news-img

Minerva

BEEF3.SA

Tags: BR Consumer Defensive Agricultural Farm Products

Minerva S.A. Price (BEEF3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

586,800,000

(0.3197)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Minerva S.A.

Currency: BRL

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 29.17M 92.92M 376.45M 143.27M 424.01M 151.86M 746.38M 1.29B 1.56B 2.47B 2.75B 3.40B 3.81B 4.40B 4.47B 6.39B 7.30B 7.07B 12.68B
Short Term Investments 0.00 0.00 0.00 323.27M 0.00 424.61M 0.00 629.14M 561.25M 473.85M 389.26M 161.46M 174.27M 1.36B 1.25B 1.60B 1.23B 1.84B 0.00
Net Receivables 151.22M 249.65M 0.00 228.96M 0.00 0.00 0.00 0.00 184.22M 458.00M 766.19M 673.98M 1.39B 1.78B 1.78B 2.14B 2.60B 2.49B 2.40B
Inventory 54.30M 119.09M 202.27M 296.96M 270.15M 163.57M 168.42M 259.30M 371.11M 641.02M 638.10M 596.17M 937.13M 849.16M 950.34M 1.35B 2.58B 2.09B 2.07B
Other Current Assets 109.91M 118.75M 0.00 0.00 0.00 0.00 0.00 117.89M 718.93M 707.37M 860.41M 991.26M 1.22B 1.11B 1.07B 1.40B 1.28B 1.33B 981.92M
Total Current Assets 344.59M 580.41M 949.41M 1.21B 1.22B 1.30B 1.70B 2.33B 2.84B 4.26B 5.01B 5.66B 7.35B 8.14B 8.27B 11.29B 13.77B 12.99B 18.14B
Non Current Assets
Property, Plant, and Equipment, Net 0.00 312.89M 335.99M 669.94M 765.08M 950.65M 1.11B 1.22B 1.31B 1.79B 2.09B 2.18B 3.50B 3.58B 3.63B 4.12B 4.58B 5.23B 5.69B
Goodwill 0.00 0.00 0.00 0.00 0.00 180.83M 0.00 421.23M 419.55M 628.53M 618.11M 605.75M 612.11M 590.71M 585.39M 642.50M 659.39M 1.06B 1.10B
Intangible Assets 0.00 264.00k 0.00 0.00 0.00 1.08M 339.66M 5.67M 6.30M 8.28M 9.27M 10.38M 113.51M 110.09M 102.59M 133.72M 168.81M 799.22M 620.65M
Long Term Investments 0.00 0.00 0.00 -319,947,000.00 0.00 6.24M 126.13M 139.26M 147.79M 273.92M 325.35M 237.81M 215.10M 35.97M 37.90M 97.09M 370.21M 410.96M 0.00
Tax Assets 0.00 0.00 0.00 0.00 0.00 50.73M 205.50M 223.58M 222.31M 248.93M 244.64M 246.76M 95.15M 181.33M 426.39M 448.83M 415.67M 792.81M 910.18M
Other Non-Current Assets 222.72M 7.22M 80.74M 458.74M 76.02M 134.52M 9.94M 31.33M 38.30M 12.42M 11.26M 22.21M 21.79M 184.89M 179.39M 192.29M 106.94M 115.48M 2.13B
Total Non-Current Assets 222.72M 320.37M 416.72M 808.73M 856.85M 1.32B 1.80B 2.04B 2.14B 2.97B 3.30B 3.30B 4.55B 4.68B 4.96B 5.64B 6.30B 8.41B 10.46B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Assets 567.31M

+0%

900.78M

+59%

1.37B

+52%

2.02B

+48%

2.07B

+3%

2.63B

+27%

3.50B

+33%

4.37B

+25%

4.98B

+14%

7.22B

+45%

8.31B

+15%

8.96B

+8%

11.91B

+33%

12.82B

+8%

13.23B

+3%

16.92B

+28%

20.07B

+19%

21.40B

+7%

28.59B

+34%

Liabilities
Current Liabilities
Account Payables 75.97M 124.92M 120.02M 36.69M 196.20M 232.17M 311.12M 289.43M 376.88M 559.94M 478.81M 625.50M 529.01M 872.51M 1.36B 2.34B 3.72B 3.52B 3.73B
Short Term Debt 213.40M 253.29M 138.59M 0.00 291.07M 243.34M 541.57M 533.55M 517.62M 817.30M 1.55B 1.40B 2.19B 3.64B 2.87B 2.21B 1.50B 2.09B 3.81B
Tax Payables 12.86M 13.63M 17.48M 30.01M 39.44M 16.62M 0.00 62.86M 69.91M 89.96M 99.84M 97.06M 191.97M 234.63M 330.27M 324.99M 400.73M 373.01M 402.84M
Deferred Revenue 15.61M 28.64M 0.00 0.00 -156,755,000.00 0.00 73.74M 198.54M 374.36M 0.00 918.21M 691.41M 519.39M 0.00 0.00 0.00 0.00 0.00 128.28M
Other Current Liabilities 4.27M 19.54M -16,551,000.00 498.85M 7.78M 48.65M 128.21M 198.54M 372.78M 504.24M 918.21M 691.41M 1.04B 1.24B 1.06B 1.52B 1.61B 2.15B 1.68B
Total Current Liabilities 306.51M 411.37M 259.54M 565.55M 534.50M 540.78M 980.89M 1.08B 1.34B 1.95B 3.04B 2.81B 3.95B 5.99B 5.63B 6.40B 7.24B 8.13B 9.75B
Non Current Liabilities
Long Term Debt 110.60M 192.91M 0.00 0.00 0.00 1.40B 1.50B 2.13B 3.03B 4.60B 5.46B 5.43B 7.42B 6.82B 7.65B 9.41B 11.95B 11.72B 17.78B
Deferred Revenue Non Current 161.51M 56.75M 0.00 0.00 0.00 -989,272,000.00 116.79M 144.21M 73.22M -3,318,159,000.00 -3,522,959,000.00 79.63M 185.73M -2,503,879,000.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax Liabilities Non-Current 17.27M 51.75M 54.96M 45.32M 29.33M 55.83M 64.14M 75.23M 67.86M 91.46M 86.83M 98.67M 230.31M 197.36M 134.98M 187.63M 118.23M 380.24M 234.50M
Other Non-Current Liabilities 71.16M 8.00k 521.60M 1.09B 981.64M 94.32M 40.64M 36.21M 26.35M 101.82M 103.13M 42.81M 51.43M 116.26M 237.82M 278.43M 231.40M 110.43M 173.78M
Total Non-Current Liabilities 199.03M 301.42M 576.56M 1.14B 1.01B 1.55B 1.72B 2.53B 3.20B 4.80B 5.65B 5.63B 7.89B 7.14B 7.89B 9.69B 12.18B 12.21B 18.19B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 4.24M 6.45M 5.80M -144,205,000.00 1.58M 1.84M 0.00 0.00 18.00k 0.00 46.45M 46.89M 39.71M 38.37M 27.97M
Total Liabilities 505.53M

+0%

712.79M

+41%

836.09M

+17%

1.70B

+104%

1.55B

-9%

2.09B

+35%

2.70B

+29%

3.61B

+34%

4.53B

+26%

6.74B

+49%

8.69B

+29%

8.44B

-3%

11.83B

+40%

13.13B

+11%

13.52B

+3%

16.08B

+19%

19.42B

+21%

20.34B

+5%

27.93B

+37%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.77M 221.14M 719.24M 876.85M 0.00
Common Stock 29.40M 29.40M 88.73M 88.73M 0.00 251.64M 252.25M 712.98M 744.14M 834.14M 950.60M 128.85M 128.85M 1.11B 282.02M 1.30B 1.62B 1.62B 1.62B
Retained Earnings -45,444,000.00 9.13M 0.00 -211,077,000.00 -154,577,000.00 0.00 0.00 -190,223,000.00 -356,596,000.00 -771,394,000.00 -1,562,321,000.00 155.93M -134,683,000.00 -1,397,915,000.00 -380,210,000.00 494.68M 200.00M 181.31M 979.87M
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55.34M 417.07M 227.65M 278.95M 176.58M 24.39M -150,774,000.00 -715,819,000.00 -919,239,000.00 -1,058,164,000.00 -1,228,995,999.00
Other Total Stockholders Equity 0.00 149.45M 529.97M 88.28M 384.58M 254.85M 467.51M 229.13M 0.00 0.00 0.00 -43,112,000.00 -99,678,999.00 -12,458,000.00 -183,469,000.00 -1,179,731,000.00 -2,235,111,000.00 -2,841,677,000.00 -1,195,568,001.00
Total Stockholders Equity 61.78M 187.98M 529.97M 314.05M 526.72M 506.49M 719.76M 751.89M 442.89M 479.81M -384,069,000.00 520.62M 71.08M -301,114,000.00 -281,662,000.00 840.07M 654.13M 506.83M 174.38M
Minority Interest 0.00 8.00k 71.00k 323.00k 622.00k 33.78M 76.71M 2.42M 739.00k 746.00k 1.32M 1.44M 0.00 0.00 0.00 0.00 0.00 555.67M 485.17M
Total Equity 61.78M

+0%

187.99M

+204%

530.04M

+182%

314.37M

-41%

527.34M

+68%

540.27M

+2%

796.47M

+47%

754.31M

-5%

443.63M

-41%

480.55M

+8%

-382,747,000.00

-180%

522.07M

-236%

71.08M

-86%

-301,114,000.00

-524%

-281,662,000.00

-6%

840.07M

-398%

654.13M

-22%

1.06B

+62%

659.55M

-38%

Total Liabilities And Total Equity 567.31M

+0%

900.78M

+59%

1.37B

+52%

2.02B

+48%

2.07B

+3%

2.63B

+27%

3.50B

+33%

4.37B

+25%

4.98B

+14%

7.22B

+45%

8.31B

+15%

8.96B

+8%

11.91B

+33%

12.82B

+8%

13.23B

+3%

16.92B

+28%

20.07B

+19%

21.40B

+7%

28.59B

+34%

Additional Metrics
Total Investments 0.00

+0%

0.00

+0%

4.34M

+0%

3.32M

-23%

0.00

+0%

424.61M

+0%

126.13M

-70%

629.14M

+399%

561.25M

-11%

473.85M

-16%

389.26M

-18%

161.46M

-59%

174.27M

+8%

1.40B

+703%

1.29B

-8%

21.37M

-98%

199.84M

+835%

242.10M

+21%

197.46M

-18%

Total Debt 324.00M

+0%

446.20M

+38%

138.59M

-69%

0.00

+0%

196.20M

+0%

1.64B

+736%

2.04B

+24%

2.81B

+38%

3.55B

+26%

5.42B

+53%

7.01B

+29%

6.83B

-3%

9.61B

+41%

10.47B

+9%

10.52B

+1%

12.87B

+22%

13.44B

+4%

13.80B

+3%

21.58B

+56%

Net Debt 294.84M 353.28M -237,853,000.00 -143,269,000.00 -227,810,000.00 1.49B 1.29B 1.52B 1.98B 2.94B 4.26B 3.43B 5.80B 6.07B 6.05B 6.48B 6.14B 6.73B 8.91B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation