Danske
DAB.CODanske Andelskassers Bank A/S Price (DAB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
223,063,164
(3.8404)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Danske Andelskassers Bank A/SCurrency: DKK
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
196.38M
+0% |
207.48M
+6% |
704.73M
+240% |
771.00M
+9% |
688.69M
-11% |
686.73M
0% |
585.31M
-15% |
568.02M
-3% |
576.60M
+2% |
557.41M
-3% |
823.72M
+48% |
608.64M
-26% |
662.48M
+9% |
585.53M
-12% |
943.31M
+61% |
893.99M
-5% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
196.38M
+0% |
207.48M
+6% |
704.73M
+240% |
771.00M
+9% |
688.69M
-11% |
686.73M
0% |
585.31M
-15% |
568.02M
-3% |
576.60M
+2% |
557.41M
-3% |
823.72M
+48% |
608.64M
-26% |
662.48M
+9% |
585.53M
-12% |
943.31M
+61% |
893.99M
-5% |
|||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 147.85M | 144.92M | 136.20M | 133.58M | 125.96M | 134.98M | 141.86M | 174.33M | 151.14M | 157.27M | 168.30M | 160.94M | 165.33M | 183.93M | |||
| Selling, General & Admin... | 0.00 | 0.00 | 161.18M | 153.95M | 144.30M | 141.23M | 133.86M | 141.89M | 146.14M | 174.33M | 163.81M | 166.20M | 177.27M | 169.39M | 176.48M | 199.74M | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 13.33M | 9.03M | 8.10M | 7.65M | 7.90M | 6.90M | 4.28M | 9.62M | 12.67M | 8.92M | 8.97M | 8.45M | 11.14M | 15.80M | |||
| Depreciation and Amortiz... | 952.00k | 18.34M | 18.89M | 11.83M | 7.67M | 4.06M | 3.77M | 4.81M | 4.45M | 4.17M | 11.48M | 11.00M | 10.17M | 9.28M | 9.49M | 21.06M | |||
| Other Expenses | 167.08M | 105.96M | 380.71M | 382.84M | 389.84M | 328.87M | 288.36M | 248.46M | 256.02M | 269.45M | 293.56M | 291.44M | 297.75M | 300.77M | 688.46M | 694.26M | |||
| Total Operating Expenses | 167.08M | 105.96M | 541.89M | 536.79M | 534.13M | 470.10M | 422.21M | 390.34M | 402.15M | 443.78M | 457.37M | 457.63M | 475.02M | 470.16M | 864.93M | 893.99M | |||
| Cost and Exponses | 167.08M | 105.96M | 541.89M | 536.79M | 534.13M | 470.10M | 422.21M | 390.34M | 402.15M | 443.78M | 457.37M | 457.63M | 475.02M | 470.16M | 864.93M | 893.99M | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
128.87M
+0% |
157.29M
+22% |
-3,618,000.00
-102% |
50.34M
-1,491% |
-211,437,000.00
-520% |
143.78M
-168% |
92.41M
-36% |
110.86M
+20% |
151.16M
+36% |
125.77M
-17% |
344.42M
+174% |
124.28M
-64% |
202.02M
+63% |
167.13M
-17% |
0.00
+0% |
0.00
+0% |
|||
| Operating Income Ratio | (0.66%) | (0.76%) | (-0.01%) | (0.07%) | (-0.31%) | (0.21%) | (0.16%) | (0.20%) | (0.26%) | (0.23%) | (0.42%) | (0.20%) | (0.30%) | (0.29%) | (0.00%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 170.37M | 142.66M | 766.21M | 745.20M | 626.44M | 505.04M | 436.39M | 401.31M | 381.47M | 352.56M | 341.57M | 328.84M | 320.96M | 329.71M | 520.59M | 584.61M | |||
| Interest Expenses | 89.78M | 55.42M | 236.84M | 216.45M | 168.99M | 120.66M | 103.85M | 60.83M | 50.32M | 20.06M | 22.86M | 18.71M | 17.49M | 22.08M | 32.87M | 70.05M | |||
| Total Other Income/Exp... | 10.69M | -55,415,000.00 | -236,835,000.00 | -182,918,000.00 | -72,328,000.00 | -40,138,000.00 | -69,989,000.00 | -60,729,000.00 | -38,762,000.00 | -36,793,000.00 | -34,189,000.00 | -36,123,000.00 | -34,187,000.00 | -31,404,000.00 | 303.85M | 354.64M | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 68.31M | 105.29M | 109.88M | 355.90M | 135.29M | 212.19M | 154.32M | 0.00 | 0.00 | |||
| EBITDA ratio | (0.66%) | (0.85%) | (0.02%) | (0.08%) | (-0.30%) | (0.22%) | (0.16%) | (0.20%) | (0.27%) | (0.23%) | (0.43%) | (0.22%) | (0.32%) | (0.30%) | (0.00%) | (0.00%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 40.00M | 101.87M | -240,453,000.00 | -166,109,000.00 | -380,431,000.00 | 23.12M | -11,448,000.00 | 50.02M | 100.84M | 105.71M | 344.42M | 124.28M | 202.02M | 145.05M | 303.85M | 354.64M | |||
| Income Before Tax Ratio | (0.20%) | (0.49%) | (-0.34%) | (-0.22%) | (-0.55%) | (0.03%) | (-0.02%) | (0.09%) | (0.17%) | (0.19%) | (0.42%) | (0.20%) | (0.30%) | (0.25%) | (0.32%) | (0.40%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -457,000.00 | 27.95M | 163.27M | -11,721,000.00 | 1.85M | 2.75M | 292.00k | 12.04M | 16.38M | -16,166,000.00 | -4,821,000.00 | 11.22M | 4.48M | -4,205,000.00 | 8.23M | 68.05M | |||
| Net Income | |||||||||||||||||||
| Net Income | 39.54M
+0% |
73.93M
+87% |
-403,718,000.00
-646% |
-154,388,000.00
-62% |
-382,279,000.00
+148% |
20.37M
-105% |
-11,740,000.00
-158% |
37.98M
-424% |
84.46M
+122% |
121.87M
+44% |
349.24M
+187% |
86.44M
-75% |
197.54M
+129% |
149.25M
-24% |
295.61M
+98% |
286.59M
-3% |
|||
| Net Income Ratio | (0.20%) | (0.36%) | (-0.57%) | (-0.20%) | (-0.56%) | (0.03%) | (-0.02%) | (0.07%) | (0.15%) | (0.22%) | (0.42%) | (0.14%) | (0.30%) | (0.25%) | (0.31%) | (0.32%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.49 | -2.30 | -5.05 | -1.93 | -4.78 | 0.27 | -0.21 | 0.10 | 0.49 | 0.83 | 1.90 | 0.47 | 1.04 | 0.79 | 0.91 | 0.85 | |||
| Diluted EPS | 0.49 | -2.30 | -5.05 | -1.93 | -4.78 | 0.27 | -0.21 | 0.10 | 0.49 | 0.83 | 1.90 | 0.47 | 1.04 | 0.79 | 0.91 | 0.85 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 80.01M | 80.01M | 80.01M | 80.00M | 80.02M | 80.02M | 55.81M | 122.41M | 123.56M | 147.17M | 170.15M | 184.82M | 189.66M | 189.95M | 214.81M | 223.06M | |||
| Diluted Share Outstanding | 80.01M | 80.01M | 80.01M | 80.00M | 80.02M | 80.02M | 55.81M | 122.41M | 123.56M | 147.17M | 170.15M | 184.82M | 189.66M | 189.95M | 214.81M | 223.06M | |||