
Bell
BEL.JOBell Equipment Limited Price (BEL.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
102,639,000
(19.7041)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,386,356,000 | 2,778,279,000 | 2,526,488,000 | 3,209,233,000 | 3,533,177,000 | 4,624,961,000 | 5,458,273,000 | 2,699,149,000 | 3,410,691,000 | 5,070,784,000 | 5,670,188,000 | 6,319,104,000 | 6,608,545,000 | 5,901,431,000 | 6,002,341,000 | 6,766,586,000 | 7,534,438,000 | 7,823,169,000 | 6,690,277,000 | 8,017,125,000 | 10,276,220,000 | 13,513,560,000 |
Net Income | 125,601,000 | 36,654,000 | -11,433,000 | -8,197,000 | 236,157,000 | 364,909,000 | 360,716,000 | -271,706,000 | 36,724,000 | 296,885,000 | 224,810,000 | 183,007,000 | 63,452,000 | 168,280,000 | 37,472,000 | 260,209,000 | 269,585,000 | 75,492,000 | -57,159,000 | 286,770,000 | 456,846,000 | 763,606,000 |
FCF USD | -34,016,000 | -37,982,000 | -57,228,000 | -56,428,000 | 104,058,000 | -136,567,000 | -460,056,000 | 205,315,000 | 416,486,000 | -324,982,000 | 193,102,000 | -391,061,000 | 649,968,000 | -394,076,000 | -47,114,000 | -146,039,000 | -588,653,000 | -454,494,000 | 727,929,000 | 490,213,000 | -347,044,000 | 39,047,000 |
OCF USD | 0 | 0 | 0 | 0 | 228,051,000 | 0 | -246,545,000 | 356,437,000 | 564,269,000 | -103,898,000 | 399,735,000 | -135,181,000 | 807,716,000 | -311,955,000 | 88,339,000 | -10,197,000 | -322,720,000 | -272,469,000 | 818,632,000 | 593,864,000 | -216,304,000 | 251,358,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.23 | -0.58 | -9.50 | 0.37 | 0.44 | 0.46 | -0.99 | 1.48 | 1.11 | 0.48 | 0.39 | 0.70 | 0.42 | 1.02 | 0.36 | 0.85 | 1.61 | 13.67 | 1.10 | 0.83 | 0.77 |
D/E | 0.16 | 0.44 | 0.57 | 0.56 | 0.36 | 0.42 | 0.54 | 0.57 | 0.26 | 0.40 | 0.28 | 0.46 | 0.25 | 0.28 | 0.24 | 0.30 | 0.48 | 0.63 | 0.45 | 0.30 | 0.42 | 0.44 |
CA/CL | 1.91 | 1.78 | 1.57 | 1.58 | 1.80 | 1.87 | 1.73 | 1.88 | 1.97 | 1.85 | 2.39 | 1.88 | 2.00 | 2.45 | 2.44 | 2.11 | 2.03 | 1.78 | 2.02 | 2.16 | 1.98 | 2.02 |
TA/TL | 2.19 | 2.03 | 1.79 | 1.74 | 1.88 | 1.92 | 1.82 | 1.94 | 2.16 | 1.85 | 2.46 | 2.10 | 2.30 | 2.63 | 2.58 | 2.26 | 2.07 | 1.96 | 2.12 | 2.26 | 2.02 | 2.01 |
Total Debt | 115,312,000 | 315,159,000 | 395,902,000 | 392,755,000 | 347,253,000 | 584,258,000 | 940,718,000 | 814,081,000 | 368,599,000 | 692,277,000 | 562,229,000 | 1,147,023,000 | 642,601,000 | 852,467,000 | 653,647,000 | 882,731,000 | 1,594,220,000 | 2,150,723,000 | 1,565,303,000 | 1,161,509,000 | 1,815,713,000 | 2,297,252,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.91% | 6.97% | 4.14% | -8.55% | 19.32% | 19.14% | 14.21% | -8.26% | 3.73% | 11.96% | 10.14% | 6.21% | 3.22% | 5.31% | 1.38% | 7.18% | 6.18% | 2.05% | 1.37% | 6.11% | 8.08% | 10.93% |
ROE | 17.50% | 5.15% | -1.63% | -1.17% | 24.73% | 26.43% | 20.54% | -19.15% | 2.61% | 17.02% | 11.12% | 7.37% | 2.51% | 5.62% | 1.36% | 8.74% | 8.04% | 2.20% | -1.64% | 7.47% | 10.57% | 14.65% |
ROA | 0.00% | 2.62% | -0.72% | -0.50% | 18.36% | 12.66% | 9.20% | -9.29% | 4.71% | 7.67% | 10.46% | 7.15% | 4.12% | 6.01% | 3.29% | 8.09% | 6.95% | 3.28% | 0.54% | 5.83% | 8.15% | 7.25% |
NM % | 5.26% | 1.32% | -0.45% | -0.26% | 6.68% | 7.89% | 6.61% | -10.07% | 1.08% | 5.85% | 3.96% | 2.90% | 0.96% | 2.85% | 0.62% | 3.85% | 3.58% | 0.96% | -0.85% | 3.58% | 4.45% | 5.65% |
FCF / R% | 0.00% | -1.37% | -2.27% | -1.76% | 2.95% | -2.95% | -8.43% | 7.61% | 12.21% | -6.41% | 3.41% | -6.19% | 9.84% | -6.68% | -0.78% | -2.16% | -7.81% | -5.81% | 10.88% | 6.11% | -3.38% | 0.29% |
FCF / NI% | -27.08% | -103.62% | 500.55% | 688.40% | 27.74% | -37.42% | -127.54% | -75.57% | 334.16% | -109.46% | 52.92% | -114.99% | 351.16% | -135.07% | -31.78% | -33.71% | -129.73% | -197.13% | 2,043.71% | 121.42% | -49.21% | 5.11% |
Operating Margin (OM) | 0.00 | 0.16 | 0.17 | 0.14 | 0.19 | 0.22 | 0.24 | 0.40 | 0.32 | 0.27 | 0.28 | 0.28 | 0.28 | 0.34 | 0.33 | 0.33 | 0.32 | 0.32 | 0.35 | 0.33 | 0.30 | 0.28 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.34 | 0.39 | -0.12 | -0.09 | 2.49 | 3.85 | 3.80 | -2.86 | 0.39 | 3.13 | 2.37 | 1.93 | 0.67 | 1.77 | 0.39 | 2.73 | 2.83 | 0.79 | -0.60 | 3.00 | 4.78 | 7.44 |
SPS | 25.42 | 29.49 | 26.81 | 33.94 | 37.28 | 48.77 | 57.51 | 28.43 | 35.92 | 53.40 | 59.71 | 66.47 | 69.46 | 62.02 | 63.08 | 71.00 | 78.97 | 81.81 | 69.96 | 83.84 | 107.46 | 131.67 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 2.41 | 0.00 | -2.60 | 3.75 | 5.94 | -1.09 | 4.21 | -1.42 | 8.49 | -3.28 | 0.93 | -0.11 | -3.38 | -2.85 | 8.56 | 6.21 | -2.26 | 2.45 |
FCPS | -0.36 | -0.40 | -0.61 | -0.60 | 1.10 | -1.44 | -4.85 | 2.16 | 4.39 | -3.42 | 2.03 | -4.11 | 6.83 | -4.14 | -0.50 | -1.53 | -6.17 | -4.75 | 7.61 | 5.13 | -3.63 | 0.38 |
BVPS | 7.64 | 7.55 | 7.43 | 7.39 | 10.08 | 14.56 | 18.65 | 14.96 | 14.94 | 18.72 | 21.83 | 26.18 | 26.66 | 31.58 | 28.99 | 31.36 | 35.34 | 35.95 | 36.64 | 40.38 | 45.65 | 51.49 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.34 | 0.39 | -0.12 | -0.09 | 2.49 | 3.85 | 3.80 | -2.86 | 0.39 | 3.13 | 2.37 | 1.93 | 0.67 | 1.77 | 0.39 | 2.73 | 2.83 | 0.79 | -0.60 | 3.00 | 4.78 | 7.44 |
CAGR-SPS | 25.42 | 29.49 | 26.81 | 33.94 | 37.28 | 48.77 | 57.51 | 28.43 | 35.92 | 53.40 | 59.71 | 66.47 | 69.46 | 62.02 | 63.08 | 71.00 | 78.97 | 81.81 | 69.96 | 83.84 | 107.46 | 131.67 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 2.41 | 0.00 | -2.60 | 3.75 | 5.94 | -1.09 | 4.21 | -1.42 | 8.49 | -3.28 | 0.93 | -0.11 | -3.38 | -2.85 | 8.56 | 6.21 | -2.26 | 2.45 |
CAGR-FCPS | -0.36 | -0.40 | -0.61 | -0.60 | 1.10 | -1.44 | -4.85 | 2.16 | 4.39 | -3.42 | 2.03 | -4.11 | 6.83 | -4.14 | -0.50 | -1.53 | -6.17 | -4.75 | 7.61 | 5.13 | -3.63 | 0.38 |
CAGR-BVPS | 7.64 | 7.55 | 7.43 | 7.39 | 10.08 | 14.56 | 18.65 | 14.96 | 14.94 | 18.72 | 21.83 | 26.18 | 26.66 | 31.58 | 28.99 | 31.36 | 35.34 | 35.95 | 36.64 | 40.38 | 45.65 | 51.49 |