Beacon
BLX.AXBeacon Lighting Group Limited Price (BLX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
225,431,615
(0.8196)%Revenue and Profitability
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140,257,000 | 154,519,000 | 183,129,000 | 196,705,000 | 217,372,000 | 237,680,000 | 247,148,000 | 252,549,000 | 289,314,000 | 304,793,000 | 312,444,000 | 324,812,000 |
| Net Income | 9,866,000 | 11,797,000 | 16,939,000 | 18,298,000 | 16,644,000 | 19,590,000 | 16,044,000 | 22,225,000 | 37,630,000 | 40,726,000 | 33,643,000 | 30,102,000 |
| FCF USD | 11,147,000 | 12,086,000 | 5,098,000 | 6,009,000 | 11,710,000 | 10,468,000 | -7,398,000 | 49,023,000 | 53,312,000 | 42,805,000 | 37,281,000 | 66,050,000 |
| OCF USD | 13,573,000 | 15,706,000 | 9,084,000 | 10,568,000 | 20,935,000 | 15,543,000 | 12,748,000 | 55,351,000 | 61,223,000 | 52,409,000 | 48,925,000 | 75,052,000 |
Financial Health - DEBT
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.07 | 0.08 | 0.18 | 0.38 | 0.32 | 1.40 | 4.65 | 2.60 | 2.40 | 3.07 | 3.49 |
| D/E | 0.01 | 0.04 | 0.39 | 0.42 | 0.47 | 0.34 | 0.61 | 1.65 | 1.26 | 1.07 | 1.00 | 0.95 |
| CA/CL | 1.91 | 1.46 | 1.57 | 1.67 | 1.56 | 1.85 | 1.74 | 1.55 | 1.40 | 1.48 | 1.69 | 1.68 |
| TA/TL | 2.42 | 1.99 | 2.10 | 2.23 | 2.07 | 2.36 | 2.02 | 1.42 | 1.54 | 1.61 | 1.81 | 1.82 |
| Total Debt | 267,000 | 1,338,000 | 19,368,000 | 24,186,000 | 30,268,000 | 26,330,000 | 50,938,000 | 143,715,000 | 141,376,000 | 144,021,000 | 149,382,000 | 157,225,000 |
Management Performance
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 23.30% | 32.62% | 26.93% | 24.54% | 19.07% | 20.63% | 13.00% | 9.48% | 14.61% | 14.19% | 12.58% | 10.97% |
| ROE | 23.21% | 30.88% | 34.29% | 31.87% | 25.96% | 25.67% | 19.29% | 25.56% | 33.54% | 30.36% | 22.56% | 18.16% |
| ROA | 0.00% | 15.33% | 17.99% | 17.55% | 13.41% | 14.77% | 9.73% | 7.57% | 11.74% | 11.51% | 10.11% | 8.20% |
| NM % | 7.03% | 7.63% | 9.25% | 9.30% | 7.66% | 8.24% | 6.49% | 8.80% | 13.01% | 13.36% | 10.77% | 9.27% |
| FCF / R% | 0.00% | 7.82% | 2.78% | 3.05% | 5.39% | 4.40% | -2.99% | 19.41% | 18.43% | 14.04% | 11.93% | 20.33% |
| FCF / NI% | 112.98% | 102.45% | 30.10% | 32.84% | 70.36% | 53.44% | -46.11% | 220.58% | 141.67% | 105.10% | 110.81% | 219.42% |
| Operating Margin (OM) | 0.00 | 0.13 | 0.16 | 0.19 | 0.20 | 0.22 | 0.24 | 0.24 | 0.29 | 0.34 | 0.37 | 0.40 |
Per Share
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.05 | 0.05 | 0.08 | 0.09 | 0.08 | 0.09 | 0.07 | 0.10 | 0.17 | 0.18 | 0.15 | 0.13 |
| SPS | 0.65 | 0.72 | 0.85 | 0.91 | 1.01 | 1.10 | 1.14 | 1.15 | 1.30 | 1.36 | 1.40 | 1.44 |
| OCPS | 0.06 | 0.07 | 0.04 | 0.05 | 0.10 | 0.07 | 0.06 | 0.25 | 0.28 | 0.23 | 0.22 | 0.33 |
| FCPS | 0.05 | 0.06 | 0.02 | 0.03 | 0.05 | 0.05 | -0.03 | 0.22 | 0.24 | 0.19 | 0.17 | 0.29 |
| BVPS | 0.20 | 0.18 | 0.23 | 0.27 | 0.30 | 0.35 | 0.38 | 0.40 | 0.50 | 0.60 | 0.67 | 0.74 |
Per Share - CAGR
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.05 | 0.05 | 0.08 | 0.09 | 0.08 | 0.09 | 0.07 | 0.10 | 0.17 | 0.18 | 0.15 | 0.13 |
| CAGR-SPS | 0.65 | 0.72 | 0.85 | 0.91 | 1.01 | 1.10 | 1.14 | 1.15 | 1.30 | 1.36 | 1.40 | 1.44 |
| CAGR-OCPS | 0.06 | 0.07 | 0.04 | 0.05 | 0.10 | 0.07 | 0.06 | 0.25 | 0.28 | 0.23 | 0.22 | 0.33 |
| CAGR-FCPS | 0.05 | 0.06 | 0.02 | 0.03 | 0.05 | 0.05 | -0.03 | 0.22 | 0.24 | 0.19 | 0.17 | 0.29 |
| CAGR-BVPS | 0.20 | 0.18 | 0.23 | 0.27 | 0.30 | 0.35 | 0.38 | 0.40 | 0.50 | 0.60 | 0.67 | 0.74 |