Cury
CURY3.SACury Construtora e Incorporadora S.A. Price (CURY3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
289,889,531
(0.6803)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cury Construtora e Incorporadora S.A.Currency: BRL
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
483,969,357.00
+0% |
737,421,000.00
+52% |
899,371,000.00
+22% |
860,415,000.00
-4% |
808,763,000.00
-6% |
814,385,000.00
+1% |
920,253,000.00
+13% |
1,019,177,000.00
+11% |
1,144,682,000.00
+12% |
1,738,295,000.00
+52% |
2,257,294,000.00
+30% |
2,886,172,000.00
+28% |
3,926,310,000.00
+36% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 292,086,096.00 | 482,260,000.00 | 641,536,000.00 | 612,678,000.00 | 604,986,000.00 | 570,540,000.00 | 605,526,000.00 | 663,392,000.00 | 716,292,000.00 | 1,093,624,000.00 | 1,420,402,000.00 | 1,790,819,000.00 | 2,413,370,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
191,883,261.00
+0% |
255,161,000.00
+33% |
257,835,000.00
+1% |
247,737,000.00
-4% |
203,777,000.00
-18% |
243,845,000.00
+20% |
314,727,000.00
+29% |
355,785,000.00
+13% |
428,390,000.00
+20% |
644,671,000.00
+50% |
836,892,000.00
+30% |
1,095,353,000.00
+31% |
1,512,940,000.00
+38% |
||||||
| Gross Profit Ratio | (0.40%) | (0.35%) | (0.29%) | (0.29%) | (0.25%) | (0.30%) | (0.34%) | (0.35%) | (0.37%) | (0.37%) | (0.37%) | (0.38%) | (0.39%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 45,247,462.00 | 51,886,000.00 | 59,532,000.00 | 65,477,000.00 | 62,654,000.00 | 103,345,000.00 | 85,835,000.00 | 96,843,000.00 | 96,892,000.00 | 102,464,000.00 | 136,568,000.00 | 165,783,000.00 | 224,429,000.00 | ||||||
| Selling, General & Admin... | 74,238,274.00 | 72,402,000.00 | 78,541,000.00 | 84,332,000.00 | 88,860,000.00 | 157,620,000.00 | 131,666,000.00 | 208,235,000.00 | 199,696,000.00 | 266,690,000.00 | 348,756,000.00 | 485,040,000.00 | 616,301,000.00 | ||||||
| Selling & Marketing Exp... | 28,990,812.00 | 20,516,000.00 | 19,009,000.00 | 18,855,000.00 | 26,206,000.00 | 54,275,000.00 | 45,831,000.00 | 111,392,000.00 | 102,804,000.00 | 164,226,000.00 | 212,188,000.00 | 285,230,000.00 | 391,872,000.00 | ||||||
| Depreciation and Amortiz... | 6,838,995.00 | 7,384,000.00 | 4,942,000.00 | 4,591,000.00 | 5,950,000.00 | 7,471,000.00 | 3,718,000.00 | 7,358,000.00 | 15,069,000.00 | 20,605,000.00 | 23,596,000.00 | 25,872,000.00 | 31,129,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -40,272,000.00 | -9,435,000.00 | -88,373,000.00 | 6,032,000.00 | 22,945,000.00 | 32,505,000.00 | 0.00 | 896,639,000.00 | ||||||
| Total Operating Expenses | 66,622,102.00 | 75,639,000.00 | 79,578,999.00 | 85,689,000.00 | 91,280,999.00 | 117,348,000.00 | 122,231,000.00 | 119,862,000.00 | 205,728,000.00 | 289,635,000.00 | 381,261,000.00 | 485,040,000.00 | 1,512,940,000.00 | ||||||
| Cost and Exponses | 358,708,198.00 | 557,899,000.00 | 721,114,999.00 | 698,367,000.00 | 696,266,999.00 | 687,888,000.00 | 727,757,000.00 | 783,254,000.00 | 922,020,000.00 | 1,383,259,000.00 | 1,801,663,000.00 | 2,275,859,000.00 | 3,926,310,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
112,424,748.00
+0% |
176,526,000.00
+57% |
170,722,000.00
-3% |
153,884,000.00
-10% |
112,851,000.00
-27% |
126,497,000.00
+12% |
192,496,000.00
+52% |
221,609,000.00
+15% |
215,982,000.00
-3% |
343,591,000.00
+59% |
428,629,000.00
+25% |
610,313,000.00
+42% |
0.00
+0% |
||||||
| Operating Income Ratio | (0.23%) | (0.24%) | (0.19%) | (0.18%) | (0.14%) | (0.16%) | (0.21%) | (0.22%) | (0.19%) | (0.20%) | (0.19%) | (0.21%) | (0.00%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,700,656.00 | 5,769,000.00 | 6,338,000.00 | 9,721,000.00 | 10,613,000.00 | 12,395,000.00 | 11,132,000.00 | 4,246,000.00 | 6,081,000.00 | 7,749,000.00 | 9,732,000.00 | 67,309,000.00 | 20,060,000.00 | ||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 451,000.00 | 8,669,000.00 | 6,542,000.00 | 8,362,000.00 | 29,593,000.00 | 50,300,000.00 | 63,942,000.00 | 97,078,000.00 | ||||||
| Total Other Income/Exp... | 22,537,066.00 | 2,532,000.00 | 5,300,000.00 | 8,364,000.00 | 8,192,000.00 | 16,099,000.00 | 1,965,000.00 | -9,927,000.00 | 230,000.00 | -24,727,000.00 | -50,627,000.00 | -42,284,000.00 | 788,596,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 119,263,743.00 | 183,910,000.00 | 175,664,000.00 | 158,475,000.00 | 118,801,000.00 | 154,305,000.00 | 207,346,000.00 | 245,812,000.00 | 238,778,000.00 | 403,747,000.00 | 488,621,000.00 | 657,843,000.00 | 916,803,000.00 | ||||||
| EBITDA ratio | (0.25%) | (0.25%) | (0.20%) | (0.18%) | (0.15%) | (0.18%) | (0.22%) | (0.22%) | (0.20%) | (0.21%) | (0.20%) | (0.23%) | (0.23%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 134,961,814.00 | 185,291,000.00 | 184,594,000.00 | 171,769,000.00 | 123,109,000.00 | 142,596,000.00 | 194,461,000.00 | 226,096,000.00 | 216,212,000.00 | 351,641,000.00 | 405,004,000.00 | 568,029,000.00 | 788,596,000.00 | ||||||
| Income Before Tax Ratio | (0.28%) | (0.25%) | (0.21%) | (0.20%) | (0.15%) | (0.18%) | (0.21%) | (0.22%) | (0.19%) | (0.20%) | (0.18%) | (0.20%) | (0.20%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,627,113.00 | 13,555,000.00 | 11,805,000.00 | 10,440,000.00 | 11,313,000.00 | 13,819,000.00 | 18,450,000.00 | 22,039,000.00 | 26,214,000.00 | 36,332,000.00 | 56,564,000.00 | 72,418,000.00 | 89,784,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 80,081,187.00
+0% |
105,080,000.00
+31% |
134,531,000.00
+28% |
131,108,000.00
-3% |
90,986,000.00
-31% |
112,834,000.00
+24% |
130,999,000.00
+16% |
160,129,000.00
+22% |
160,812,000.00
+0% |
299,753,000.00
+86% |
329,885,000.00
+10% |
481,765,000.00
+46% |
649,843,000.00
+35% |
||||||
| Net Income Ratio | (0.17%) | (0.14%) | (0.15%) | (0.15%) | (0.11%) | (0.14%) | (0.14%) | (0.16%) | (0.14%) | (0.17%) | (0.15%) | (0.17%) | (0.17%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.17 | 1.27 | 1.39 | 1.05 | 0.51 | 0.39 | 0.45 | 2.25 | 0.99 | 1.03 | 1.14 | 1.65 | 2.24 | ||||||
| Diluted EPS | 1.17 | 1.27 | 1.39 | 1.05 | 0.51 | 0.39 | 0.45 | 2.25 | 0.99 | 1.03 | 1.14 | 1.65 | 2.24 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 68,643,939.00 | 82,595,886.00 | 96,547,833.00 | 124,451,727.00 | 180,259,514.00 | 291,875,088.00 | 291,875,088.00 | 71,133,581.00 | 162,782,000.00 | 291,875,088.00 | 289,884,288.00 | 291,875,127.00 | 289,889,531.00 | ||||||
| Diluted Share Outstanding | 68,643,905.00 | 82,595,854.00 | 96,547,803.00 | 124,451,701.00 | 180,259,497.00 | 291,875,088.00 | 291,875,088.00 | 71,133,581.00 | 162,782,000.00 | 291,875,088.00 | 289,884,288.00 | 291,875,088.00 | 289,889,531.00 | ||||||