
Cairo
CAI.MICairo Communication S.p.A. Price (CAI.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
134,415,819
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Cairo Communication S.p.A.Currency: EUR
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
135.95M
+0% |
165.81M
+22% |
179.28M
+8% |
218.32M
+22% |
233.19M
+7% |
229.29M
-2% |
226.49M
-1% |
243.53M
+8% |
281.55M
+16% |
277.27M
-2% |
257.50M
-7% |
240.27M
-7% |
226.58M
-6% |
566.10M
+150% |
1.11B
+96% |
1.22B
+10% |
1.16B
-5% |
969.60M
-16% |
1.07B
+10% |
1.06B
-1% |
1.05B
-1% |
|
Cost of Revenue | ||||||||||||||||||||||
Cost of Revenue | 111.84M | 139.83M | 153.44M | 35.13M | 33.85M | 32.16M | 30.34M | 25.24M | 217.61M | 220.72M | 211.26M | 138.44M | 158.15M | 352.50M | 656.10M | 755.20M | 763.00M | 708.30M | 747.10M | 787.50M | 773.00M | |
Gross Profit | ||||||||||||||||||||||
Gross Profit |
24.12M
+0% |
25.98M
+8% |
25.84M
-1% |
183.19M
+609% |
199.35M
+9% |
197.13M
-1% |
196.16M
0% |
218.28M
+11% |
63.94M
-71% |
56.54M
-12% |
46.24M
-18% |
101.82M
+120% |
68.43M
-33% |
213.60M
+212% |
453.30M
+112% |
468.90M
+3% |
396.20M
-16% |
261.30M
-34% |
323.60M
+24% |
276.50M
-15% |
278.30M
+1% |
|
Gross Profit Ratio | (0.18%) | (0.16%) | (0.14%) | (0.84%) | (0.85%) | (0.86%) | (0.87%) | (0.90%) | (0.23%) | (0.20%) | (0.18%) | (0.42%) | (0.30%) | (0.38%) | (0.41%) | (0.38%) | (0.34%) | (0.27%) | (0.30%) | (0.26%) | (0.26%) | |
Operating Expenses | ||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 1.44M | 2.12M | 169.17M | 157.37M | 153.79M | 152.22M | 168.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190.20M | 204.70M | 193.20M | 194.30M | |
Selling, General & Admin... | 0.00 | 1.44M | 2.12M | 169.17M | 157.37M | 153.79M | 152.22M | 168.29M | 0.00 | 0.00 | 17.83M | 22.81M | 66.66M | 165.20M | 355.60M | 346.30M | 306.60M | 224.00M | 243.90M | 236.90M | 231.00M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.80M | 39.20M | 43.70M | 36.70M | |
Depreciation and Amortiz... | 6.09M | 6.39M | 2.75M | 1.58M | 1.04M | 1,000.00k | 3.80M | 3.74M | 842.00k | 882.00k | 1.63M | 3.61M | 7.22M | 24.40M | 54.90M | 46.40M | 68.50M | 67.40M | 67.70M | 71.00M | 74.40M | |
Other Expenses | 17.89M | 18.20M | 15.95M | 740.00k | 23.38M | 23.61M | 24.92M | 16.91M | 28.01M | 29.15M | 0.00 | 11.93M | -1,298,000.00 | -9,900,000.00 | -12,300,000.00 | -12,300,000.00 | -7,600,000.00 | -7,700,000.00 | -11,600,000.00 | -7,900,000.00 | -5,600,000.00 | |
Total Operating Expenses | 17.89M | 19.64M | 18.07M | 169.91M | 180.75M | 177.40M | 177.14M | 185.20M | 28.01M | 29.15M | 29.55M | 88.39M | 67.96M | 175.10M | 367.90M | 358.60M | 314.20M | 231.70M | 255.50M | 244.80M | 236.60M | |
Cost and Exponses | 129.73M | 159.48M | 171.51M | 205.04M | 214.59M | 209.56M | 207.47M | 210.44M | 245.63M | 249.87M | 240.80M | 226.83M | 226.11M | 527.60M | 1.02B | 1.11B | 1.08B | 940.00M | 1.00B | 1.03B | 1.01B | |
Operating Income | ||||||||||||||||||||||
Operating Income |
5.19M
+0% |
5.98M
+15% |
7.77M
+30% |
13.29M
+71% |
18.60M
+40% |
19.73M
+6% |
19.02M
-4% |
33.09M
+74% |
35.92M
+9% |
28.32M
-21% |
23.94M
-15% |
22.96M
-4% |
473.00k
-98% |
38.50M
+8,040% |
85.40M
+122% |
110.30M
+29% |
82.00M
-26% |
29.60M
-64% |
68.10M
+130% |
31.70M
-53% |
86.90M
+174% |
|
Operating Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.14%) | (0.13%) | (0.10%) | (0.09%) | (0.10%) | (0.00%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.03%) | (0.06%) | (0.03%) | (0.08%) | |
Other Income and Exp... | ||||||||||||||||||||||
Interest Income | 2.57M | 2.07M | 2.19M | 0.00 | 3.48M | 2.68M | 661.00k | 441.00k | 1.41M | 1.84M | 4.04M | 2.45M | 700.00k | 4.40M | 4.30M | 6.40M | 400.00k | 700.00k | 100.00k | 200.00k | 500.00k | |
Interest Expenses | 4.00k | 16.00k | 2.10M | 0.00 | 2.96M | 2.61M | 626.00k | 349.00k | 1.33M | 3.00k | 443.00k | 113.00k | 767.00k | 10.60M | 27.40M | 18.00M | 7.90M | 6.50M | 11.70M | 11.80M | 16.00M | |
Total Other Income/Exp... | 1.91M | 2.57M | -631,000.00 | 2.32M | 2.95M | 3.61M | 626.00k | 349.00k | 562.00k | 285.00k | 55.89M | -5,163,000.00 | 9.56M | -10,900,000.00 | -10,700,000.00 | 1.50M | -17,300,000.00 | -7,000,000.00 | -6,500,000.00 | -12,900,000.00 | -11,500,000.00 | |
EBITDA | ||||||||||||||||||||||
EBITDA | 13.20M | 14.95M | 12.38M | 16.64M | 23.49M | 22.24M | 22.81M | 36.83M | 37.33M | 29.49M | 25.56M | 26.22M | 7.69M | 75.60M | 158.30M | 172.50M | 169.60M | 99.80M | 178.40M | 139.20M | 157.90M | |
EBITDA ratio | (0.12%) | (0.11%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.15%) | (0.14%) | (0.11%) | (0.10%) | (0.13%) | (0.03%) | (0.11%) | (0.13%) | (0.13%) | (0.13%) | (0.10%) | (0.13%) | (0.10%) | (0.15%) | |
Income Before Tax | ||||||||||||||||||||||
Income Before Tax | 7.10M | 8.54M | 9.18M | 15.61M | 21.55M | 21.12M | 19.57M | 33.44M | 36.49M | 28.61M | 79.83M | 24.79M | 10.03M | 40.60M | 92.00M | 109.80M | 83.40M | 25.90M | 99.00M | 56.40M | 75.40M | |
Income Before Tax Ratio | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.14%) | (0.13%) | (0.10%) | (0.31%) | (0.10%) | (0.04%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.03%) | (0.09%) | (0.05%) | (0.07%) | |
Income Tax Expense | ||||||||||||||||||||||
Income Tax Expense | 2.09M | 1.90M | 3.32M | 5.42M | 9.55M | 8.00M | 7.40M | 12.64M | 13.03M | 9.94M | 5.62M | 973.00k | -1,040,000.00 | 10.30M | 10.80M | 14.60M | 14.00M | -5,500,000.00 | 16.90M | 4.70M | 14.30M | |
Net Income | ||||||||||||||||||||||
Net Income | 5.04M
+0% |
6.71M
+33% |
5.86M
-13% |
-1,322,000.00
-123% |
12.52M
-1,047% |
12.93M
+3% |
12.04M
-7% |
20.73M
+72% |
23.45M
+13% |
18.66M
-20% |
74.20M
+298% |
23.79M
-68% |
11.05M
-54% |
21.50M
+95% |
52.00M
+142% |
60.30M
+16% |
42.10M
-30% |
16.50M
-61% |
51.00M
+209% |
32.10M
-37% |
38.40M
+20% |
|
Net Income Ratio | (0.04%) | (0.04%) | (0.03%) | (-0.01%) | (0.05%) | (0.06%) | (0.05%) | (0.09%) | (0.08%) | (0.07%) | (0.29%) | (0.10%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.05%) | (0.03%) | (0.04%) | |
Earning Per Share | ||||||||||||||||||||||
Basic EPS | 0.06 | 0.09 | 0.03 | -0.02 | 0.05 | 0.17 | 0.16 | 0.27 | 0.30 | 0.24 | 0.95 | 0.30 | 0.14 | 0.16 | 0.39 | 0.45 | 0.31 | 0.12 | 0.38 | 0.24 | 0.29 | |
Diluted EPS | 0.06 | 0.09 | 0.03 | -0.02 | 0.05 | 0.17 | 0.16 | 0.27 | 0.30 | 0.24 | 0.95 | 0.30 | 0.14 | 0.16 | 0.39 | 0.45 | 0.31 | 0.12 | 0.38 | 0.24 | 0.29 | |
Share Outstanding | ||||||||||||||||||||||
Basic Share Outstanding | 78.34M | 78.34M | 78.34M | 78.34M | 783.43M | 77.84M | 77.64M | 77.57M | 77.79M | 77.92M | 78.17M | 78.34M | 78.34M | 134.42M | 134.42M | 134.42M | 134.42M | 134.42M | 134.42M | 134.42M | 134.42M | |
Diluted Share Outstanding | 78.34M | 78.34M | 78.34M | 78.34M | 783.43M | 77.84M | 77.64M | 77.57M | 77.79M | 77.92M | 78.17M | 78.34M | 78.34M | 134.42M | 134.42M | 134.42M | 134.42M | 134.42M | 134.42M | 134.42M | 134.42M |