
Bayer
BAYERCROP.NSBayer Crop Science Price (BAYERCROP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
44,942,092
(0)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,488,005,000 | 7,230,790,000 | 7,278,451,000 | 7,278,451,000 | 11,633,517,000 | 13,940,049,000 | 16,247,619,000 | 20,386,841,000 | 22,044,000,000 | 26,260,000,000 | 31,462,000,000 | 36,153,000,000 | 36,441,000,000 | 27,178,000,000 | 26,111,000,000 | 26,021,000,000 | 35,190,000,000 | 41,428,000,000 | 45,767,000,000 | 51,397,000,000 | 51,032,000,000 |
Net Income | 352,564,000 | 263,604,000 | 568,578,000 | 568,578,000 | 491,025,000 | 944,595,000 | 1,272,535,000 | 1,315,441,000 | 1,390,000,000 | 11,617,000,000 | 2,895,000,000 | 3,830,000,000 | 3,009,000,000 | 2,910,000,000 | 3,001,000,000 | 2,376,000,000 | 4,745,000,000 | 4,931,000,000 | 6,453,000,000 | 7,582,000,000 | 7,405,000,000 |
FCF USD | 515,307,000 | 1,354,727,000 | 169,531,000 | 190,604,000 | 845,611,000 | -141,308,000 | 7,527,000 | 502,744,000 | 484,000,000 | -359,000,000 | 1,196,000,000 | 1,488,000,000 | 1,660,000,000 | 1,022,000,000 | 777,000,000 | 3,572,000,000 | 6,246,000,000 | 6,447,000,000 | 1,601,000,000 | 5,320,000,000 | 9,059,000,000 |
OCF USD | 704,914,000 | 1,565,391,000 | 365,711,000 | 386,784,000 | 1,403,821,000 | 346,205,000 | 823,589,000 | 1,242,594,000 | 1,067,000,000 | 1,383,000,000 | 2,815,000,000 | 2,004,000,000 | 1,964,000,000 | 1,573,000,000 | 1,214,000,000 | 4,018,000,000 | 6,659,000,000 | 6,867,000,000 | 2,155,000,000 | 6,093,000,000 | 9,516,000,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.51 | 1.21 | 1.21 | 0.88 | 0.28 | 0.58 | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.06 | 0.04 | 0.03 |
D/E | 0.94 | 0.30 | 0.33 | 0.33 | 0.19 | 0.09 | 0.20 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 |
CA/CL | 2.30 | 1.81 | 2.36 | 2.36 | 1.28 | 1.45 | 1.72 | 1.42 | 1.48 | 4.57 | 3.12 | 3.50 | 3.29 | 3.48 | 3.14 | 2.31 | 2.65 | 2.26 | 2.15 | 2.19 | 2.44 |
TA/TL | 1.51 | 1.82 | 2.01 | 2.01 | 1.76 | 1.93 | 2.07 | 1.75 | 1.76 | 4.99 | 3.70 | 3.74 | 3.57 | 3.68 | 3.35 | 2.85 | 3.04 | 2.51 | 2.38 | 2.38 | 2.63 |
Total Debt | 2,263,818,000 | 776,089,000 | 1,081,419,000 | 1,081,419,000 | 692,104,000 | 426,946,000 | 1,139,749,000 | 1,085,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450,000,000 | 263,000,000 | 864,000,000 | 735,000,000 | 471,000,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.93% | 9.65% | 14.70% | 14.70% | 14.06% | 21.72% | 20.65% | 17.58% | 21.30% | 14.71% | 16.28% | 18.51% | 16.78% | 13.80% | 16.46% | 12.62% | 21.47% | 20.58% | 24.67% | 26.27% | 36.89% |
ROE | 14.57% | 10.20% | 17.16% | 17.16% | 13.29% | 20.95% | 22.73% | 19.55% | 17.54% | 60.15% | 16.62% | 18.84% | 17.14% | 14.15% | 16.88% | 12.62% | 18.45% | 19.33% | 25.56% | 27.96% | 25.99% |
ROA | 0.00% | 8.93% | 13.57% | 13.57% | 9.25% | 16.09% | 18.14% | 12.64% | 11.10% | 64.73% | 18.47% | 20.68% | 18.98% | 15.85% | 15.93% | 12.62% | 15.20% | 18.74% | 19.45% | 21.16% | 16.11% |
NM % | 4.15% | 3.65% | 7.81% | 7.81% | 4.22% | 6.78% | 7.83% | 6.45% | 6.31% | 44.24% | 9.20% | 10.59% | 8.26% | 10.71% | 11.49% | 9.13% | 13.48% | 11.90% | 14.10% | 14.75% | 14.51% |
FCF / R% | 0.00% | 18.74% | 2.33% | 2.62% | 7.27% | -1.01% | 0.05% | 2.47% | 2.20% | -1.37% | 3.80% | 4.12% | 4.56% | 3.76% | 2.98% | 13.73% | 17.75% | 15.56% | 3.50% | 10.35% | 17.75% |
FCF / NI% | 63.63% | 263.94% | 18.95% | 21.30% | 106.97% | -9.37% | 0.38% | 25.27% | 23.68% | -2.30% | 27.13% | 25.95% | 35.86% | 22.82% | 19.24% | 97.52% | 107.12% | 81.15% | 18.91% | 53.73% | 122.34% |
Operating Margin (OM) | 0.00 | 0.19 | 0.28 | 0.28 | 0.20 | 0.22 | 0.25 | 0.31 | 0.28 | 0.62 | 0.45 | 0.46 | 0.37 | 0.61 | 0.52 | 0.56 | 0.62 | 0.51 | 0.45 | 0.42 | 0.45 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 11.74 | 6.67 | 14.39 | 14.39 | 12.43 | 23.91 | 32.22 | 33.30 | 35.19 | 294.11 | 75.14 | 104.59 | 83.41 | 82.31 | 86.16 | 55.30 | 105.58 | 109.72 | 143.58 | 168.71 | 164.77 |
SPS | 282.65 | 183.06 | 184.27 | 184.27 | 294.53 | 352.92 | 411.35 | 516.14 | 558.09 | 664.83 | 816.59 | 987.27 | 1,010.11 | 768.74 | 749.64 | 605.62 | 783.01 | 921.81 | 1,018.35 | 1,143.63 | 1,135.51 |
OCPS | 23.47 | 39.63 | 9.26 | 9.79 | 35.54 | 8.76 | 20.85 | 31.46 | 27.01 | 35.01 | 73.06 | 54.73 | 54.44 | 44.49 | 34.85 | 93.52 | 148.17 | 152.80 | 47.95 | 135.57 | 211.74 |
FCPS | 17.16 | 34.30 | 4.29 | 4.83 | 21.41 | -3.58 | 0.19 | 12.73 | 12.25 | -9.09 | 31.04 | 40.63 | 46.01 | 28.91 | 22.31 | 83.14 | 138.98 | 143.45 | 35.62 | 118.37 | 201.57 |
BVPS | 80.58 | 65.43 | 83.91 | 83.91 | 93.53 | 114.17 | 141.72 | 170.38 | 200.69 | 488.95 | 452.21 | 555.15 | 486.72 | 581.74 | 510.55 | 438.35 | 572.40 | 567.46 | 561.68 | 603.47 | 634.02 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 11.74 | 6.67 | 14.39 | 14.39 | 12.43 | 23.91 | 32.22 | 33.30 | 35.19 | 294.11 | 75.14 | 104.59 | 83.41 | 82.31 | 86.16 | 55.30 | 105.58 | 109.72 | 143.58 | 168.71 | 164.77 |
CAGR-SPS | 282.65 | 183.06 | 184.27 | 184.27 | 294.53 | 352.92 | 411.35 | 516.14 | 558.09 | 664.83 | 816.59 | 987.27 | 1,010.11 | 768.74 | 749.64 | 605.62 | 783.01 | 921.81 | 1,018.35 | 1,143.63 | 1,135.51 |
CAGR-OCPS | 23.47 | 39.63 | 9.26 | 9.79 | 35.54 | 8.76 | 20.85 | 31.46 | 27.01 | 35.01 | 73.06 | 54.73 | 54.44 | 44.49 | 34.85 | 93.52 | 148.17 | 152.80 | 47.95 | 135.57 | 211.74 |
CAGR-FCPS | 17.16 | 34.30 | 4.29 | 4.83 | 21.41 | -3.58 | 0.19 | 12.73 | 12.25 | -9.09 | 31.04 | 40.63 | 46.01 | 28.91 | 22.31 | 83.14 | 138.98 | 143.45 | 35.62 | 118.37 | 201.57 |
CAGR-BVPS | 80.58 | 65.43 | 83.91 | 83.91 | 93.53 | 114.17 | 141.72 | 170.38 | 200.69 | 488.95 | 452.21 | 555.15 | 486.72 | 581.74 | 510.55 | 438.35 | 572.40 | 567.46 | 561.68 | 603.47 | 634.02 |