news-img

CPFL

CPFE3.SA

Tags: BR Utilities Regulated Electric

CPFL Energia Price (CPFE3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,152,254,440

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
CPFL Energia S.A.
news-img

Income Statement

CPFL Energia S.A.

Currency: BRL

YEAR 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 5.95B

+0%

6.82B

+15%

8.05B

+18%

9.55B

+19%

10.90B

+14%

12.20B

+12%

14.21B

+16%

22.47B

+58%

10.57B

-53%

12.02B

+14%

12.76B

+6%

15.06B

+18%

14.63B

-3%

17.31B

+18%

20.21B

+17%

19.11B

-5%

26.74B

+40%

28.14B

+5%

29.93B

+6%

30.90B

+3%

39.21B

+27%

39.35B

+0%

39.74B

+1%

42.63B

+7%

Cost of Revenue
Cost of Revenue 0.00 2.87B 3.45B 3.81B 4.32B 4.74B 5.58B 13.18B 7.48B 8.34B 8.52B 10.70B 10.67B 11.59B 16.27B 12.55B 18.97B 19.61B 23.35B 23.98B 29.95B 27.52B 26.15B 29.06B
Gross Profit
Gross Profit 5.95B

+0%

 3.95B

-34%

 4.60B

+16%

 5.75B

+25%

 6.58B

+14%

 7.46B

+13%

 8.63B

+16%

 9.29B

+8%

 3.09B

-67%

 3.68B

+19%

 4.25B

+15%

 4.35B

+3%

 3.96B

-9%

 5.72B

+44%

 3.94B

-31%

 6.56B

+67%

 7.77B

+18%

 8.53B

+10%

 6.58B

-23%

 6.92B

+5%

 9.26B

+34%

 11.84B

+28%

 13.59B

+15%

 13.57B

0%
Gross Profit Ratio (1.00%) (0.58%) (0.57%) (0.60%) (0.60%) (0.61%) (0.61%) (0.41%) (0.29%) (0.31%) (0.33%) (0.29%) (0.27%) (0.33%) (0.19%) (0.34%) (0.29%) (0.30%) (0.22%) (0.22%) (0.24%) (0.30%) (0.34%) (0.32%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 385.17M 384.09M 443.21M 615.17M 478.61M 650.94M 900.00M 532.73M 181.89M 188.36M 186.69M 512.64M 566.97M 588.65M 882.99M 1.46B 936.51M
Selling, General & Admin... 0.00 457.60M 425.90M 463.68M 478.91M 584.21M 1.00B 631.63M 639.20M 743.65M 979.52M 668.18M 830.58M 900.00M 734.36M 181.89M 188.36M 186.69M 1.23B 868.92M 885.21M 1.21B 2.30B 1.28B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 246.46M 255.11M 300.44M 364.35M 189.57M 179.64M 193.45M 201.64M 243.98M 276.43M 458.08M 721.18M 301.95M 296.56M 322.20M 559.14M 341.44M
Depreciation and Amortiz... 0.00 801.73M 808.15M 387.81M 427.69M 473.57M 548.12M 1.31B 575.12M 691.79M 801.20M 360.84M 1.06B 1.16B 1.28B 1.29B 1.53B 1.59B 1.68B 1.67B 1.75B 2.03B 2.25B 2.30B
Other Expenses 0.00 2.99B 3.50B 4.12B 4.49B 4.64B 4.75B 245.05M 316.23M 172.25M 263.26M 865.58M 799.03M 838.84M 948.96M 1.02B 1.10B 918.72M 836.78M 1.20B 1.38B 1.27B 0.00 12.29B
Total Operating Expenses 0.00 3.45B 3.92B 4.58B 4.97B 5.23B 5.75B 3.89B 884.76M 943.45M 1.20B 1.53B 1.63B 3.18B 1.68B 4.04B 4.75B 4.82B 2.07B 2.07B 2.27B 2.48B 2.30B 13.57B
Cost and Exponses 0.00 6.32B 7.38B 8.39B 9.29B 9.96B 11.33B 17.06B 8.36B 9.28B 9.71B 12.24B 12.30B 14.77B 17.95B 16.59B 23.72B 24.43B 25.43B 26.05B 32.22B 30.00B 28.45B 42.63B
Operating Income
Operating Income 5.95B

+0%

503.10M

-92%

672.84M

+34%

1.16B

+73%

1.61B

+38%

2.23B

+39%

2.88B

+29%

5.41B

+88%

1.88B

-65%

2.74B

+45%

3.05B

+11%

2.82B

-8%

2.33B

-17%

2.56B

+10%

2.25B

-12%

2.59B

+15%

3.02B

+17%

3.87B

+28%

5.21B

+35%

5.53B

+6%

7.74B

+40%

10.25B

+32%

11.29B

+10%

0.00

+0%

Operating Income Ratio (1.00%) (0.07%) (0.08%) (0.12%) (0.15%) (0.18%) (0.20%) (0.24%) (0.18%) (0.23%) (0.24%) (0.19%) (0.16%) (0.15%) (0.11%) (0.14%) (0.11%) (0.14%) (0.17%) (0.18%) (0.20%) (0.26%) (0.28%) (0.00%)
Other Income and Exp...
Interest Income 0.00 776.40M 581.51M 438.33M 313.98M 179.74M 493.38M 1.07B 377.00M 483.12M 698.19M 167.35M 143.43M 890.00M 215.92M 246.00M 265.00M 276.00M 312.45M 302.90M 334.46M 340.07M 282.74M 353.57M
Interest Expenses 0.00 2.08B 1.40B 1.01B 585.60M 761.27M 863.95M 2.03B 693.79M 837.06M 1.39B 1.19B 1.25B 1.98B 1.69B 1.75B 1.64B 1.34B 1.14B 808.82M 756.67M 1.91B 2.21B 2.37B
Total Other Income/Exp... -5,952,572,772.90 -1,340,009,480.14 -863,303,452.55 -649,545,206.00 -252,272,320.00 -100,558,037.00 -406,407,023.00 -426,605,000.00 -307,466,000.00 -353,943,000.00 -688,590,000.00 -515,078,000.00 -752,896,000.00 -1,169,059,000.00 -1,250,982,000.00 -1,243,072,000.00 -1,327,443,000.00 -947,934,000.00 -570,012,000.00 60.18M -478,110,000.00 -2,119,932,000.00 -3,268,764,000.00 8.09B
EBITDA
EBITDA 5.95B 1.30B 1.39B 1.49B 2.04B 2.71B 3.43B 3.08B 3.68B 3.69B 4.23B 3.78B 3.39B 3.72B 3.98B 4.27B 4.70B 5.51B 6.23B 6.54B 8.95B 10.64B 12.48B 12.76B
EBITDA ratio (1.00%) (0.20%) (0.19%) (0.17%) (0.18%) (0.18%) (0.24%) (0.35%) (0.30%) (0.33%) (0.36%) (0.23%) (0.24%) (0.27%) (0.22%) (0.22%) (0.19%) (0.21%) (0.23%) (0.23%) (0.24%) (0.31%) (0.31%) (0.30%)
Income Before Tax
Income Before Tax 0.00 -836,909,023.14 -170,072,115.99 541.25M 1.36B 2.13B 2.47B 4.45B 1.88B 2.39B 2.36B 2.00B 1.52B 1.51B 1.45B 1.38B 1.85B 2.94B 3.99B 4.80B 6.62B 7.32B 8.02B 8.09B
Income Before Tax Ratio (0.00%) (-0.12%) (-0.02%) (0.06%) (0.12%) (0.17%) (0.17%) (0.20%) (0.18%) (0.20%) (0.19%) (0.13%) (0.10%) (0.09%) (0.07%) (0.07%) (0.07%) (0.10%) (0.13%) (0.16%) (0.17%) (0.19%) (0.20%) (0.19%)
Income Tax Expense
Income Tax Expense 228.96M -87,844,173.12 110.71M 254.01M 336.12M 732.49M 827.96M 1.50B 584.31M 825.34M 779.57M 746.75M 570.16M 624.00M 579.18M 501.49M 603.63M 773.98M 1.24B 1.09B 1.76B 2.10B 2.49B 2.33B
Net Income
Net Income -228,962,523.90

+0%

-749,064,850.02

+227%

-280,781,859.23

-63%

287.25M

-202%

1.02B

+255%

1.40B

+37%

1.64B

+17%

2.95B

+80%

1.29B

-56%

1.54B

+20%

1.53B

-1%

1.23B

-20%

937.42M

-24%

949.00M

+1%

864.94M

-9%

900.89M

+4%

1.18B

+31%

2.06B

+74%

2.70B

+31%

3.64B

+35%

4.75B

+30%

5.10B

+7%

5.53B

+8%

5.46B

-1%

Net Income Ratio (-0.04%) (-0.11%) (-0.03%) (0.03%) (0.09%) (0.11%) (0.12%) (0.13%) (0.12%) (0.13%) (0.12%) (0.08%) (0.06%) (0.05%) (0.04%) (0.05%) (0.04%) (0.07%) (0.09%) (0.12%) (0.12%) (0.13%) (0.14%) (0.13%)
Earning Per Share
Basic EPS -0.32 -1.04 -0.03 0.28 1.01 1.38 1.62 2.91 1.27 1.57 1.47 1.20 0.92 0.93 0.85 0.89 1.16 2.02 2.48 3.16 4.12 4.43 4.80 4.74
Diluted EPS -0.32 -1.04 -0.03 0.28 1.01 1.38 1.62 2.91 1.27 1.57 1.47 1.19 0.90 0.92 0.83 0.87 1.16 2.02 2.47 3.16 4.12 4.43 4.80 4.74
Share Outstanding
Basic Share Outstanding 713.75M 717.41M 8.89B 963.10M 1.01B 1.01B 1.02B 1.01B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.09B 1.15B 1.15B 1.15B 1.15B 1.15B
Diluted Share Outstanding 713.75M 717.41M 8.89B 963.10M 1.01B 1.01B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.02B 1.09B 1.15B 1.15B 1.15B 1.15B 1.15B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation