Bell
BEL.JOBell Equipment Limited Price (BEL.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
102,639,000
(19.7041)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bell Equipment LimitedCurrency: ZAc
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
2,386,356,000.00
+0% |
2,778,279,000.00
+16% |
2,526,488,000.00
-9% |
3,209,233,000.00
+27% |
3,533,177,000.00
+10% |
4,624,961,000.00
+31% |
5,458,273,000.00
+18% |
2,699,149,000.00
-51% |
3,410,691,000.00
+26% |
5,070,784,000.00
+49% |
5,670,188,000.00
+12% |
6,319,104,000.00
+11% |
6,608,545,000.00
+5% |
5,901,431,000.00
-11% |
6,002,341,000.00
+2% |
6,766,586,000.00
+13% |
7,534,438,000.00
+11% |
7,823,169,000.00
+4% |
6,690,277,000.00
-14% |
8,017,125,000.00
+20% |
10,276,220,000.00
+28% |
13,513,560,000.00
+32% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 1,768,707,000.00 | 2,173,237,000.00 | 2,053,943,000.00 | 2,701,658,000.00 | 2,739,263,000.00 | 3,647,808,000.00 | 4,036,622,000.00 | 2,164,082,000.00 | 2,684,220,000.00 | 3,871,958,000.00 | 4,410,050,000.00 | 4,890,116,000.00 | 5,067,408,000.00 | 4,554,157,000.00 | 4,604,486,000.00 | 5,328,636,000.00 | 6,049,887,000.00 | 6,363,309,000.00 | 5,456,345,000.00 | 6,473,383,000.00 | 8,244,734,000.00 | 10,812,025,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
617,649,000.00
+0% |
605,042,000.00
-2% |
472,545,000.00
-22% |
507,575,000.00
+7% |
793,914,000.00
+56% |
977,153,000.00
+23% |
1,421,651,000.00
+45% |
535,067,000.00
-62% |
726,471,000.00
+36% |
1,198,826,000.00
+65% |
1,260,138,000.00
+5% |
1,428,988,000.00
+13% |
1,541,137,000.00
+8% |
1,347,274,000.00
-13% |
1,397,855,000.00
+4% |
1,437,950,000.00
+3% |
1,484,551,000.00
+3% |
1,459,860,000.00
-2% |
1,233,932,000.00
-15% |
1,543,742,000.00
+25% |
2,031,486,000.00
+32% |
2,701,535,000.00
+33% |
|
| Gross Profit Ratio | (0.26%) | (0.22%) | (0.19%) | (0.16%) | (0.22%) | (0.21%) | (0.26%) | (0.20%) | (0.21%) | (0.24%) | (0.22%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | (0.19%) | (0.20%) | (0.20%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,670,000.00 | 45,481,000.00 | 52,320,000.00 | 29,978,000.00 | 35,501,000.00 | 46,298,000.00 | 43,364,000.00 | 34,433,000.00 | 34,808,000.00 | 36,466,000.00 | 38,983,000.00 | 37,598,000.00 | |
| General and Administrative | 82,016,000.00 | 59,847,000.00 | 57,135,000.00 | 62,615,000.00 | 60,307,000.00 | 54,816,000.00 | 66,638,000.00 | 45,223,000.00 | 52,989,000.00 | 62,844,000.00 | 78,483,000.00 | 85,210,000.00 | 94,917,000.00 | 95,490,000.00 | 124,064,000.00 | 119,504,000.00 | 108,640,000.00 | 113,361,000.00 | 89,815,000.00 | 106,643,000.00 | 114,851,000.00 | 151,046,000.00 | |
| Selling, General & Admin... | 418,394,000.00 | 471,842,000.00 | 486,956,000.00 | 504,138,000.00 | 475,501,000.00 | 508,364,000.00 | 730,464,000.00 | 586,570,000.00 | 537,964,000.00 | 718,484,000.00 | 801,623,000.00 | 969,124,000.00 | 1,100,968,000.00 | 976,736,000.00 | 1,011,596,000.00 | 951,538,000.00 | 940,167,000.00 | 906,108,000.00 | 834,745,000.00 | 776,712,000.00 | 926,798,000.00 | 1,847,338,000.00 | |
| Selling & Marketing Exp... | 336,378,000.00 | 411,995,000.00 | 429,821,000.00 | 441,523,000.00 | 415,194,000.00 | 453,548,000.00 | 663,826,000.00 | 541,347,000.00 | 484,975,000.00 | 655,640,000.00 | 723,140,000.00 | 883,914,000.00 | 1,006,051,000.00 | 881,246,000.00 | 887,532,000.00 | 832,034,000.00 | 831,527,000.00 | 792,747,000.00 | 744,930,000.00 | 670,069,000.00 | 811,947,000.00 | 971,116,000.00 | |
| Depreciation and Amortiz... | 101,530,000.00 | 210,566,000.00 | 125,966,000.00 | 111,849,000.00 | 40,159,000.00 | 13,691,000.00 | 29,600,000.00 | 13,307,000.00 | 102,528,000.00 | 120,705,000.00 | 134,738,000.00 | 127,443,000.00 | 140,161,000.00 | 168,678,000.00 | 144,214,000.00 | 186,142,000.00 | 145,848,000.00 | 236,390,000.00 | 243,309,000.00 | 251,196,000.00 | 244,998,000.00 | 236,322,000.00 | |
| Other Expenses | -31,971,000.00 | -19,509,000.00 | -39,762,000.00 | -43,842,000.00 | -56,641,000.00 | -25,473,000.00 | 102,083,000.00 | 211,923,000.00 | 63,870,000.00 | 44,702,000.00 | 113,028,000.00 | 92,233,000.00 | 73,512,000.00 | 131,002,000.00 | 77,398,000.00 | 150,574,000.00 | 131,655,000.00 | 323,191,000.00 | 363,569,000.00 | 363,308,000.00 | 399,500,000.00 | -377,112,000.00 | |
| Total Operating Expenses | 386,423,000.00 | 452,333,000.00 | 447,194,000.00 | 460,296,000.00 | 418,860,000.00 | 482,891,000.00 | 832,547,000.00 | 798,493,000.00 | 601,834,000.00 | 763,186,000.00 | 895,264,000.00 | 1,088,913,000.00 | 1,356,046,000.00 | 1,055,510,000.00 | 1,249,607,000.00 | 1,004,704,000.00 | 1,030,800,000.00 | 1,229,299,000.00 | 1,198,314,000.00 | 1,140,020,000.00 | 1,326,298,000.00 | 1,507,824,000.00 | |
| Cost and Exponses | 2,155,130,000.00 | 2,625,570,000.00 | 2,501,137,000.00 | 3,161,954,000.00 | 3,158,123,000.00 | 4,130,699,000.00 | 4,869,169,000.00 | 2,962,575,000.00 | 3,286,054,000.00 | 4,635,144,000.00 | 5,305,314,000.00 | 5,979,029,000.00 | 6,423,454,000.00 | 5,609,667,000.00 | 5,854,093,000.00 | 6,333,340,000.00 | 7,080,687,000.00 | 7,592,608,000.00 | 6,654,659,000.00 | 7,613,403,000.00 | 9,571,032,000.00 | 12,319,849,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
231,226,000.00
+0% |
152,709,000.00
-34% |
25,351,000.00
-83% |
47,279,000.00
+86% |
375,054,000.00
+693% |
494,262,000.00
+32% |
589,104,000.00
+19% |
-263,426,000.00
-145% |
124,637,000.00
-147% |
435,640,000.00
+250% |
364,874,000.00
-16% |
340,075,000.00
-7% |
185,091,000.00
-46% |
291,764,000.00
+58% |
148,248,000.00
-49% |
433,246,000.00
+192% |
453,751,000.00
+5% |
230,561,000.00
-49% |
86,643,000.00
-62% |
403,722,000.00
+366% |
705,188,000.00
+75% |
1,193,711,000.00
+69% |
|
| Operating Income Ratio | (0.10%) | (0.05%) | (0.01%) | (0.01%) | (0.11%) | (0.11%) | (0.11%) | (-0.10%) | (0.04%) | (0.09%) | (0.06%) | (0.05%) | (0.03%) | (0.05%) | (0.02%) | (0.06%) | (0.06%) | (0.03%) | (0.01%) | (0.05%) | (0.07%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 101,530,000.00 | 210,566,000.00 | 125,966,000.00 | 111,849,000.00 | 141,531,000.00 | 13,691,000.00 | 29,600,000.00 | 13,307,000.00 | 11,486,000.00 | 11,434,000.00 | 12,147,000.00 | 7,348,000.00 | 12,904,000.00 | 11,886,000.00 | 15,617,000.00 | 13,462,000.00 | 40,631,000.00 | 54,198,000.00 | 51,025,000.00 | 62,276,000.00 | 77,512,000.00 | 83,205,000.00 | |
| Interest Expenses | 157,674,000.00 | 286,567,000.00 | 157,394,000.00 | 155,308,000.00 | 169,548,000.00 | 33,387,000.00 | 104,237,000.00 | 121,912,000.00 | 69,890,000.00 | 44,940,000.00 | 53,669,000.00 | 42,047,000.00 | 67,722,000.00 | 70,787,000.00 | 48,174,000.00 | 43,350,000.00 | 89,101,000.00 | 166,157,000.00 | 154,168,000.00 | 96,388,000.00 | 136,977,000.00 | 196,768,000.00 | |
| Total Other Income/Exp... | -56,144,000.00 | -76,001,000.00 | -31,833,000.00 | -43,459,000.00 | -21,127,000.00 | -19,696,000.00 | -74,637,000.00 | -108,605,000.00 | -58,404,000.00 | -33,506,000.00 | -41,522,000.00 | -34,699,000.00 | -54,818,000.00 | -84,712,000.00 | -32,557,000.00 | -99,000.00 | -48,470,000.00 | -111,959,000.00 | -103,143,000.00 | -34,112,000.00 | -59,465,000.00 | -113,563,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 332,756,000.00 | 363,275,000.00 | 151,317,000.00 | 66,325,000.00 | 415,014,000.00 | 507,953,000.00 | 618,704,000.00 | -147,838,000.00 | 238,651,000.00 | 567,779,000.00 | 511,759,000.00 | 474,866,000.00 | 338,156,000.00 | 453,114,000.00 | 308,079,000.00 | 632,850,000.00 | 640,230,000.00 | 509,071,000.00 | 329,952,000.00 | 717,194,000.00 | 1,027,698,000.00 | 1,513,238,000.00 | |
| EBITDA ratio | (0.14%) | (0.13%) | (0.06%) | (0.05%) | (0.16%) | (0.11%) | (0.11%) | (-0.09%) | (0.07%) | (0.11%) | (0.09%) | (0.08%) | (0.05%) | (0.08%) | (0.05%) | (0.09%) | (0.08%) | (0.07%) | (0.05%) | (0.09%) | (0.10%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 175,082,000.00 | 76,708,000.00 | -6,077,000.00 | 3,820,000.00 | 347,037,000.00 | 474,566,000.00 | 514,467,000.00 | -372,031,000.00 | 66,233,000.00 | 402,134,000.00 | 323,352,000.00 | 305,376,000.00 | 130,273,000.00 | 232,863,000.00 | 115,691,000.00 | 403,358,000.00 | 405,281,000.00 | 118,602,000.00 | -67,525,000.00 | 369,610,000.00 | 645,723,000.00 | 1,080,148,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.03%) | (0.00%) | (0.00%) | (0.10%) | (0.10%) | (0.09%) | (-0.14%) | (0.02%) | (0.08%) | (0.06%) | (0.05%) | (0.02%) | (0.04%) | (0.02%) | (0.06%) | (0.05%) | (0.02%) | (-0.01%) | (0.05%) | (0.06%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 49,481,000.00 | 40,054,000.00 | 5,356,000.00 | 12,017,000.00 | 110,880,000.00 | 109,657,000.00 | 153,751,000.00 | -100,325,000.00 | 29,509,000.00 | 105,249,000.00 | 80,434,000.00 | 99,623,000.00 | 63,853,000.00 | 64,008,000.00 | 77,072,000.00 | 131,308,000.00 | 128,864,000.00 | 57,647,000.00 | -10,366,000.00 | 75,344,000.00 | 166,872,000.00 | 286,582,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 125,601,000.00
+0% |
36,654,000.00
-71% |
-11,433,000.00
-131% |
-8,197,000.00
-28% |
236,157,000.00
-2,981% |
364,909,000.00
+55% |
360,716,000.00
-1% |
-271,706,000.00
-175% |
36,724,000.00
-114% |
296,885,000.00
+708% |
224,810,000.00
-24% |
183,007,000.00
-19% |
63,452,000.00
-65% |
168,280,000.00
+165% |
37,472,000.00
-78% |
260,209,000.00
+594% |
269,585,000.00
+4% |
75,492,000.00
-72% |
-57,159,000.00
-176% |
286,770,000.00
-602% |
456,846,000.00
+59% |
763,606,000.00
+67% |
|
| Net Income Ratio | (0.05%) | (0.01%) | (0.00%) | (0.00%) | (0.07%) | (0.08%) | (0.07%) | (-0.10%) | (0.01%) | (0.06%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.01%) | (0.04%) | (0.04%) | (0.01%) | (-0.01%) | (0.04%) | (0.04%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 1.34 | 0.39 | -0.12 | -0.09 | 2.49 | 3.85 | 3.67 | -2.86 | 0.27 | 2.90 | 2.37 | 1.93 | 0.67 | 1.48 | 0.39 | 2.73 | 2.83 | 0.70 | -0.60 | 3.00 | 4.78 | 7.44 | |
| Diluted EPS | 1.33 | 0.39 | -0.12 | -0.09 | 2.49 | 3.84 | 3.67 | -2.86 | 0.27 | 2.90 | 2.32 | 1.89 | 0.66 | 1.48 | 0.39 | 2.73 | 2.81 | 0.70 | -0.60 | 2.60 | 3.57 | 7.44 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 93,891,981.00 | 94,219,203.00 | 94,236,555.00 | 94,566,938.00 | 94,770,619.00 | 94,839,508.00 | 94,907,000.00 | 94,952,000.00 | 94,958,000.00 | 94,958,000.00 | 94,968,000.00 | 95,062,000.00 | 95,146,000.00 | 95,147,000.00 | 95,159,000.00 | 95,307,000.00 | 95,403,000.00 | 95,629,000.00 | 95,629,000.00 | 95,629,000.00 | 95,629,000.00 | 102,635,215.00 | |
| Diluted Share Outstanding | 94,663,131.00 | 94,631,949.00 | 94,616,206.00 | 94,633,599.00 | 94,836,123.00 | 94,920,655.00 | 94,947,000.00 | 94,955,000.00 | 94,960,000.00 | 95,154,000.00 | 96,756,000.00 | 96,933,000.00 | 95,640,000.00 | 95,147,000.00 | 95,289,000.00 | 95,454,000.00 | 95,778,000.00 | 95,629,000.00 | 95,629,000.00 | 110,182,000.00 | 127,826,000.00 | 102,639,000.00 | |