000.00 | -7,255,000.00 | -14,754,000.00 | -831,029,000.00 | -925,883,000.00 | -2,618,000.00 | -466,909,000.00 | -429,962,000.00 | 28.47M | -521,795,000.00 | 371.24M | |
| Total Non-Current Assets | 63.58M | 73.74M | 86.50M | 92.25M | 102.01M | 99.72M | 102.75M | 101.32M | 129.37M | 413.99M | 449.89M | 849.88M | 831.03M | 925.88M | 1.02B | 1.95B | 1.90B | 2.02B | 2.29B | 2.13B | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.88M | 64.16M | 93.92M | 113.94M | 146.93M | 153.87M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 78.52M
+0% |
106.03M
+35% |
131.58M
+24% |
142.16M
+8% |
149.26M
+5% |
148.67M
0% |
160.15M
+8% |
175.32M
+9% |
189.75M
+8% |
559.01M
+195% |
630.60M
+13% |
1.13B
+79% |
1.13B
+0% |
1.30B
+15% |
1.44B
+10% |
2.47B
+72% |
2.35B
-5% |
2.43B
+3% |
2.88B
+18% |
2.59B
-10% |
|
| Liabilities | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||
| Account Payables | 7.36M | 9.06M | 18.65M | 20.50M | 11.50M | 14.91M | 15.39M | 18.05M | 18.00M | 69.52M | 67.49M | 73.35M | 73.67M | 88.64M | 116.14M | 223.20M | 242.85M | 195.93M | 260.20M | 199.75M | |
| Short Term Debt | 948.00k | 827.00k | 340.00k | 295.00k | 74.00k | 40.00k | 15.08M | 11.53M | 7.08M | 1.86M | 2.85M | 36.29M | 17.91M | 3.75M | 5.37M | 155.40M | 109.43M | 154.56M | 155.91M | 150.68M | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.13M | 9.34M | 18.95M | 25.94M | 19.12M | 28.99M | 17.57M | 24.24M | 16.51M | |
| Deferred Revenue | 3.53M | 2.77M | 0.00 | 477.00k | 3.54M | 3.00M | 3.11M | 19.66M | 25.72M | -1,281,000.00 | -1,920,000.00 | -36,285,000.00 | -17,910,000.00 | -3,700,000.00 | 3.05M | 2.99M | 3.11M | 3.13M | 3.52M | 6.53M | |
| Other Current Liabilities | 5.41M | 5.74M | 9.96M | 9.51M | 18.92M | 16.15M | 20.62M | 22.02M | 26.22M | 41.22M | 60.80M | 143.48M | 129.23M | 89.71M | 95.97M | 134.95M | 154.45M | 269.38M | 153.75M | 171.30M | |
| Total Current Liabilities | 17.25M | 18.40M | 28.95M | 30.79M | 30.49M | 31.10M | 51.08M | 51.61M | 51.30M | 112.60M | 131.13M | 266.25M | 230.15M | 201.05M | 246.47M | 535.66M | 538.82M | 640.58M | 594.11M | 544.77M | |
| Non Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 13.85M | 30.58M | 33.43M | 30.46M | 20.98M | 13.91M | 468.00k | 2.51M | 32.65M | 118.63M | 122.91M | 285.51M | 311.33M | 594.80M | 646.08M | 1.32B | 1.16B | 1.26B | 1.60B | 1.29B | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 412.00k | 0.00 | 0.00 | 0.00 | 414.00k | 574.00k | 441.00k | 107.69M | 112.64M | 231.71M | 253.57M | 517.18M | 15.65M | 14.79M | 16.07M | 15.78M | 12.42M | 20.70M | |
| Deferred Tax Liabilities Non-Current | 987.00k | 0.00 | 438.00k | 0.00 | 0.00 | 0.00 | 2.05M | 3.10M | 2.40M | 8.80M | 7.80M | 49.74M | 48.12M | 68.18M | 60.09M | 65.02M | 67.32M | 85.25M | 118.80M | 112.34M | |
| Other Non-Current Liabilities | 286.00k | 615.00k | 1.21M | 1.66M | 2.89M | 3.31M | 1.64M | 487.00k | 823.00k | 59.59M | 63.70M | 131.99M | 128.14M | 130.72M | 124.13M | 141.97M | 174.47M | 9.38M | 35.09M | 11.84M | |
| Total Non-Current Liabilities | 15.12M | 31.19M | 35.49M | 32.12M | 23.87M | 17.23M | 4.16M | 6.67M | 35.87M | 116.49M | 120.44M | 281.45M | 301.68M | 585.36M | 636.70M | 1.54B | 1.42B | 1.37B | 1.76B | 1.44B | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.53M | 73.98M | 185.79M | 185.90M | 208.34M | 209.24M | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 1.76M | 666.00k | 285.00k | 106.00k | 70.00k | 26.00k | 132.00k | 108.00k | 83.00k | 4.17M | 5.58M | 0.00 | 0.00 | 13.14M | 0.00 | 768.25M | 760.93M | 769.02M | 761.35M | 681.87M | |
| Total Liabilities | 32.37M
+0% |
49.59M
+53% |
64.43M
+30% |
62.90M
-2% |
54.36M
-14% |
48.33M
-11% |
55.24M
+14% |
58.28M
+6% |
87.17M
+50% |
299.62M
+244% |
325.54M
+9% |
733.49M
+125% |
717.73M
-2% |
994.75M
+39% |
1.09B
+10% |
2.08B
+90% |
1.96B
-6% |
2.01B
+3% |
2.36B
+17% |
1.98B
-16% |
|
| Equity | |||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99M | 14.75M | 0.00 | 0.00 | 85.54M | 76.37M | 57.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 39.36M | 40.03M | 48.72M | 55.65M | 63.41M | 64.24M | 64.52M | 69.87M | 40.86M | 194.19M | 198.29M | 248.55M | 340.04M | 192.81M | 206.22M | 235.42M | 259.50M | 264.21M | 430.48M | 518.70M | |
| Retained Earnings | 6.80M | 16.03M | 18.52M | 23.43M | 31.31M | 39.59M | 45.84M | 55.82M | 63.71M | 79.95M | 106.38M | 134.80M | 160.57M | 191.23M | 197.06M | 227.97M | 286.02M | 294.59M | 216.15M | 224.31M | |
| Accumulated Other Comprehensive Income Loss | -14,000.00 | 376.00k | -90,000.00 | 176.00k | 182.00k | -3,483,000.00 | -5,442,000.00 | -8,648,000.00 | -1,985,000.00 | -14,752,000.00 | 390.00k | 11.19M | -85,544,999.00 | -76,371,000.00 | -57,271,000.00 | -70,015,999.00 | -150,387,000.00 | -136,847,999.00 | -126,109,000.00 | -133,460,000.00 | |
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -14,752,000.00 | 0.00 | 0.00 | -85,545,000.00 | 0.00 | -57,271,000.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | |
| Total Stockholders Equity | 46.15M | 56.44M | 67.15M | 79.25M | 94.91M | 100.35M | 104.92M | 117.04M | 102.58M | 259.39M | 305.06M | 394.55M | 415.06M | 307.66M | 346.01M | 393.37M | 395.14M | 421.96M | 520.52M | 609.55M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 46.15M
+0% |
56.44M
+22% |
67.15M
+19% |
79.25M
+18% |
94.91M
+20% |
100.35M
+6% |
104.92M
+5% |
117.04M
+12% |
102.58M
-12% |
259.39M
+153% |
305.06M
+18% |
394.55M
+29% |
415.06M
+5% |
307.66M
-26% |
346.01M
+12% |
393.37M
+14% |
395.14M
+0% |
421.96M
+7% |
520.52M
+23% |
609.55M
+17% |
|
| Total Liabilities And Total Equity | 78.52M
+0% |
106.03M
+35% |
131.58M
+24% |
142.16M
+8% |
149.26M
+5% |
148.67M
0% |
160.15M
+8% |
175.32M
+9% |
189.75M
+8% |
559.01M
+195% |
630.60M
+13% |
1.13B
+79% |
1.13B
+0% |
1.30B
+15% |
1.44B
+10% |
2.47B
+72% |
2.35B
-5% |
2.43B
+3% |
2.88B
+18% |
2.59B
-10% |
|
| Additional Metrics | |||||||||||||||||||||
| Total Investments | 4.91M
+0% |
4.62M
-6% |
7.57M
+64% |
2.57M
-66% |
1.97M
-23% |
3.36M
+71% |
1.94M
-42% |
260.00k
-87% |
311.00k
+20% |
14.00k
-95% |
1.64M
+11,607% |
2.42M
+48% |
3.23M
+33% |
2.76M
-15% |
3.12M
+13% |
385.98M
+12,267% |
408.54M
+6% |
475.60M
+16% |
446.76M
-6% |
64.54M
-86% |
|
| Total Debt | 14.80M
+0% |
31.41M
+112% |
33.77M
+8% |
30.75M
-9% |
23.63M
-23% |
15.75M
-33% |
16.31M
+4% |
14.04M
-14% |
39.67M
+182% |
119.91M
+202% |
124.83M
+4% |
321.79M
+158% |
329.24M
+2% |
598.50M
+82% |
651.45M
+9% |
1.48B
+127% |
1.27B
-14% |
1.41B
+11% |
1.74B
+23% |
1.44B
-17% |
|
| Net Debt | 12.06M | 12.08M | 25.91M | 18.11M | 6.20M | -491,000.00 | -11,772,000.00 | -26,297,000.00 | 20.98M | 77.63M | 81.66M | 261.46M | 278.79M | 522.50M | 550.05M | 1.23B | 1.09B | 1.34B | 1.58B | 1.36B | |