Damodar
DAMODARIND.NSDamodar Industries Limited Price (DAMODARIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,300,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Damodar Industries LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,752,796,730.00
+0% |
2,027,834,662.00
+16% |
2,425,819,072.00
+20% |
3,847,422,011.00
+59% |
3,924,003,455.00
+2% |
5,823,796,605.00
+48% |
7,349,776,901.00
+26% |
5,930,448,282.00
-19% |
6,209,456,665.00
+5% |
7,042,746,313.00
+13% |
6,496,532,341.00
-8% |
7,713,783,420.00
+19% |
7,679,221,479.00
0% |
5,676,397,053.00
-26% |
9,086,149,122.00
+60% |
6,827,888,000.00
-25% |
7,153,826,000.00
+5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,482,387,271.00 | 1,628,161,874.00 | 1,992,663,249.00 | 3,260,982,661.00 | 3,095,258,577.00 | 4,701,177,372.00 | 6,015,924,681.00 | 4,624,988,195.00 | 5,182,514,683.00 | 6,047,321,604.00 | 5,556,235,183.00 | 6,656,598,112.00 | 6,376,741,585.00 | 4,575,146,866.00 | 7,192,934,665.00 | 5,365,469,000.00 | 5,991,484,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
270,409,459.00
+0% |
399,672,788.00
+48% |
433,155,823.00
+8% |
586,439,350.00
+35% |
828,744,878.00
+41% |
1,122,619,233.00
+35% |
1,333,852,220.00
+19% |
1,305,460,087.00
-2% |
1,026,941,982.00
-21% |
995,424,709.00
-3% |
940,297,158.00
-6% |
1,057,185,308.00
+12% |
1,302,479,894.00
+23% |
1,101,250,187.00
-15% |
1,893,214,457.00
+72% |
1,462,419,000.00
-23% |
1,162,342,000.00
-21% |
||
| Gross Profit Ratio | (0.15%) | (0.20%) | (0.18%) | (0.15%) | (0.21%) | (0.19%) | (0.18%) | (0.22%) | (0.17%) | (0.14%) | (0.14%) | (0.14%) | (0.17%) | (0.19%) | (0.21%) | (0.21%) | (0.16%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 110,226,305.00 | 134,056,123.00 | 123,593,006.00 | 191,645,165.00 | 0.00 | 26,962,428.00 | 28,107,256.00 | 243,091,107.00 | 22,044,457.00 | 26,249,179.00 | 25,420,781.00 | 28,778,636.00 | 35,281,570.00 | 28,301,712.00 | 29,877,367.00 | 28,487,000.00 | 362,200,000.00 | ||
| Selling, General & Admin... | 110,226,305.00 | 134,056,123.00 | 123,593,006.00 | 191,645,165.00 | 0.00 | 393,754,678.00 | 470,494,982.00 | 251,585,428.00 | 190,040,381.00 | 241,603,088.00 | 227,599,062.00 | 220,251,943.00 | 204,458,763.00 | 188,575,354.00 | 372,108,346.00 | 197,144,000.00 | 364,154,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 204,617,952.00 | 228,745,334.00 | 8,494,321.00 | 167,995,924.00 | 215,353,909.00 | 202,178,281.00 | 191,473,307.00 | 169,177,193.00 | 160,273,642.00 | 342,230,979.00 | 168,657,000.00 | 1,954,000.00 | ||
| Depreciation and Amortiz... | 39,693,113.00 | 72,864,990.00 | 79,210,470.00 | 86,122,137.00 | 89,874,788.00 | 98,281,657.00 | 111,132,471.00 | 124,955,071.00 | 127,796,715.00 | 118,853,273.00 | 85,053,325.00 | 124,062,130.00 | 230,383,151.00 | 241,018,560.00 | 235,783,186.00 | 229,777,000.00 | 217,673,000.00 | ||
| Other Expenses | 63,555,215.00 | 125,674,255.00 | 152,724,620.00 | 176,448,660.00 | 566,876,963.00 | 723,046,555.00 | 869,364,184.00 | 932,189,672.00 | 557,879,463.00 | 4,510,379.00 | 6,113,660.00 | 4,129,662.00 | 137,083.00 | 1,409,401.00 | 1,674,809.00 | 136,668,000.00 | 0.00 | ||
| Total Operating Expenses | 173,781,520.00 | 259,730,378.00 | 276,317,626.00 | 368,093,825.00 | 566,876,963.00 | 723,046,555.00 | 869,364,184.00 | 932,189,672.00 | 747,919,844.00 | 736,833,744.00 | 675,653,021.00 | 813,216,103.00 | 1,086,518,248.00 | 927,729,453.00 | 1,325,408,654.00 | 1,321,667,000.00 | 364,154,000.00 | ||
| Cost and Exponses | 1,656,168,791.00 | 1,887,892,252.00 | 2,268,980,875.00 | 3,629,076,486.00 | 3,662,135,540.00 | 5,424,223,927.00 | 6,885,288,865.00 | 5,557,177,867.00 | 5,930,434,527.00 | 6,784,155,348.00 | 6,231,888,204.00 | 7,469,814,215.00 | 7,463,259,833.00 | 5,502,876,319.00 | 8,518,343,319.00 | 6,687,136,000.00 | 6,222,749,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
49,553,623.00
+0% |
47,478,284.00
-4% |
60,927,471.00
+28% |
88,510,565.00
+45% |
85,687,609.00
-3% |
185,421,847.00
+116% |
229,090,547.00
+24% |
180,734,398.00
-21% |
279,022,138.00
+54% |
258,590,965.00
-7% |
264,644,137.00
+2% |
243,969,205.00
-8% |
216,094,629.00
-11% |
173,520,734.00
-20% |
553,428,000.00
+219% |
170,535,000.00
-69% |
931,077,000.00
+446% |
||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.02%) | (0.13%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,200,000.00 | 0.00 | 0.00 | 0.00 | -21,894,026.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 128,507,387.00 | 291,588,628.00 | 270,149,122.00 | 254,942,000.00 | 247,883,000.00 | 0.00 | ||
| Interest Expenses | 54,542,230.00 | 92,464,126.00 | 95,910,726.00 | 129,834,960.00 | 154,286,280.00 | 0.00 | 235,397,489.00 | 177,273,466.00 | 130,047,717.00 | 125,251,622.00 | 86,012,138.00 | 223,296,875.00 | 291,588,628.00 | 270,160,167.00 | 254,952,828.00 | 258,320,000.00 | 295,659,000.00 | ||
| Total Other Income/Exp... | -38,642,010.00 | -90,606,833.00 | -94,373,123.00 | -125,458,010.00 | -169,985,310.00 | -204,965,072.00 | -344,665,876.00 | -189,604,477.00 | -125,824,754.00 | -119,608,777.00 | -87,630,819.00 | -120,735,223.00 | -327,610,197.00 | -244,603,670.00 | -262,411,777.00 | -195,777,000.00 | -868,746,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 143,788,966.00 | 212,807,398.00 | 236,048,667.00 | 305,079,322.00 | 329,848,677.00 | 481,484,119.00 | 575,620,503.00 | 498,225,486.00 | 411,041,813.00 | 382,420,370.00 | 371,690,052.00 | 402,807,592.00 | 436,593,636.00 | 451,346,766.00 | 815,124,593.00 | 507,196,000.00 | 575,663,000.00 | ||
| EBITDA ratio | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.07%) | (0.09%) | (0.07%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 49,553,623.00 | 47,478,283.00 | 60,927,471.00 | 88,510,565.00 | 85,687,609.00 | 185,421,847.00 | 229,090,547.00 | 180,734,398.00 | 153,197,384.00 | 136,474,687.00 | 177,013,318.00 | 123,233,982.00 | -111,648,551.00 | -86,791,394.00 | 292,183,971.00 | 19,100,000.00 | 62,331,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (-0.01%) | (-0.02%) | (0.03%) | (0.00%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 22,803,196.00 | 23,004,523.00 | 31,187,019.00 | 6,461,156.00 | 26,330,202.00 | 63,701,434.00 | 81,296,296.00 | 61,757,160.00 | 49,256,099.00 | 47,821,265.00 | 59,895,694.00 | 39,578,783.00 | -42,248,898.00 | -24,824,313.00 | 108,639,593.00 | 11,132,000.00 | 10,134,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 26,750,427.00
+0% |
24,473,760.00
-9% |
29,740,452.00
+22% |
82,049,409.00
+176% |
59,357,407.00
-28% |
121,720,413.00
+105% |
147,794,251.00
+21% |
118,977,238.00
-19% |
103,941,284.00
-13% |
88,653,422.00
-15% |
117,117,624.00
+32% |
83,655,199.00
-29% |
-69,399,653.00
-183% |
-61,967,081.00
-11% |
183,544,000.00
-396% |
7,967,000.00
-96% |
52,196,000.00
+555% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (-0.01%) | (-0.01%) | (0.02%) | (0.00%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.15 | 1.26 | 1.53 | 3.69 | 2.67 | 5.47 | 6.64 | 6.69 | 4.67 | 4.07 | 5.26 | 3.76 | -2.98 | -2.66 | 7.88 | 0.34 | 2.24 | ||
| Diluted EPS | 1.15 | 1.26 | 1.53 | 3.69 | 2.67 | 5.47 | 6.64 | 6.69 | 4.67 | 4.07 | 5.26 | 3.76 | -2.98 | -2.66 | 7.88 | 0.34 | 2.24 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 23,300,000.00 | 19,489,125.00 | 19,463,647.00 | 22,251,625.00 | 22,251,625.00 | 22,251,625.00 | 22,251,625.00 | 17,801,300.00 | 22,251,624.00 | 22,251,624.00 | 22,251,624.00 | 22,251,624.00 | 23,300,000.00 | 23,300,000.00 | 23,300,000.00 | 23,300,000.00 | 23,300,000.00 | ||
| Diluted Share Outstanding | 23,300,000.00 | 19,489,125.00 | 19,463,647.00 | 22,251,625.00 | 22,251,625.00 | 22,251,625.00 | 22,251,625.00 | 17,801,300.00 | 22,251,624.00 | 22,251,624.00 | 22,251,624.00 | 22,251,624.00 | 23,300,000.00 | 23,300,000.00 | 23,300,000.00 | 23,300,000.00 | 23,300,000.00 | ||