Danske
DAB.CODanske Andelskassers Bank A/S Price (DAB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
223,063,164
(3.8404)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Danske Andelskassers Bank A/SCurrency: DKK
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
196,379,000.00
+0% |
207,482,000.00
+6% |
704,728,000.00
+240% |
771,004,000.00
+9% |
688,687,000.00
-11% |
686,734,000.00
0% |
585,311,000.00
-15% |
568,015,000.00
-3% |
576,596,000.00
+2% |
557,408,000.00
-3% |
823,721,000.00
+48% |
608,639,000.00
-26% |
662,480,000.00
+9% |
585,530,000.00
-12% |
943,314,000.00
+61% |
893,993,000.00
-5% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
196,379,000.00
+0% |
207,482,000.00
+6% |
704,728,000.00
+240% |
771,004,000.00
+9% |
688,687,000.00
-11% |
686,734,000.00
0% |
585,311,000.00
-15% |
568,015,000.00
-3% |
576,596,000.00
+2% |
557,408,000.00
-3% |
823,721,000.00
+48% |
608,639,000.00
-26% |
662,480,000.00
+9% |
585,530,000.00
-12% |
943,314,000.00
+61% |
893,993,000.00
-5% |
|||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 147,852,000.00 | 144,916,000.00 | 136,203,000.00 | 133,577,000.00 | 125,962,000.00 | 134,983,000.00 | 141,856,000.00 | 174,330,000.00 | 151,143,000.00 | 157,274,000.00 | 168,297,000.00 | 160,937,000.00 | 165,334,000.00 | 183,931,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 161,178,000.00 | 153,948,000.00 | 144,299,000.00 | 141,228,000.00 | 133,857,000.00 | 141,887,000.00 | 146,135,000.00 | 174,330,000.00 | 163,809,000.00 | 166,197,000.00 | 177,266,000.00 | 169,389,000.00 | 176,477,000.00 | 199,735,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 13,326,000.00 | 9,032,000.00 | 8,096,000.00 | 7,651,000.00 | 7,895,000.00 | 6,904,000.00 | 4,279,000.00 | 9,617,000.00 | 12,666,000.00 | 8,923,000.00 | 8,969,000.00 | 8,452,000.00 | 11,143,000.00 | 15,804,000.00 | |||
| Depreciation and Amortiz... | 952,000.00 | 18,337,000.00 | 18,885,000.00 | 11,827,000.00 | 7,672,000.00 | 4,057,000.00 | 3,766,000.00 | 4,814,000.00 | 4,451,000.00 | 4,168,999.00 | 11,480,000.00 | 11,004,000.00 | 10,168,000.00 | 9,276,000.00 | 9,489,000.00 | 21,059,000.00 | |||
| Other Expenses | 167,076,000.00 | 105,961,000.00 | 380,712,000.00 | 382,844,000.00 | 389,835,000.00 | 328,874,000.00 | 288,356,000.00 | 248,456,000.00 | 256,018,000.00 | 269,447,000.00 | 293,557,000.00 | 291,437,000.00 | 297,754,000.00 | 300,773,000.00 | 688,457,000.00 | 694,258,000.00 | |||
| Total Operating Expenses | 167,076,000.00 | 105,961,000.00 | 541,890,000.00 | 536,792,000.00 | 534,134,000.00 | 470,102,000.00 | 422,213,000.00 | 390,343,000.00 | 402,153,000.00 | 443,777,000.00 | 457,366,000.00 | 457,634,000.00 | 475,020,000.00 | 470,162,000.00 | 864,934,000.00 | 893,993,000.00 | |||
| Cost and Exponses | 167,076,000.00 | 105,961,000.00 | 541,890,000.00 | 536,792,000.00 | 534,134,000.00 | 470,102,000.00 | 422,213,000.00 | 390,343,000.00 | 402,153,000.00 | 443,777,000.00 | 457,366,000.00 | 457,634,000.00 | 475,020,000.00 | 470,162,000.00 | 864,934,000.00 | 893,993,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
128,865,000.00
+0% |
157,289,000.00
+22% |
-3,618,000.00
-102% |
50,337,000.00
-1,491% |
-211,437,000.00
-520% |
143,781,000.00
-168% |
92,406,000.00
-36% |
110,856,000.00
+20% |
151,158,000.00
+36% |
125,771,000.00
-17% |
344,420,000.00
+174% |
124,283,000.00
-64% |
202,023,000.00
+63% |
167,130,000.00
-17% |
0.00
+0% |
0.00
+0% |
|||
| Operating Income Ratio | (0.66%) | (0.76%) | (-0.01%) | (0.07%) | (-0.31%) | (0.21%) | (0.16%) | (0.20%) | (0.26%) | (0.23%) | (0.42%) | (0.20%) | (0.30%) | (0.29%) | (0.00%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 170,369,000.00 | 142,662,000.00 | 766,212,000.00 | 745,200,000.00 | 626,440,000.00 | 505,037,000.00 | 436,390,000.00 | 401,305,000.00 | 381,474,000.00 | 352,558,000.00 | 341,569,000.00 | 328,843,000.00 | 320,959,000.00 | 329,708,000.00 | 520,585,000.00 | 584,611,000.00 | |||
| Interest Expenses | 89,783,000.00 | 55,415,000.00 | 236,835,000.00 | 216,446,000.00 | 168,994,000.00 | 120,663,000.00 | 103,854,000.00 | 60,834,000.00 | 50,320,000.00 | 20,064,000.00 | 22,863,000.00 | 18,712,000.00 | 17,491,000.00 | 22,084,000.00 | 32,874,000.00 | 70,045,000.00 | |||
| Total Other Income/Exp... | 10,693,000.00 | -55,415,000.00 | -236,835,000.00 | -182,918,000.00 | -72,328,000.00 | -40,138,000.00 | -69,989,000.00 | -60,729,000.00 | -38,762,000.00 | -36,793,000.00 | -34,189,000.00 | -36,123,000.00 | -34,187,000.00 | -31,404,000.00 | 303,845,000.00 | 354,642,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 68,313,000.00 | 105,289,000.00 | 109,876,000.00 | 355,900,000.00 | 135,287,000.00 | 212,191,000.00 | 154,322,000.00 | 0.00 | 0.00 | |||
| EBITDA ratio | (0.66%) | (0.85%) | (0.02%) | (0.08%) | (-0.30%) | (0.22%) | (0.16%) | (0.20%) | (0.27%) | (0.23%) | (0.43%) | (0.22%) | (0.32%) | (0.30%) | (0.00%) | (0.00%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 39,996,000.00 | 101,874,000.00 | -240,453,000.00 | -166,109,000.00 | -380,431,000.00 | 23,118,000.00 | -11,448,000.00 | 50,022,000.00 | 100,838,000.00 | 105,707,000.00 | 344,420,000.00 | 124,283,000.00 | 202,023,000.00 | 145,046,000.00 | 303,845,000.00 | 354,642,000.00 | |||
| Income Before Tax Ratio | (0.20%) | (0.49%) | (-0.34%) | (-0.22%) | (-0.55%) | (0.03%) | (-0.02%) | (0.09%) | (0.17%) | (0.19%) | (0.42%) | (0.20%) | (0.30%) | (0.25%) | (0.32%) | (0.40%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -457,000.00 | 27,946,000.00 | 163,265,000.00 | -11,721,000.00 | 1,848,000.00 | 2,747,000.00 | 292,000.00 | 12,042,000.00 | 16,377,000.00 | -16,166,000.00 | -4,821,000.00 | 11,222,000.00 | 4,484,000.00 | -4,205,000.00 | 8,231,999.00 | 68,051,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 39,539,000.00
+0% |
73,928,000.00
+87% |
-403,718,000.00
-646% |
-154,388,000.00
-62% |
-382,279,000.00
+148% |
20,371,000.00
-105% |
-11,740,000.00
-158% |
37,980,000.00
-424% |
84,461,000.00
+122% |
121,873,000.00
+44% |
349,241,000.00
+187% |
86,443,000.00
-75% |
197,539,000.00
+129% |
149,251,000.00
-24% |
295,613,000.00
+98% |
286,591,000.00
-3% |
|||
| Net Income Ratio | (0.20%) | (0.36%) | (-0.57%) | (-0.20%) | (-0.56%) | (0.03%) | (-0.02%) | (0.07%) | (0.15%) | (0.22%) | (0.42%) | (0.14%) | (0.30%) | (0.25%) | (0.31%) | (0.32%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.49 | -2.30 | -5.05 | -1.93 | -4.78 | 0.27 | -0.21 | 0.10 | 0.49 | 0.83 | 1.90 | 0.47 | 1.04 | 0.79 | 0.91 | 0.85 | |||
| Diluted EPS | 0.49 | -2.30 | -5.05 | -1.93 | -4.78 | 0.27 | -0.21 | 0.10 | 0.49 | 0.83 | 1.90 | 0.47 | 1.04 | 0.79 | 0.91 | 0.85 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 80,009,371.00 | 80,009,371.00 | 80,009,371.00 | 79,997,209.00 | 80,021,534.00 | 80,021,534.00 | 55,805,754.00 | 122,408,647.00 | 123,562,074.00 | 147,173,401.00 | 170,149,462.00 | 184,818,198.00 | 189,657,432.00 | 189,947,821.00 | 214,813,438.00 | 223,063,164.00 | |||
| Diluted Share Outstanding | 80,009,371.00 | 80,009,371.00 | 80,009,371.00 | 79,997,209.00 | 80,021,534.00 | 80,021,534.00 | 55,805,756.00 | 122,408,651.00 | 123,562,078.00 | 147,173,405.00 | 170,149,462.00 | 184,818,198.00 | 189,657,432.00 | 189,947,821.00 | 214,813,438.00 | 223,063,164.00 | |||