Bioera
BIE.MIBioera S.p.A. Price (BIE.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,571,040
(380.4378)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bioera S.p.A.Currency: EUR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
52,569,000.00
+0% |
76,636,000.00
+46% |
108,927,000.00
+42% |
116,595,000.00
+7% |
115,916,000.00
-1% |
69,787,000.00
-40% |
44,881,000.00
-36% |
45,728,000.00
+2% |
46,606,000.00
+2% |
51,680,000.00
+11% |
55,976,000.00
+8% |
52,922,000.00
-5% |
45,790,000.00
-13% |
39,210,000.00
-14% |
30,225,000.00
-23% |
10,334,000.00
-66% |
969,000.00
-91% |
128,000.00
-87% |
1,492,000.00
+1,066% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 29,964,000.00 | 47,179,000.00 | 65,273,000.00 | 65,992,000.00 | 71,054,000.00 | 47,536,000.00 | 39,574,000.00 | 38,063,000.00 | 39,840,000.00 | 44,989,000.00 | 49,163,000.00 | 45,882,000.00 | 40,721,000.00 | 37,262,000.00 | 29,485,000.00 | 11,881,000.00 | 2,260,000.00 | 1,047,000.00 | 668,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
22,605,000.00
+0% |
29,457,000.00
+30% |
43,654,000.00
+48% |
50,603,000.00
+16% |
44,862,000.00
-11% |
22,251,000.00
-50% |
5,307,000.00
-76% |
7,665,000.00
+44% |
6,766,000.00
-12% |
6,691,000.00
-1% |
6,813,000.00
+2% |
7,040,000.00
+3% |
5,069,000.00
-28% |
1,948,000.00
-62% |
740,000.00
-62% |
-1,547,000.00
-309% |
-1,291,000.00
-17% |
-919,000.00
-29% |
824,000.00
-190% |
|
| Gross Profit Ratio | (0.43%) | (0.38%) | (0.40%) | (0.43%) | (0.39%) | (0.32%) | (0.12%) | (0.17%) | (0.15%) | (0.13%) | (0.12%) | (0.13%) | (0.11%) | (0.05%) | (0.02%) | (-0.15%) | (-1.33%) | (-7.18%) | (0.55%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 609,000.00 | 651,000.00 | 844,000.00 | 718,000.00 | 611,000.00 | 0.00 | 6,839,000.00 | 1,001,000.00 | 542,000.00 | 591,000.00 | 457,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 609,000.00 | 651,000.00 | 844,000.00 | 718,000.00 | 611,000.00 | 11,100,000.00 | 8,751,000.00 | 4,949,000.00 | 1,972,000.00 | 1,160,000.00 | 457,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 544,000.00 | 945,000.00 | 1,108,000.00 | 1,067,000.00 | 0.00 | 0.00 | 1,912,000.00 | 164,000.00 | 91,000.00 | 35,000.00 | 0.00 | |
| Depreciation and Amortiz... | 2,749,000.00 | 3,010,000.00 | 2,536,000.00 | 3,255,000.00 | 3,358,000.00 | 1,655,000.00 | 824,000.00 | 552,000.00 | 412,000.00 | 890,000.00 | 627,000.00 | 693,000.00 | 831,000.00 | 543,000.00 | 931,000.00 | 696,000.00 | 211,000.00 | 285,000.00 | 253,000.00 | |
| Other Expenses | 18,241,000.00 | 25,300,000.00 | 39,634,000.00 | 48,327,000.00 | 55,559,000.00 | 22,739,000.00 | -3,119,000.00 | 4,708,000.00 | 6,686,000.00 | 7,528,000.00 | 7,422,000.00 | 7,873,000.00 | 8,750,000.00 | 3,824,000.00 | 5,667,000.00 | 4,432,000.00 | 1,469,000.00 | 2,292,000.00 | 3,735,000.00 | |
| Total Operating Expenses | 18,241,000.00 | 25,300,000.00 | 39,634,000.00 | 48,327,000.00 | 55,559,000.00 | 22,739,000.00 | -3,119,000.00 | 4,708,000.00 | 7,295,000.00 | 8,179,000.00 | 8,266,000.00 | 8,591,000.00 | 9,361,000.00 | 3,824,000.00 | 5,667,000.00 | 4,432,000.00 | 1,469,000.00 | 2,292,000.00 | 4,192,000.00 | |
| Cost and Exponses | 48,205,000.00 | 72,479,000.00 | 104,907,000.00 | 114,319,000.00 | 126,613,000.00 | 70,275,000.00 | 36,455,000.00 | 42,771,000.00 | 47,135,000.00 | 53,168,000.00 | 57,429,000.00 | 54,473,000.00 | 50,082,000.00 | 41,086,000.00 | 35,152,000.00 | 16,313,000.00 | 3,729,000.00 | 3,339,000.00 | 4,860,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
4,364,000.00
+0% |
4,157,000.00
-5% |
4,020,000.00
-3% |
2,276,000.00
-43% |
-1,915,000.00
-184% |
-488,000.00
-75% |
8,263,000.00
-1,793% |
3,267,000.00
-60% |
149,000.00
-95% |
-1,488,000.00
-1,099% |
-1,453,000.00
-2% |
-1,551,000.00
+7% |
-4,292,000.00
+177% |
-1,876,000.00
-56% |
-4,927,000.00
+163% |
-6,066,000.00
+23% |
15,890,000.00
-362% |
-3,605,000.00
-123% |
-3,368,000.00
-7% |
|
| Operating Income Ratio | (0.08%) | (0.05%) | (0.04%) | (0.02%) | (-0.02%) | (-0.01%) | (0.18%) | (0.07%) | (0.00%) | (-0.03%) | (-0.03%) | (-0.03%) | (-0.09%) | (-0.05%) | (-0.16%) | (-0.59%) | (16.40%) | (-28.16%) | (-2.26%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | -124,000.00 | 13,000.00 | 73,000.00 | 75,000.00 | 54,000.00 | 5,000.00 | 69,000.00 | 99,000.00 | 83,000.00 | 10,000.00 | 21,000.00 | 14,000.00 | 53,000.00 | 60,000.00 | 27,000.00 | 34,000.00 | 3,000.00 | 12,000.00 | |
| Interest Expenses | 936,000.00 | 1,276,000.00 | 2,568,000.00 | 3,721,000.00 | 9,086,000.00 | 1,358,000.00 | 298,000.00 | 233,000.00 | 250,000.00 | 104,000.00 | 100,000.00 | 117,000.00 | 223,000.00 | 438,000.00 | 487,000.00 | 663,000.00 | 344,000.00 | 135,000.00 | 270,000.00 | |
| Total Other Income/Exp... | -935,000.00 | -1,191,000.00 | -2,556,000.00 | -3,373,000.00 | -3,671,000.00 | -1,358,000.00 | 203,000.00 | -267,000.00 | 120,000.00 | -1,833,000.00 | -910,000.00 | -304,000.00 | -1,138,000.00 | -1,384,000.00 | -1,975,000.00 | -1,066,000.00 | -543,000.00 | -1,671,000.00 | -227,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 7,113,000.00 | 7,167,000.00 | 6,556,000.00 | 5,531,000.00 | -8,167,000.00 | 1,167,000.00 | 9,373,000.00 | 4,165,999.00 | 1,164,000.00 | -2,421,000.00 | -1,227,000.00 | -942,000.00 | -4,072,000.00 | -2,309,999.00 | -4,102,000.00 | -4,723,000.00 | 16,090,000.00 | -4,597,000.00 | -3,194,000.00 | |
| EBITDA ratio | (0.14%) | (0.09%) | (0.06%) | (0.05%) | (0.01%) | (0.02%) | (0.20%) | (0.08%) | (0.01%) | (-0.01%) | (-0.01%) | (-0.02%) | (-0.09%) | (-0.04%) | (-0.17%) | (-0.53%) | (-2.82%) | (-27.56%) | (-2.14%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 3,428,000.00 | 2,966,000.00 | 1,464,000.00 | -1,097,000.00 | -14,368,000.00 | -1,846,000.00 | 8,444,000.00 | 2,997,000.00 | 269,000.00 | -3,365,000.00 | -2,248,000.00 | -1,741,000.00 | -5,933,000.00 | -3,397,000.00 | -7,528,000.00 | -7,132,000.00 | 15,347,000.00 | -4,091,000.00 | -3,595,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.04%) | (0.01%) | (-0.01%) | (-0.12%) | (-0.03%) | (0.19%) | (0.07%) | (0.01%) | (-0.07%) | (-0.04%) | (-0.03%) | (-0.13%) | (-0.09%) | (-0.25%) | (-0.69%) | (15.84%) | (-31.96%) | (-2.41%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 1,220,000.00 | 1,947,000.00 | 1,155,000.00 | 1,302,000.00 | 1,778,000.00 | 1,247,000.00 | -2,918,000.00 | 2,499,000.00 | -314,000.00 | -1,214,000.00 | 1,456,000.00 | 997,000.00 | 831,000.00 | 684,000.00 | 396,000.00 | 214,000.00 | -21,384,000.00 | 22,000.00 | 2,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 2,208,000.00
+0% |
1,019,000.00
-54% |
309,000.00
-70% |
-2,399,000.00
-876% |
-16,146,000.00
+573% |
-3,093,000.00
-81% |
11,358,000.00
-467% |
498,000.00
-96% |
583,000.00
+17% |
-2,151,000.00
-469% |
-3,704,000.00
+72% |
-2,738,000.00
-26% |
-6,764,000.00
+147% |
-4,081,000.00
-40% |
-7,924,000.00
+94% |
-7,346,000.00
-7% |
36,731,000.00
-600% |
-4,113,000.00
-111% |
-3,132,000.00
-24% |
|
| Net Income Ratio | (0.04%) | (0.01%) | (0.00%) | (-0.02%) | (-0.14%) | (-0.04%) | (0.25%) | (0.01%) | (0.01%) | (-0.04%) | (-0.07%) | (-0.05%) | (-0.15%) | (-0.10%) | (-0.26%) | (-0.71%) | (37.91%) | (-32.13%) | (-2.10%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 921.70 | 612.53 | 3.85 | -8.03 | -105.39 | -20.19 | 37.34 | 1.29 | 1.19 | -4.37 | -7.53 | -5.57 | -13.45 | -5.84 | -10.85 | -6.13 | 12.81 | -0.96 | -0.15 | |
| Diluted EPS | 921.70 | 612.53 | 3.85 | -8.03 | -105.39 | -20.19 | 37.34 | 1.29 | 1.19 | -4.37 | -7.53 | -5.57 | -13.45 | -5.84 | -10.85 | -6.13 | 12.81 | -0.96 | -0.15 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 1,532.00 | 1,530.00 | 153,500.00 | 298,824.00 | 153,207.00 | 153,207.00 | 491,710.00 | 386,537.00 | 491,710.00 | 491,710.00 | 491,710.00 | 491,710.00 | 502,879.00 | 699,098.00 | 730,185.00 | 1,198,399.00 | 2,867,746.00 | 4,281,728.00 | 20,571,040.00 | |
| Diluted Share Outstanding | 1,532.00 | 1,530.00 | 153,500.00 | 298,824.00 | 153,207.00 | 153,207.00 | 491,710.00 | 386,537.00 | 491,710.00 | 491,710.00 | 491,710.00 | 491,710.00 | 502,879.00 | 699,098.00 | 730,185.00 | 1,198,399.00 | 2,867,746.00 | 4,281,728.00 | 20,571,040.00 | |