Butn
BTN.AXButn Limited Price (BTN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
196,241,472
(19.1986)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Butn LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,275,000.00
+0% |
3,231,000.00
+42% |
4,651,000.00
+44% |
4,549,338.00
-2% |
5,599,094.00
+23% |
11,854,446.00
+112% |
13,489,634.00
+14% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -16,654.00 | 0.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,275,000.00
+0% |
3,231,000.00
+42% |
4,651,000.00
+44% |
4,549,338.00
-2% |
5,599,094.00
+23% |
11,871,100.00
+112% |
13,489,634.00
+14% |
||||||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 2,970,754.00 | 5,001,154.00 | 5,856,141.00 | 4,527,747.00 | ||||||||||||
| Selling, General & Admin... | 1,208,000.00 | 1,682,000.00 | 1,978,000.00 | 2,970,754.00 | 5,001,154.00 | 10,397,880.00 | 4,527,747.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,541,739.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 241,000.00 | 372,000.00 | 477,000.00 | 868,298.00 | 1,350,322.00 | 1,438,578.00 | 3,130,051.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 233,000.00 | 433,804.00 | 0.00 | 8,961,887.00 | ||||||||||||
| Total Operating Expenses | 1,208,000.00 | 1,682,000.00 | 1,978,000.00 | 7,112,967.00 | 11,160,303.00 | 10,397,880.00 | 13,489,634.00 | ||||||||||||
| Cost and Exponses | 1,449,000.00 | 2,053,999.00 | 2,455,000.00 | 7,112,967.00 | 11,160,303.00 | 11,836,458.00 | 18,080,771.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
826,000.00
+0% |
1,177,000.00
+42% |
2,196,000.00
+87% |
-2,318,395.00
-206% |
-5,561,209.00
+140% |
17,990.00
-100% |
-4,863,631.00
-27,135% |
||||||||||||
| Operating Income Ratio | (0.36%) | (0.36%) | (0.47%) | (-0.51%) | (-0.99%) | (0.00%) | (-0.36%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 12,000.00 | 16,000.00 | 12,234.00 | 22,952.00 | 246,565.00 | 276,230.00 | ||||||||||||
| Interest Expenses | 950,000.00 | 1,322,000.00 | 2,730,000.00 | 4,133,543.00 | 3,701,575.00 | 6,687,360.00 | 8,099,389.00 | ||||||||||||
| Total Other Income/Exp... | -950,000.00 | -1,311,000.00 | -2,627,000.00 | -4,812,396.00 | -5,522,492.00 | -6,406,153.00 | -7,468,289.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,067,000.00 | 1,561,000.00 | 2,775,000.00 | -2,129,351.00 | -3,638,062.00 | 1,719,781.00 | -829,983.00 | ||||||||||||
| EBITDA ratio | (0.47%) | (0.48%) | (0.57%) | (-0.32%) | (-0.75%) | (0.12%) | (-0.06%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -124,000.00 | -134,000.00 | -431,000.00 | -6,451,938.00 | -8,689,958.00 | -6,406,153.00 | -12,331,920.00 | ||||||||||||
| Income Before Tax Ratio | (-0.05%) | (-0.04%) | (-0.09%) | (-1.42%) | (-1.55%) | (-0.54%) | (-0.91%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 24,000.00 | 53,000.00 | -72,000.00 | -1,194,082.00 | -26,315.00 | 125,231.00 | -574.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -147,000.00
+0% |
-186,000.00
+27% |
-359,000.00
+93% |
-5,257,856.00
+1,365% |
-8,663,643.00
+65% |
-6,531,384.00
-25% |
-12,331,346.00
+89% |
||||||||||||
| Net Income Ratio | (-0.06%) | (-0.06%) | (-0.08%) | (-1.16%) | (-1.55%) | (-0.55%) | (-0.91%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.03 | -0.05 | -0.04 | -0.06 | ||||||||||||
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.03 | -0.05 | -0.04 | -0.06 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 178,276,217.00 | 178,276,217.00 | 178,276,217.00 | 160,000,000.00 | 158,829,358.00 | 164,634,024.00 | 196,241,472.00 | ||||||||||||
| Diluted Share Outstanding | 178,276,217.00 | 178,276,217.00 | 178,276,217.00 | 160,000,000.00 | 158,829,358.00 | 164,634,024.00 | 196,241,472.00 | ||||||||||||