Danske
DAB.CODanske Andelskassers Bank A/S Price (DAB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
223,063,164
(3.8404)%Revenue and Profitability
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196,379,000 | 207,482,000 | 704,728,000 | 771,004,000 | 688,687,000 | 686,734,000 | 585,311,000 | 568,015,000 | 576,596,000 | 557,408,000 | 823,721,000 | 608,639,000 | 662,480,000 | 585,530,000 | 943,314,000 | 893,993,000 |
| Net Income | 39,539,000 | 73,928,000 | -403,718,000 | -154,388,000 | -382,279,000 | 20,371,000 | -11,740,000 | 37,980,000 | 84,461,000 | 121,873,000 | 349,241,000 | 86,443,000 | 197,539,000 | 149,251,000 | 295,613,000 | 286,591,000 |
| FCF USD | - | -1,134,973,000 | -1,207,042,000 | 1,122,184,000 | 622,208,000 | 279,743,000 | -120,767,000 | 25,296,000 | 7,944,000 | -301,693,000 | 708,127,000 | -818,842,000 | 588,286,000 | -32,209,000 | -427,653,000 | 296,335,000 |
| OCF USD | - | -1,084,575,000 | -1,178,282,000 | 1,127,225,000 | 622,208,000 | 280,665,000 | -120,767,000 | 25,296,000 | 7,944,000 | -301,693,000 | 708,127,000 | -816,178,000 | 589,945,000 | -31,249,000 | -425,431,000 | 296,959,000 |
Financial Health - DEBT
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | -1.66 | -11.32 | -10.63 | 0.00 | 18.78 | 0.00 | 0.00 | 0.19 | 0.98 | 0.30 | 1.13 | 1.01 | 2.09 | 0.00 | 0.00 |
| D/E | 0.36 | 0.35 | 1.68 | 1.43 | 0.78 | 0.51 | 0.11 | 0.11 | 0.01 | 0.07 | 0.08 | 0.20 | 0.11 | 0.15 | 0.28 | 0.00 |
| CA/CL | - | - | - | 1,090.77 | 777.54 | 516.34 | 0.16 | 0.16 | 0.15 | 4.30 | 6.24 | 0.02 | 0.16 | 0.17 | 0.33 | - |
| TA/TL | 1.18 | 1.24 | 1.13 | 1.10 | 1.08 | 1.09 | 1.13 | 1.13 | 1.15 | 1.15 | 1.19 | 32.33 | 55.03 | 1.20 | 1.21 | 1.21 |
| Total Debt | 390,031,000 | 409,228,000 | 2,721,540,000 | 1,766,419,000 | 658,692,000 | 440,752,000 | 130,841,000 | 131,429,000 | 19,006,000 | 103,837,000 | 151,922,000 | 411,408,000 | 245,426,000 | 345,100,000 | 780,406,000 | 0 |
Management Performance
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 3.35% | 3.70% | -0.15% | 0.78% | -5.08% | 2.76% | -4.17% | -3.18% | -3.83% | 3.36% | 6.40% | -3.09% | -7.42% | -6.80% | 0.00% | 0.00% |
| ROE | 3.64% | 6.37% | -24.96% | -12.51% | -45.53% | 2.37% | -0.98% | 3.06% | 5.96% | 8.54% | 17.62% | 4.23% | 8.95% | 6.53% | 10.43% | 9.46% |
| ROA | - | -4.03% | -1.67% | -1.20% | -3.36% | 0.21% | -0.11% | 0.47% | 0.93% | 0.95% | 2.75% | 0.93% | 1.50% | 1.04% | 1.73% | 2.05% |
| NM % | 20.13% | 35.63% | -57.29% | -20.02% | -55.51% | 2.97% | -2.01% | 6.69% | 14.65% | 21.86% | 42.40% | 14.20% | 29.82% | 25.49% | 31.34% | 32.06% |
| FCF / R% | - | -547.02% | -171.28% | 145.55% | 90.35% | 40.74% | -20.63% | 4.45% | 1.38% | -54.12% | 85.97% | -134.54% | 88.80% | -5.50% | -45.34% | 33.15% |
| FCF / NI% | - | 466.17% | 501.99% | -675.57% | -163.55% | 1,210.07% | 1,054.92% | 50.57% | 7.88% | -285.40% | 205.60% | -658.85% | 291.20% | -22.21% | -153.15% | 83.56% |
| Operating Margin (OM) | 0.00 | 4.44 | 1.15 | 0.89 | 0.42 | 0.45 | 0.49 | 0.52 | 0.62 | 0.78 | 1.01 | 1.50 | 1.54 | 1.91 | 1.48 | 1.69 |
Per Share
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.49 | 0.92 | -5.05 | -1.93 | -4.78 | 0.25 | -0.21 | 0.31 | 0.68 | 0.83 | 2.05 | 0.47 | 1.04 | 0.79 | 1.38 | 1.28 |
| SPS | 2.45 | 2.59 | 8.81 | 9.64 | 8.61 | 8.58 | 10.49 | 4.64 | 4.67 | 3.79 | 4.84 | 3.29 | 3.49 | 3.08 | 4.39 | 4.01 |
| OCPS | 0.00 | -13.56 | -14.73 | 14.09 | 7.78 | 3.51 | -2.16 | 0.21 | 0.06 | -2.05 | 4.16 | -4.42 | 3.11 | -0.16 | -1.98 | 1.33 |
| FCPS | 0.00 | -14.19 | -15.09 | 14.03 | 7.78 | 3.50 | -2.16 | 0.21 | 0.06 | -2.05 | 4.16 | -4.43 | 3.10 | -0.17 | -1.99 | 1.33 |
| BVPS | 13.58 | 14.51 | 20.22 | 15.42 | 10.49 | 10.75 | 21.49 | 10.15 | 11.46 | 9.69 | 11.65 | 69.74 | 69.91 | 12.03 | 13.19 | 13.58 |
Per Share - CAGR
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.49 | 0.92 | -5.05 | -1.93 | -4.78 | 0.25 | -0.21 | 0.31 | 0.68 | 0.83 | 2.05 | 0.47 | 1.04 | 0.79 | 1.38 | 1.28 |
| CAGR-SPS | 2.45 | 2.59 | 8.81 | 9.64 | 8.61 | 8.58 | 10.49 | 4.64 | 4.67 | 3.79 | 4.84 | 3.29 | 3.49 | 3.08 | 4.39 | 4.01 |
| CAGR-OCPS | 0.00 | -13.56 | -14.73 | 14.09 | 7.78 | 3.51 | -2.16 | 0.21 | 0.06 | -2.05 | 4.16 | -4.42 | 3.11 | -0.16 | -1.98 | 1.33 |
| CAGR-FCPS | 0.00 | -14.19 | -15.09 | 14.03 | 7.78 | 3.50 | -2.16 | 0.21 | 0.06 | -2.05 | 4.16 | -4.43 | 3.10 | -0.17 | -1.99 | 1.33 |
| CAGR-BVPS | 13.58 | 14.51 | 20.22 | 15.42 | 10.49 | 10.75 | 21.49 | 10.15 | 11.46 | 9.69 | 11.65 | 69.74 | 69.91 | 12.03 | 13.19 | 13.58 |