Minerva
BEEF3.SAMinerva S.A. Price (BEEF3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
586,800,000
(0.3197)%Revenue and Profitability
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 940,348,000 | 1,192,396,000 | 1,462,636,000 | 2,120,771,000 | 2,602,119,000 | 3,408,205,000 | 3,976,977,000 | 4,379,891,000 | 5,456,566,000 | 6,987,230,000 | 9,524,797,000 | 9,648,670,000 | 12,103,789,000 | 16,214,909,000 | 17,122,825,000 | 19,406,344,000 | 26,965,360,000 | 30,977,769,000 | 26,891,609,000 |
| Net Income | 14,249,000 | 53,607,000 | 34,741,000 | -215,543,000 | 81,352,000 | 22,898,000 | 41,715,000 | -194,096,000 | -313,969,000 | -418,228,000 | -800,712,000 | 194,870,000 | -281,023,000 | -1,264,782,000 | 16,157,000 | 697,092,000 | 598,879,000 | 652,533,000 | 421,054,000 |
| FCF USD | - | 40,658,000 | -67,963,000 | -471,034,000 | 144,019,000 | 253,284,000 | -177,186,000 | 204,309,000 | 296,750,000 | 34,605,000 | 643,530,000 | 402,506,000 | 317,698,000 | 1,140,793,000 | 1,510,829,000 | 2,869,103,000 | 2,090,476,000 | 2,321,429,000 | 1,982,586,000 |
| OCF USD | - | 53,607,000 | 34,741,000 | -116,031,000 | 282,919,000 | 253,284,000 | -10,586,000 | 417,300,000 | 474,788,000 | 341,415,000 | 959,266,000 | 582,107,000 | 588,213,000 | 1,329,883,000 | 1,757,892,000 | 3,223,827,000 | 2,594,661,000 | 3,134,692,000 | 2,697,488,000 |
Financial Health - DEBT
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 3.60 | 0.00 | 0.00 | 0.00 | 61.02 | -13.25 | -10.71 | -9.64 | -11.00 | -6.83 | 27.84 | -26.43 | -5.39 | 473.45 | 13.50 | 19.95 | 17.89 | 44.95 |
| D/E | 5.24 | 2.37 | 0.26 | 0.00 | 0.37 | 3.24 | 2.83 | 3.73 | 8.01 | 11.29 | -18.25 | 13.11 | 135.16 | -34.76 | -37.36 | 15.32 | 20.55 | 27.24 | 123.78 |
| CA/CL | 1.12 | 1.41 | 3.66 | 2.14 | 2.27 | 2.41 | 1.74 | 2.15 | 2.12 | 2.19 | 1.65 | 2.01 | 1.86 | 1.36 | 1.47 | 1.76 | 1.90 | 1.60 | 1.86 |
| TA/TL | 1.12 | 1.26 | 1.63 | 1.18 | 1.34 | 1.26 | 1.29 | 1.21 | 1.10 | 1.07 | 0.96 | 1.06 | 1.01 | 0.98 | 0.98 | 1.05 | 1.03 | 1.05 | 1.02 |
| Total Debt | 324,003,000 | 446,198,000 | 138,593,000 | 0 | 196,199,000 | 1,639,399,000 | 2,036,043,000 | 2,806,291,000 | 3,545,929,000 | 5,417,540,000 | 7,007,967,000 | 6,827,703,000 | 9,607,008,000 | 10,467,574,000 | 10,524,173,000 | 12,872,608,000 | 13,444,412,000 | 13,804,839,000 | 21,584,854,000 |
Management Performance
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 3.08% | 7.22% | 3.21% | 0.00% | 8.52% | -9.99% | 7.29% | 3.07% | 4.22% | 1.21% | 1.10% | 11.39% | 13.61% | -5.34% | -0.95% | 12.95% | 10.88% | 26.65% | 10.39% |
| ROE | 23.06% | 28.52% | 6.56% | -68.63% | 15.45% | 4.52% | 5.80% | -25.81% | -70.89% | -87.17% | 208.48% | 37.43% | -395.38% | 420.03% | -5.74% | 82.98% | 91.55% | 128.75% | 241.46% |
| ROA | - | 5.95% | 2.54% | -11.16% | 5.10% | 0.87% | -3.24% | -4.55% | -6.31% | -5.79% | -9.62% | 2.18% | -2.36% | -9.86% | 0.12% | 4.12% | 2.98% | 3.06% | 1.38% |
| NM % | 1.52% | 4.50% | 2.38% | -10.16% | 3.13% | 0.67% | 1.05% | -4.43% | -5.75% | -5.99% | -8.41% | 2.02% | -2.32% | -7.80% | 0.09% | 3.59% | 2.22% | 2.11% | 1.57% |
| FCF / R% | - | 3.41% | -4.65% | -22.21% | 5.53% | 7.43% | -4.46% | 4.66% | 5.44% | 0.50% | 6.76% | 4.17% | 2.62% | 7.04% | 8.82% | 14.78% | 7.75% | 7.49% | 7.37% |
| FCF / NI% | - | 75.84% | -195.63% | 209.18% | 136.18% | 1,106.14% | 156.46% | -102.76% | -94.42% | -8.27% | -80.45% | 206.38% | -113.19% | -90.20% | 9,350.93% | 411.58% | 349.06% | 354.38% | 501.24% |
| Operating Margin (OM) | 0.00 | 0.01 | 0.00 | -0.10 | -0.06 | 0.00 | 0.00 | -0.04 | -0.07 | -0.11 | -0.16 | 0.02 | -0.01 | -0.09 | -0.02 | 0.03 | 0.01 | 0.01 | 0.04 |
Per Share
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.19 | 0.70 | 0.46 | -2.83 | 1.06 | 0.22 | 0.39 | -1.33 | -2.13 | -2.31 | -4.17 | 0.83 | -1.27 | -3.39 | 0.04 | 1.33 | 1.03 | 1.12 | 0.72 |
| SPS | 12.33 | 15.63 | 19.18 | 27.87 | 34.05 | 32.28 | 37.34 | 30.11 | 36.99 | 38.60 | 49.61 | 40.97 | 54.86 | 43.46 | 42.76 | 36.94 | 46.20 | 52.96 | 45.83 |
| OCPS | 0.00 | 0.70 | 0.46 | -1.52 | 3.70 | 2.40 | -0.10 | 2.87 | 3.22 | 1.89 | 5.00 | 2.47 | 2.67 | 3.56 | 4.39 | 6.14 | 4.45 | 5.36 | 4.60 |
| FCPS | 0.00 | 0.53 | -0.89 | -6.19 | 1.88 | 2.40 | -1.66 | 1.40 | 2.01 | 0.19 | 3.35 | 1.71 | 1.44 | 3.06 | 3.77 | 5.46 | 3.58 | 3.97 | 3.38 |
| BVPS | 0.81 | 2.46 | 6.95 | 4.13 | 6.90 | 5.12 | 7.48 | 5.19 | 3.01 | 2.65 | -1.99 | 2.22 | 0.32 | -0.81 | -0.70 | 1.60 | 1.12 | 1.82 | 1.12 |
Per Share - CAGR
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.19 | 0.70 | 0.46 | -2.83 | 1.06 | 0.22 | 0.39 | -1.33 | -2.13 | -2.31 | -4.17 | 0.83 | -1.27 | -3.39 | 0.04 | 1.33 | 1.03 | 1.12 | 0.72 |
| CAGR-SPS | 12.33 | 15.63 | 19.18 | 27.87 | 34.05 | 32.28 | 37.34 | 30.11 | 36.99 | 38.60 | 49.61 | 40.97 | 54.86 | 43.46 | 42.76 | 36.94 | 46.20 | 52.96 | 45.83 |
| CAGR-OCPS | 0.00 | 0.70 | 0.46 | -1.52 | 3.70 | 2.40 | -0.10 | 2.87 | 3.22 | 1.89 | 5.00 | 2.47 | 2.67 | 3.56 | 4.39 | 6.14 | 4.45 | 5.36 | 4.60 |
| CAGR-FCPS | 0.00 | 0.53 | -0.89 | -6.19 | 1.88 | 2.40 | -1.66 | 1.40 | 2.01 | 0.19 | 3.35 | 1.71 | 1.44 | 3.06 | 3.77 | 5.46 | 3.58 | 3.97 | 3.38 |
| CAGR-BVPS | 0.81 | 2.46 | 6.95 | 4.13 | 6.90 | 5.12 | 7.48 | 5.19 | 3.01 | 2.65 | -1.99 | 2.22 | 0.32 | -0.81 | -0.70 | 1.60 | 1.12 | 1.82 | 1.12 |