Beacon Lighting Group Limited Price (BLX.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

225,431,615

(0.8196)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Beacon Lighting Group Limited
news-img

Income Statement

Beacon Lighting Group Limited

Currency: AUD

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 140,257,000.00

+0%

154,519,000.00

+10%

183,129,000.00

+19%

196,705,000.00

+7%

217,372,000.00

+11%

237,680,000.00

+9%

247,148,000.00

+4%

252,549,000.00

+2%

289,314,000.00

+15%

304,793,000.00

+5%

312,444,000.00

+3%

324,812,000.00

+4%

Cost of Revenue
Cost of Revenue 48,497,000.00 53,678,000.00 63,345,000.00 68,985,000.00 78,764,000.00 80,899,000.00 88,592,000.00 91,475,000.00 91,344,000.00 93,931,000.00 100,622,000.00 100,247,000.00
Gross Profit
Gross Profit 91,760,000.00

+0%

100,841,000.00

+10%

119,784,000.00

+19%

127,720,000.00

+7%

138,608,000.00

+9%

156,781,000.00

+13%

158,556,000.00

+1%

161,074,000.00

+2%

197,970,000.00

+23%

210,862,000.00

+7%

211,822,000.00

+0%

224,565,000.00

+6%

Gross Profit Ratio (0.65%) (0.65%) (0.65%) (0.65%) (0.64%) (0.66%) (0.64%) (0.64%) (0.68%) (0.69%) (0.68%) (0.69%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 12,297,000.00 14,177,000.00 16,436,000.00 15,498,000.00 15,292,000.00 16,611,000.00 15,895,000.00 15,126,000.00 17,924,000.00 17,766,000.00 18,321,000.00 20,230,000.00
Selling, General & Admin... 76,753,000.00 84,115,000.00 94,948,000.00 100,512,000.00 114,120,000.00 127,576,000.00 133,681,000.00 125,893,000.00 138,433,000.00 147,922,000.00 157,422,000.00 173,321,000.00
Selling & Marketing Exp... 64,456,000.00 69,938,000.00 78,512,000.00 85,014,000.00 98,828,000.00 110,965,000.00 117,786,000.00 115,916,000.00 121,390,000.00 129,800,000.00 139,244,000.00 153,091,000.00
Depreciation and Amortiz... 2,355,000.00 2,021,000.00 2,353,000.00 2,546,000.00 3,190,000.00 3,864,000.00 4,509,000.00 24,464,000.00 26,419,000.00 28,897,000.00 30,843,000.00 34,720,000.00
Other Expenses 0.00 5,082,000.00 3,858,000.00 3,546,000.00 3,060,000.00 1,776,000.00 1,655,000.00 8,834,000.00 817,000.00 603,000.00 -320,000.00 0.00
Total Operating Expenses 76,753,000.00 82,892,000.00 94,833,000.00 100,491,000.00 114,027,000.00 127,516,000.00 133,424,000.00 125,893,000.00 138,433,000.00 147,922,000.00 157,742,000.00 173,321,000.00
Cost and Exponses 125,250,000.00 136,570,000.00 158,178,000.00 169,476,000.00 192,791,000.00 208,415,000.00 222,016,000.00 217,368,000.00 229,777,000.00 241,853,000.00 258,363,999.00 273,568,000.00
Operating Income
Operating Income 15,007,000.00

+0%

17,888,000.00

+19%

24,869,000.00

+39%

27,208,000.00

+9%

24,488,000.00

-10%

29,205,000.00

+19%

24,875,000.00

-15%

35,181,000.00

+41%

59,537,000.00

+69%

62,940,000.00

+6%

54,080,000.00

-14%

51,244,000.00

-5%

Operating Income Ratio (0.11%) (0.12%) (0.14%) (0.14%) (0.11%) (0.12%) (0.10%) (0.14%) (0.21%) (0.21%) (0.17%) (0.16%)
Other Income and Exp...
Interest Income 837,000.00 892,000.00 1,119,000.00 1,068,000.00 1,211,000.00 1,560,000.00 2,013,999.00 6,179,000.00 5,744,000.00 171,000.00 187,000.00 1,268,000.00
Interest Expenses 837,000.00 1,009,000.00 1,210,000.00 1,169,000.00 1,254,000.00 1,603,000.00 2,013,999.00 6,179,000.00 5,744,000.00 5,764,000.00 6,648,000.00 8,462,000.00
Total Other Income/Exp... -1,422,000.00 331,000.00 -1,004,000.00 5,024,000.00 -1,118,000.00 -1,500,000.00 -1,757,000.00 -3,294,000.00 -5,779,000.00 -4,911,000.00 -6,352,000.00 -7,941,000.00
EBITDA
EBITDA 16,615,000.00 19,909,000.00 27,222,000.00 29,754,000.00 27,678,000.00 33,069,000.00 29,384,000.00 59,645,000.00 64,158,000.00 91,837,000.00 84,923,000.00 86,485,000.00
EBITDA ratio (0.12%) (0.13%) (0.15%) (0.15%) (0.13%) (0.14%) (0.12%) (0.24%) (0.30%) (0.30%) (0.27%) (0.27%)
Income Before Tax
Income Before Tax 14,170,000.00 17,057,000.00 23,832,000.00 26,161,000.00 23,370,000.00 27,705,000.00 23,118,000.00 31,887,000.00 53,758,000.00 58,029,000.00 48,182,000.00 43,303,000.00
Income Before Tax Ratio (0.10%) (0.11%) (0.13%) (0.13%) (0.11%) (0.12%) (0.09%) (0.13%) (0.19%) (0.19%) (0.15%) (0.13%)
Income Tax Expense
Income Tax Expense 4,304,000.00 5,260,000.00 6,893,000.00 7,863,000.00 6,726,000.00 8,115,000.00 7,074,000.00 9,662,000.00 16,100,000.00 17,303,000.00 14,539,000.00 13,201,000.00
Net Income
Net Income 9,866,000.00

+0%

11,797,000.00

+20%

16,939,000.00

+44%

18,298,000.00

+8%

16,644,000.00

-9%

19,590,000.00

+18%

16,044,000.00

-18%

22,225,000.00

+39%

37,630,000.00

+69%

40,726,000.00

+8%

33,643,000.00

-17%

30,102,000.00

-11%

Net Income Ratio (0.07%) (0.08%) (0.09%) (0.09%) (0.08%) (0.08%) (0.06%) (0.09%) (0.13%) (0.13%) (0.11%) (0.09%)
Earning Per Share
Basic EPS 0.05 0.05 0.08 0.09 0.08 0.09 0.07 0.10 0.17 0.18 0.15 0.13
Diluted EPS 0.05 0.05 0.08 0.09 0.08 0.09 0.07 0.10 0.17 0.18 0.15 0.13
Share Outstanding
Basic Share Outstanding 215,001,743.00 215,000,000.00 215,064,423.00 215,110,924.00 215,224,437.00 215,436,971.00 217,720,179.00 219,877,368.00 222,319,208.00 223,321,406.00 223,598,913.00 225,431,615.00
Diluted Share Outstanding 215,000,000.00 215,000,000.00 215,193,269.00 215,180,919.00 215,283,871.00 215,617,458.00 217,773,536.00 220,033,386.00 222,505,374.00 223,321,406.00 223,598,913.00 225,431,615.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation