Cairo
CAI.MICairo Communication S.p.A. Price (CAI.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
134,415,819
(0)%2023 - Income Statement Summary
| Revenue | 1.05B USD |
| Cost of Revenue | 773.00M USD |
| Gross Profit | 278.30M USD |
| Operating Expenses | 236.60M USD |
| Operating Income | 86.90M USD |
| Other Expenses | -5600000.00 USD |
| Net Income | 38.40M USD |
Income Statement
Cairo Communication S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
135,953,000.00
+0% |
165,810,000.00
+22% |
179,276,000.00
+8% |
218,323,000.00
+22% |
233,194,000.00
+7% |
229,293,000.00
-2% |
226,493,000.00
-1% |
243,525,000.00
+8% |
281,549,000.00
+16% |
277,265,000.00
-2% |
257,499,000.00
-7% |
240,265,000.00
-7% |
226,582,000.00
-6% |
566,100,000.00
+150% |
1,109,400,000.00
+96% |
1,224,100,000.00
+10% |
1,159,200,000.00
-5% |
969,600,000.00
-16% |
1,070,700,000.00
+10% |
1,064,000,000.00
-1% |
1,051,300,000.00
-1% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 111,835,000.00 | 139,833,000.00 | 153,437,000.00 | 35,129,000.00 | 33,849,000.00 | 32,159,000.00 | 30,336,000.00 | 25,243,000.00 | 217,613,000.00 | 220,722,000.00 | 211,258,000.00 | 138,444,000.00 | 158,150,000.00 | 352,500,000.00 | 656,100,000.00 | 755,200,000.00 | 763,000,000.00 | 708,300,000.00 | 747,100,000.00 | 787,500,000.00 | 773,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
24,118,000.00
+0% |
25,977,000.00
+8% |
25,839,000.00
-1% |
183,194,000.00
+609% |
199,345,000.00
+9% |
197,134,000.00
-1% |
196,157,000.00
0% |
218,282,000.00
+11% |
63,936,000.00
-71% |
56,543,000.00
-12% |
46,241,000.00
-18% |
101,821,000.00
+120% |
68,432,000.00
-33% |
213,600,000.00
+212% |
453,300,000.00
+112% |
468,900,000.00
+3% |
396,200,000.00
-16% |
261,300,000.00
-34% |
323,600,000.00
+24% |
276,500,000.00
-15% |
278,300,000.00
+1% |
|
| Gross Profit Ratio | (0.18%) | (0.16%) | (0.14%) | (0.84%) | (0.85%) | (0.86%) | (0.87%) | (0.90%) | (0.23%) | (0.20%) | (0.18%) | (0.42%) | (0.30%) | (0.38%) | (0.41%) | (0.38%) | (0.34%) | (0.27%) | (0.30%) | (0.26%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 1,439,000.00 | 2,120,000.00 | 169,169,000.00 | 157,370,000.00 | 153,790,000.00 | 152,216,000.00 | 168,289,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190,200,000.00 | 204,700,000.00 | 193,200,000.00 | 194,300,000.00 | |
| Selling, General & Admin... | 0.00 | 1,439,000.00 | 2,120,000.00 | 169,169,000.00 | 157,370,000.00 | 153,790,000.00 | 152,216,000.00 | 168,289,000.00 | 0.00 | 0.00 | 17,828,000.00 | 22,811,000.00 | 66,661,000.00 | 165,200,000.00 | 355,600,000.00 | 346,300,000.00 | 306,600,000.00 | 224,000,000.00 | 243,900,000.00 | 236,900,000.00 | 231,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,800,000.00 | 39,200,000.00 | 43,700,000.00 | 36,700,000.00 | |
| Depreciation and Amortiz... | 6,089,000.00 | 6,391,000.00 | 2,750,000.00 | 1,584,000.00 | 1,038,000.00 | 1,000,000.00 | 3,795,000.00 | 3,738,000.00 | 842,000.00 | 882,000.00 | 1,628,000.00 | 3,609,000.00 | 7,218,000.00 | 24,400,000.00 | 54,900,000.00 | 46,400,000.00 | 68,500,000.00 | 67,400,000.00 | 67,700,000.00 | 71,000,000.00 | 74,400,000.00 | |
| Other Expenses | 17,894,000.00 | 18,203,000.00 | 15,950,000.00 | 740,000.00 | 23,375,000.00 | 23,610,000.00 | 24,922,000.00 | 16,906,000.00 | 28,012,000.00 | 29,146,000.00 | 0.00 | 11,927,000.00 | -1,298,000.00 | -9,900,000.00 | -12,300,000.00 | -12,300,000.00 | -7,600,000.00 | -7,700,000.00 | -11,600,000.00 | -7,900,000.00 | -5,600,000.00 | |
| Total Operating Expenses | 17,894,000.00 | 19,642,000.00 | 18,070,000.00 | 169,909,000.00 | 180,745,000.00 | 177,400,000.00 | 177,138,000.00 | 185,195,000.00 | 28,012,000.00 | 29,146,000.00 | 29,546,000.00 | 88,390,000.00 | 67,959,000.00 | 175,100,000.00 | 367,900,000.00 | 358,600,000.00 | 314,200,000.00 | 231,700,000.00 | 255,500,000.00 | 244,800,000.00 | 236,600,000.00 | |
| Cost and Exponses | 129,729,000.00 | 159,475,000.00 | 171,507,000.00 | 205,038,000.00 | 214,594,000.00 | 209,559,000.00 | 207,474,000.00 | 210,438,000.00 | 245,625,000.00 | 249,868,000.00 | 240,804,000.00 | 226,834,000.00 | 226,109,000.00 | 527,600,000.00 | 1,024,000,000.00 | 1,113,800,000.00 | 1,077,200,000.00 | 940,000,000.00 | 1,002,600,000.00 | 1,032,300,000.00 | 1,009,600,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
5,189,000.00
+0% |
5,975,000.00
+15% |
7,769,000.00
+30% |
13,285,000.00
+71% |
18,600,000.00
+40% |
19,734,000.00
+6% |
19,019,000.00
-4% |
33,087,000.00
+74% |
35,924,000.00
+9% |
28,320,000.00
-21% |
23,936,000.00
-15% |
22,962,000.00
-4% |
473,000.00
-98% |
38,500,000.00
+8,040% |
85,400,000.00
+122% |
110,300,000.00
+29% |
82,000,000.00
-26% |
29,600,000.00
-64% |
68,100,000.00
+130% |
31,700,000.00
-53% |
86,900,000.00
+174% |
|
| Operating Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.14%) | (0.13%) | (0.10%) | (0.09%) | (0.10%) | (0.00%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.03%) | (0.06%) | (0.03%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 2,570,000.00 | 2,070,000.00 | 2,188,000.00 | 0.00 | 3,476,000.00 | 2,683,000.00 | 661,000.00 | 441,000.00 | 1,411,000.00 | 1,838,000.00 | 4,041,000.00 | 2,452,000.00 | 700,000.00 | 4,400,000.00 | 4,300,000.00 | 6,400,000.00 | 400,000.00 | 700,000.00 | 100,000.00 | 200,000.00 | 500,000.00 | |
| Interest Expenses | 4,000.00 | 16,000.00 | 2,102,000.00 | 0.00 | 2,958,000.00 | 2,614,000.00 | 626,000.00 | 349,000.00 | 1,327,000.00 | 3,000.00 | 443,000.00 | 113,000.00 | 767,000.00 | 10,600,000.00 | 27,400,000.00 | 18,000,000.00 | 7,900,000.00 | 6,500,000.00 | 11,700,000.00 | 11,800,000.00 | 16,000,000.00 | |
| Total Other Income/Exp... | 1,913,000.00 | 2,567,000.00 | -631,000.00 | 2,322,000.00 | 2,946,000.00 | 3,608,000.00 | 626,000.00 | 349,000.00 | 562,000.00 | 285,000.00 | 55,892,000.00 | -5,163,000.00 | 9,559,000.00 | -10,900,000.00 | -10,700,000.00 | 1,500,000.00 | -17,300,000.00 | -7,000,000.00 | -6,500,000.00 | -12,900,000.00 | -11,500,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 13,195,000.00 | 14,949,000.00 | 12,380,000.00 | 16,638,000.00 | 23,492,000.00 | 22,243,000.00 | 22,814,000.00 | 36,825,000.00 | 37,328,000.00 | 29,487,000.00 | 25,564,000.00 | 26,219,000.00 | 7,691,000.00 | 75,600,000.00 | 158,300,000.00 | 172,500,000.00 | 169,600,000.00 | 99,800,000.00 | 178,400,000.00 | 139,200,000.00 | 157,900,000.00 | |
| EBITDA ratio | (0.12%) | (0.11%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.15%) | (0.14%) | (0.11%) | (0.10%) | (0.13%) | (0.03%) | (0.11%) | (0.13%) | (0.13%) | (0.13%) | (0.10%) | (0.13%) | (0.10%) | (0.15%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 7,102,000.00 | 8,542,000.00 | 9,181,000.00 | 15,607,000.00 | 21,546,000.00 | 21,119,000.00 | 19,566,000.00 | 33,437,000.00 | 36,486,000.00 | 28,605,000.00 | 79,828,000.00 | 24,789,000.00 | 10,032,000.00 | 40,600,000.00 | 92,000,000.00 | 109,800,000.00 | 83,400,000.00 | 25,900,000.00 | 99,000,000.00 | 56,400,000.00 | 75,400,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.14%) | (0.13%) | (0.10%) | (0.31%) | (0.10%) | (0.04%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.03%) | (0.09%) | (0.05%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 2,088,000.00 | 1,904,000.00 | 3,318,000.00 | 5,422,000.00 | 9,552,000.00 | 7,996,000.00 | 7,401,000.00 | 12,640,000.00 | 13,027,000.00 | 9,940,000.00 | 5,620,000.00 | 973,000.00 | -1,040,000.00 | 10,300,000.00 | 10,800,000.00 | 14,600,000.00 | 14,000,000.00 | -5,500,000.00 | 16,900,000.00 | 4,700,000.00 | 14,300,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 5,041,000.00
+0% |
6,705,000.00
+33% |
5,863,000.00
-13% |
-1,322,000.00
-123% |
12,518,000.00
-1,047% |
12,927,000.00
+3% |
12,038,000.00
-7% |
20,730,000.00
+72% |
23,449,000.00
+13% |
18,663,000.00
-20% |
74,200,000.00
+298% |
23,791,000.00
-68% |
11,053,000.00
-54% |
21,500,000.00
+95% |
52,000,000.00
+142% |
60,300,000.00
+16% |
42,100,000.00
-30% |
16,500,000.00
-61% |
51,000,000.00
+209% |
32,100,000.00
-37% |
38,400,000.00
+20% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.03%) | (-0.01%) | (0.05%) | (0.06%) | (0.05%) | (0.09%) | (0.08%) | (0.07%) | (0.29%) | (0.10%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.05%) | (0.03%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.06 | 0.09 | 0.03 | -0.02 | 0.05 | 0.17 | 0.16 | 0.27 | 0.30 | 0.24 | 0.95 | 0.30 | 0.14 | 0.16 | 0.39 | 0.45 | 0.31 | 0.12 | 0.38 | 0.24 | 0.29 | |
| Diluted EPS | 0.06 | 0.09 | 0.03 | -0.02 | 0.05 | 0.17 | 0.16 | 0.27 | 0.30 | 0.24 | 0.95 | 0.30 | 0.14 | 0.16 | 0.39 | 0.45 | 0.31 | 0.12 | 0.38 | 0.24 | 0.29 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 78,343,400.00 | 78,343,400.00 | 78,343,400.00 | 78,343,400.00 | 783,434,000.00 | 77,843,373.00 | 77,638,710.00 | 77,572,074.00 | 77,792,348.00 | 77,923,072.00 | 78,173,479.00 | 78,342,621.00 | 78,342,621.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | |
| Diluted Share Outstanding | 78,343,400.00 | 78,343,400.00 | 78,343,400.00 | 78,343,400.00 | 783,434,000.00 | 77,843,373.00 | 77,638,710.00 | 77,572,074.00 | 77,792,348.00 | 77,923,072.00 | 78,173,424.00 | 78,342,621.00 | 78,342,621.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | 134,415,819.00 | |