CPFL
CPFE3.SACPFL Energia Price (CPFE3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,152,254,440
(0)%2024 - Income Statement Summary
| Revenue | 42.63B USD |
| Cost of Revenue | 29.06B USD |
| Gross Profit | 13.57B USD |
| Operating Expenses | 13.57B USD |
| Operating Income | 0.00 USD |
| Other Expenses | 12.29B USD |
| Net Income | 5.46B USD |
Income Statement
CPFL Energia S.A.Currency: BRL
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
5,952,572,772.00
+0% |
6,823,293,315.00
+15% |
8,049,061,691.00
+18% |
9,551,196,865.00
+19% |
10,900,249,352.00
+14% |
12,197,505,487.00
+12% |
14,206,213,116.00
+16% |
22,468,848,461.00
+58% |
10,565,982,000.00
-53% |
12,023,729,000.00
+14% |
12,764,028,000.00
+6% |
15,055,148,000.00
+18% |
14,633,856,000.00
-3% |
17,306,000,000.00
+18% |
20,205,869,000.00
+17% |
19,112,090,000.00
-5% |
26,744,905,000.00
+40% |
28,136,626,000.00
+5% |
29,932,473,000.00
+6% |
30,898,459,000.00
+3% |
39,210,823,000.00
+27% |
39,354,237,000.00
+0% |
39,743,190,000.00
+1% |
42,628,212,000.00
+7% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 2,870,461,276.00 | 3,451,713,521.00 | 3,805,316,476.00 | 4,321,704,566.00 | 4,736,075,647.00 | 5,578,888,373.00 | 13,175,672,985.00 | 7,479,901,000.00 | 8,340,963,000.00 | 8,517,565,000.00 | 10,701,966,000.00 | 10,673,721,000.00 | 11,585,000,000.00 | 16,268,046,000.00 | 12,552,456,000.00 | 18,973,216,000.00 | 19,610,328,000.00 | 23,354,891,000.00 | 23,977,369,000.00 | 29,952,666,000.00 | 27,517,742,000.00 | 26,153,805,000.00 | 29,059,436,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
5,952,572,772.00
+0% |
3,952,832,039.00
-34% |
4,597,348,170.00
+16% |
5,745,880,389.00
+25% |
6,578,544,786.00
+14% |
7,461,429,840.00
+13% |
8,627,324,743.00
+16% |
9,293,175,476.00
+8% |
3,086,081,000.00
-67% |
3,682,766,000.00
+19% |
4,246,463,000.00
+15% |
4,353,182,000.00
+3% |
3,960,135,000.00
-9% |
5,721,000,000.00
+44% |
3,937,823,000.00
-31% |
6,559,634,000.00
+67% |
7,771,689,000.00
+18% |
8,526,298,000.00
+10% |
6,577,582,000.00
-23% |
6,921,090,000.00
+5% |
9,258,157,000.00
+34% |
11,836,495,000.00
+28% |
13,589,385,000.00
+15% |
13,568,776,000.00
0% |
|
| Gross Profit Ratio | (1.00%) | (0.58%) | (0.57%) | (0.60%) | (0.60%) | (0.61%) | (0.61%) | (0.41%) | (0.29%) | (0.31%) | (0.33%) | (0.29%) | (0.27%) | (0.33%) | (0.19%) | (0.34%) | (0.29%) | (0.30%) | (0.22%) | (0.22%) | (0.24%) | (0.30%) | (0.34%) | (0.32%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 385,172,000.00 | 384,086,000.00 | 443,212,000.00 | 615,171,000.00 | 478,614,000.00 | 650,940,000.00 | 900,000,000.00 | 532,727,000.00 | 181,887,000.00 | 188,355,000.00 | 186,686,000.00 | 512,642,000.00 | 566,971,000.00 | 588,646,000.00 | 882,986,000.00 | 1,461,249,000.00 | 936,506,000.00 | |
| Selling, General & Admin... | 0.00 | 457,603,150.00 | 425,900,139.00 | 463,683,495.00 | 478,906,449.00 | 584,209,037.00 | 1,002,216,167.00 | 631,633,000.00 | 639,200,000.00 | 743,647,000.00 | 979,524,000.00 | 668,182,000.00 | 830,581,000.00 | 900,000,000.00 | 734,362,000.00 | 181,887,000.00 | 188,355,000.00 | 186,686,000.00 | 1,233,824,000.00 | 868,916,000.00 | 885,206,000.00 | 1,205,190,000.00 | 2,297,839,000.00 | 1,277,946,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 246,461,000.00 | 255,114,000.00 | 300,435,000.00 | 364,353,000.00 | 189,568,000.00 | 179,641,000.00 | 193,453,000.00 | 201,635,000.00 | 243,982,000.00 | 276,432,000.00 | 458,080,000.00 | 721,182,000.00 | 301,945,000.00 | 296,560,000.00 | 322,204,000.00 | 559,136,000.00 | 341,440,000.00 | |
| Depreciation and Amortiz... | 0.00 | 801,733,831.00 | 808,150,542.00 | 387,813,712.00 | 427,690,778.00 | 473,566,407.00 | 548,115,426.00 | 1,307,793,410.00 | 575,123,000.00 | 691,793,000.00 | 801,203,000.00 | 360,840,000.00 | 1,055,230,000.00 | 1,160,000,000.00 | 1,279,902,000.00 | 1,291,167,000.00 | 1,529,052,000.00 | 1,594,064,000.00 | 1,681,053,000.00 | 1,665,999,000.00 | 1,751,414,000.00 | 2,031,446,000.00 | 2,249,618,000.00 | 2,303,124,000.00 | |
| Other Expenses | 0.00 | 2,992,128,430.00 | 3,498,609,075.00 | 4,119,669,434.00 | 4,490,601,398.00 | 4,643,471,835.00 | 4,747,443,384.00 | 245,046,000.00 | 316,230,000.00 | 172,253,000.00 | 263,260,000.00 | 865,583,000.00 | 799,032,000.00 | 838,840,000.00 | 948,957,000.00 | 1,017,706,000.00 | 1,102,921,000.00 | 918,722,000.00 | 836,778,000.00 | 1,200,302,000.00 | 1,384,295,000.00 | 1,274,866,000.00 | 0.00 | 12,290,830,000.00 | |
| Total Operating Expenses | 0.00 | 3,449,731,581.00 | 3,924,509,214.00 | 4,583,352,929.00 | 4,969,507,847.00 | 5,227,680,872.00 | 5,749,659,552.00 | 3,885,312,536.00 | 884,762,000.00 | 943,451,000.00 | 1,195,916,000.00 | 1,533,765,000.00 | 1,629,613,000.00 | 3,180,000,000.00 | 1,683,319,000.00 | 4,037,024,000.00 | 4,749,857,000.00 | 4,817,833,000.00 | 2,070,602,000.00 | 2,069,218,000.00 | 2,269,501,000.00 | 2,480,056,000.00 | 2,297,839,000.00 | 13,568,776,000.00 | |
| Cost and Exponses | 0.00 | 6,320,192,857.00 | 7,376,222,736.00 | 8,388,669,405.00 | 9,291,212,413.00 | 9,963,756,520.00 | 11,328,547,925.00 | 17,060,985,522.00 | 8,364,663,000.00 | 9,284,414,000.00 | 9,713,481,000.00 | 12,235,731,000.00 | 12,303,334,000.00 | 14,765,000,000.00 | 17,951,365,000.00 | 16,589,480,000.00 | 23,723,073,000.00 | 24,428,161,000.00 | 25,425,493,000.00 | 26,046,587,000.00 | 32,222,167,000.00 | 29,997,798,000.00 | 28,451,644,000.00 | 42,628,212,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
5,952,572,772.00
+0% |
503,100,457.00
-92% |
672,838,955.00
+34% |
1,162,527,459.00
+73% |
1,609,036,939.00
+38% |
2,233,748,967.00
+39% |
2,877,665,190.00
+29% |
5,407,862,939.00
+88% |
1,884,524,000.00
-65% |
2,739,315,000.00
+45% |
3,050,547,000.00
+11% |
2,819,417,000.00
-8% |
2,330,522,000.00
-17% |
2,560,800,000.00
+10% |
2,254,514,000.00
-12% |
2,591,248,000.00
+15% |
3,021,834,000.00
+17% |
3,873,091,000.00
+28% |
5,212,635,000.00
+35% |
5,526,574,000.00
+6% |
7,740,898,000.00
+40% |
10,252,665,000.00
+32% |
11,291,546,000.00
+10% |
0.00
+0% |
|
| Operating Income Ratio | (1.00%) | (0.07%) | (0.08%) | (0.12%) | (0.15%) | (0.18%) | (0.20%) | (0.24%) | (0.18%) | (0.23%) | (0.24%) | (0.19%) | (0.16%) | (0.15%) | (0.11%) | (0.14%) | (0.11%) | (0.14%) | (0.17%) | (0.18%) | (0.20%) | (0.26%) | (0.28%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 776,402,879.00 | 581,506,013.00 | 438,334,249.00 | 313,979,100.00 | 179,737,762.00 | 493,383,471.00 | 1,070,761,584.00 | 376,996,000.00 | 483,115,000.00 | 698,188,000.00 | 167,349,000.00 | 143,429,000.00 | 890,000,000.00 | 215,923,000.00 | 246,000,000.00 | 265,000,000.00 | 276,000,000.00 | 312,450,000.00 | 302,902,000.00 | 334,457,000.00 | 340,072,000.00 | 282,741,000.00 | 353,567,000.00 | |
| Interest Expenses | 0.00 | 2,077,049,561.00 | 1,399,272,827.00 | 1,005,985,774.00 | 585,596,812.00 | 761,272,645.00 | 863,954,773.00 | 2,029,910,556.00 | 693,791,000.00 | 837,058,000.00 | 1,386,778,000.00 | 1,191,245,000.00 | 1,249,946,000.00 | 1,980,000,000.00 | 1,686,625,000.00 | 1,745,000,000.00 | 1,638,000,000.00 | 1,339,000,000.00 | 1,136,846,000.00 | 808,817,000.00 | 756,669,000.00 | 1,914,983,000.00 | 2,205,884,000.00 | 2,368,614,000.00 | |
| Total Other Income/Exp... | -5,952,572,772.90 | -1,340,009,480.14 | -863,303,452.55 | -649,545,206.00 | -252,272,320.00 | -100,558,037.00 | -406,407,023.00 | -426,605,000.00 | -307,466,000.00 | -353,943,000.00 | -688,590,000.00 | -515,078,000.00 | -752,896,000.00 | -1,169,059,000.00 | -1,250,982,000.00 | -1,243,072,000.00 | -1,327,443,000.00 | -947,934,000.00 | -570,012,000.00 | 60,179,000.00 | -478,110,000.00 | -2,119,932,000.00 | -3,268,764,000.00 | 8,088,893,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 5,952,572,772.00 | 1,304,834,289.00 | 1,393,464,980.00 | 1,494,463,402.00 | 2,036,727,717.00 | 2,707,315,375.00 | 3,425,780,616.00 | 3,082,441,000.00 | 3,680,621,000.00 | 3,685,200,000.00 | 4,226,346,000.00 | 3,784,344,000.00 | 3,385,753,000.00 | 3,720,763,000.00 | 3,980,599,000.00 | 4,271,120,000.00 | 4,703,517,000.00 | 5,513,371,000.00 | 6,234,069,000.00 | 6,542,384,000.00 | 8,953,970,000.00 | 10,644,046,000.00 | 12,478,284,000.00 | 12,760,631,000.00 | |
| EBITDA ratio | (1.00%) | (0.20%) | (0.19%) | (0.17%) | (0.18%) | (0.18%) | (0.24%) | (0.35%) | (0.30%) | (0.33%) | (0.36%) | (0.23%) | (0.24%) | (0.27%) | (0.22%) | (0.22%) | (0.19%) | (0.21%) | (0.23%) | (0.23%) | (0.24%) | (0.31%) | (0.31%) | (0.30%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 0.00 | -836,909,023.14 | -170,072,115.99 | 541,253,143.00 | 1,356,764,619.00 | 2,133,190,930.00 | 2,471,258,167.00 | 4,448,713,968.00 | 1,884,524,000.00 | 2,385,372,000.00 | 2,361,957,000.00 | 2,003,481,000.00 | 1,519,200,000.00 | 1,510,000,000.00 | 1,454,454,000.00 | 1,380,547,000.00 | 1,846,670,000.00 | 2,939,977,000.00 | 3,986,293,000.00 | 4,797,341,000.00 | 6,615,458,000.00 | 7,319,648,000.00 | 8,022,782,000.00 | 8,088,893,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.12%) | (-0.02%) | (0.06%) | (0.12%) | (0.17%) | (0.17%) | (0.20%) | (0.18%) | (0.20%) | (0.19%) | (0.13%) | (0.10%) | (0.09%) | (0.07%) | (0.07%) | (0.07%) | (0.10%) | (0.13%) | (0.16%) | (0.17%) | (0.19%) | (0.20%) | (0.19%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 228,962,523.00 | -87,844,173.12 | 110,709,743.00 | 254,005,073.00 | 336,124,145.00 | 732,488,160.00 | 827,957,029.00 | 1,495,499,744.00 | 584,306,000.00 | 825,335,000.00 | 779,573,000.00 | 746,747,000.00 | 570,164,000.00 | 624,000,000.00 | 579,177,000.00 | 501,490,000.00 | 603,629,000.00 | 773,983,000.00 | 1,237,996,000.00 | 1,090,356,000.00 | 1,761,708,000.00 | 2,100,835,000.00 | 2,485,621,000.00 | 2,327,339,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | -228,962,523.90
+0% |
-749,064,850.02
+227% |
-280,781,859.23
-63% |
287,248,069.00
-202% |
1,020,640,473.00
+255% |
1,400,702,770.00
+37% |
1,643,301,137.00
+17% |
2,953,214,223.00
+80% |
1,286,470,000.00
-56% |
1,538,280,000.00
+20% |
1,530,403,000.00
-1% |
1,225,924,000.00
-20% |
937,419,000.00
-24% |
949,000,000.00
+1% |
864,940,000.00
-9% |
900,885,000.00
+4% |
1,179,750,000.00
+31% |
2,058,040,000.00
+74% |
2,702,671,000.00
+31% |
3,643,149,000.00
+35% |
4,748,049,000.00
+30% |
5,099,586,000.00
+7% |
5,527,101,000.00
+8% |
5,457,652,000.00
-1% |
|
| Net Income Ratio | (-0.04%) | (-0.11%) | (-0.03%) | (0.03%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.13%) | (0.12%) | (0.08%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.07%) | (0.09%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | -0.32 | -1.04 | -0.03 | 0.28 | 1.01 | 1.38 | 1.62 | 2.91 | 1.27 | 1.57 | 1.47 | 1.20 | 0.92 | 0.93 | 0.85 | 0.89 | 1.16 | 2.02 | 2.48 | 3.16 | 4.12 | 4.43 | 4.80 | 4.74 | |
| Diluted EPS | -0.32 | -1.04 | -0.03 | 0.28 | 1.01 | 1.38 | 1.62 | 2.91 | 1.27 | 1.57 | 1.47 | 1.19 | 0.90 | 0.92 | 0.83 | 0.87 | 1.16 | 2.02 | 2.47 | 3.16 | 4.12 | 4.43 | 4.80 | 4.74 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 713,745,549.00 | 717,414,590.00 | 8,892,628,631.00 | 963,101,457.00 | 1,014,994,497.00 | 1,014,994,497.00 | 1,015,449,935.00 | 1,014,627,917.00 | 1,015,320,878.00 | 1,017,090,479.00 | 1,017,914,933.00 | 1,017,914,933.00 | 1,017,914,933.00 | 1,017,914,746.00 | 1,017,915,039.00 | 1,017,914,746.00 | 1,017,914,746.00 | 1,017,914,746.00 | 1,087,828,995.00 | 1,152,254,440.00 | 1,152,254,440.00 | 1,152,254,440.00 | 1,152,254,440.00 | 1,152,254,440.00 | |
| Diluted Share Outstanding | 713,745,549.00 | 717,414,590.00 | 8,892,628,631.00 | 963,101,457.00 | 1,014,994,497.00 | 1,014,994,497.00 | 1,015,449,935.00 | 1,016,737,477.00 | 1,015,320,878.00 | 1,017,090,479.00 | 1,017,914,933.00 | 1,017,914,933.00 | 1,017,914,933.00 | 1,017,914,746.00 | 1,017,915,039.00 | 1,017,914,746.00 | 1,017,914,746.00 | 1,017,914,746.00 | 1,087,828,995.00 | 1,152,254,440.00 | 1,152,254,440.00 | 1,152,254,440.00 | 1,152,254,440.00 | 1,152,254,440.00 | |