Damodar Industries Limited Price (DAMODARIND.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

23,300,000

(0)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 1,752,796,730 2,027,834,662 2,425,819,072 3,847,422,011 3,924,003,455 5,823,796,605 7,349,776,901 5,930,448,282 6,209,456,665 7,042,746,313 6,496,532,341 7,713,783,420 7,679,221,479 5,676,397,053 9,086,149,122 6,827,888,000 7,153,826,000
Net Income 26,750,427 24,473,760 29,740,452 82,049,409 59,357,407 121,720,413 147,794,251 118,977,238 103,941,284 88,653,422 117,117,624 83,655,199 -69,399,653 -61,967,081 183,544,000 7,967,000 52,196,000
FCF USD -502,289,968 -115,833,329 -84,473,731 -61,383,936 167,075,308 8,639,082 163,321,798 469,524,246 262,808,069 32,520,602 -530,239,356 -1,508,976,953 77,961,607 431,412,736 403,270,253 429,990,000 586,606,000
OCF USD -140,415,022 25,760,487 -13,859,086 -8,029,685 194,986,222 206,583,886 276,935,780 536,577,358 285,434,521 125,630,761 160,371,122 102,346,036 255,658,947 469,491,020 454,946,544 596,924,000 701,117,000

Financial Health - DEBT

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 21.13 17.94 6.44 6.11 2.75 1.94 1.20 1.20 1.31 3.51 15.49 -18.14 -22.76 6.14 74.02 18.72
D/E 4.78 3.20 3.27 2.46 1.92 1.85 1.72 1.28 1.01 1.05 1.62 3.01 3.61 3.42 2.73 2.30 2.22
CA/CL 4.35 6.02 7.76 10.30 1.46 1.35 1.35 1.28 1.47 1.50 1.48 1.25 1.17 1.36 1.55 1.29 1.15
TA/TL 1.18 1.27 1.27 1.36 1.40 1.41 1.47 1.63 1.79 1.78 1.56 1.29 1.24 1.28 1.34 1.35 1.40
Total Debt 967,867,589 1,003,311,138 1,092,899,932 1,136,003,203 966,751,449 1,119,541,108 1,248,231,626 1,042,902,877 897,971,501 985,082,625 1,708,233,319 3,317,845,515 3,541,207,479 3,310,764,130 3,148,127,228 2,649,372,000 2,655,481,000

Management Performance

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 2.23% 1.80% 2.00% 3.67% 3.53% 6.12% 7.22% 5.93% 9.90% 8.25% 6.19% 3.56% 2.97% 2.89% 7.97% 1.69% 19.89%
ROE 13.21% 7.82% 8.91% 17.80% 11.78% 20.12% 20.31% 14.55% 11.74% 9.47% 11.10% 7.60% -7.07% -6.40% 15.90% 0.69% 4.35%
ROA 0.00% 3.26% 3.85% 5.03% 4.85% 8.90% 9.99% 8.51% 7.62% 6.38% 5.99% 2.51% -2.23% -1.95% 6.49% 0.43% 1.25%
NM % 1.53% 1.21% 1.23% 2.13% 1.51% 2.09% 2.01% 2.01% 1.67% 1.26% 1.80% 1.08% -0.90% -1.09% 2.02% 0.12% 0.73%
FCF / R% 0.00% -5.71% -3.48% -1.60% 4.26% 0.15% 2.22% 7.92% 4.23% 0.46% -8.16% -19.56% 1.02% 7.60% 4.44% 6.30% 8.20%
FCF / NI% -1,013.63% -243.97% -138.65% -69.35% 194.98% 4.66% 71.29% 259.79% 171.55% 23.83% -299.55% -1,224.48% -69.83% -497.07% 138.02% 2,251.37% 1,123.85%
Operating Margin (OM) 0.00 0.04 0.04 0.04 0.04 0.04 0.05 0.07 0.07 0.07 0.09 0.08 0.06 0.07 0.06 0.08 0.12

Per Share

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 1.15 1.26 1.53 3.69 2.67 5.47 6.64 6.68 4.67 3.98 5.26 3.76 -2.98 -2.66 7.88 0.34 2.24
SPS 75.23 104.05 124.63 172.91 176.35 261.72 330.30 333.15 279.06 316.50 291.96 346.66 329.58 243.62 389.96 293.04 307.03
OCPS -6.03 1.32 -0.71 -0.36 8.76 9.28 12.45 30.14 12.83 5.65 7.21 4.60 10.97 20.15 19.53 25.62 30.09
FCPS -21.56 -5.94 -4.34 -2.76 7.51 0.39 7.34 26.38 11.81 1.46 -23.83 -67.81 3.35 18.52 17.31 18.45 25.18
BVPS 8.69 16.07 17.15 20.72 22.64 27.18 32.70 45.93 39.79 42.09 47.42 49.49 42.11 41.57 49.54 49.34 51.44

Per Share - CAGR

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 1.15 1.26 1.53 3.69 2.67 5.47 6.64 6.68 4.67 3.98 5.26 3.76 -2.98 -2.66 7.88 0.34 2.24
CAGR-SPS 75.23 104.05 124.63 172.91 176.35 261.72 330.30 333.15 279.06 316.50 291.96 346.66 329.58 243.62 389.96 293.04 307.03
CAGR-OCPS -6.03 1.32 -0.71 -0.36 8.76 9.28 12.45 30.14 12.83 5.65 7.21 4.60 10.97 20.15 19.53 25.62 30.09
CAGR-FCPS -21.56 -5.94 -4.34 -2.76 7.51 0.39 7.34 26.38 11.81 1.46 -23.83 -67.81 3.35 18.52 17.31 18.45 25.18
CAGR-BVPS 8.69 16.07 17.15 20.72 22.64 27.18 32.70 45.93 39.79 42.09 47.42 49.49 42.11 41.57 49.54 49.34 51.44
Revenue $7.15B
3Y
5Y
7Y
10Y
Net Income $52.20M
3Y
5Y
7Y
10Y
Operating Cash Flow $701.12M
3Y
5Y
7Y
10Y
Free Cash Flow $586.61M
3Y
5Y
7Y
10Y
YTPD $18.72
3Y
5Y
7Y
10Y
D/E $2.22
3Y
5Y
7Y
10Y
CA/CL $1.15
3Y
5Y
7Y
10Y
TA/TL $1.40
3Y
5Y
7Y
10Y
ROIC $19.89%
3Y
5Y
7Y
10Y
ROE $4.35%
3Y
5Y
7Y
10Y
ROA $1.25%
3Y
5Y
7Y
10Y
Net Margin $0.73%
3Y
5Y
7Y
10Y
FCF / R% $8.20%
3Y
5Y
7Y
10Y
FCFNI % $1.12k%
3Y
5Y
7Y
10Y
Operating Margin $0.12
3Y
5Y
7Y
10Y
EPS $2.24
3Y
5Y
7Y
10Y
SPS $307.03
3Y
5Y
7Y
10Y
OCPS $30.09
3Y
5Y
7Y
10Y
FCPS $25.18
3Y
5Y
7Y
10Y
BVPS $51.44
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation