Bayer
BAYERCROP.NSBayer Crop Science Price (BAYERCROP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
44,942,092
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bayer CropScience LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
8,488,005,000.00
+0% |
7,230,790,000.00
-15% |
7,278,451,000.00
+1% |
7,278,451,000.00
+0% |
11,633,517,000.00
+60% |
13,940,049,000.00
+20% |
16,247,619,000.00
+17% |
20,386,841,000.00
+25% |
22,044,000,000.00
+8% |
26,260,000,000.00
+19% |
31,462,000,000.00
+20% |
36,153,000,000.00
+15% |
36,441,000,000.00
+1% |
27,178,000,000.00
-25% |
26,111,000,000.00
-4% |
26,021,000,000.00
0% |
35,190,000,000.00
+35% |
41,428,000,000.00
+18% |
45,767,000,000.00
+10% |
51,397,000,000.00
+12% |
51,032,000,000.00
-1% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 4,324,857,000.00 | 3,788,354,000.00 | 4,527,233,000.00 | 4,527,233,000.00 | 7,662,467,000.00 | 9,369,370,000.00 | 10,482,954,000.00 | 13,741,483,000.00 | 14,572,000,000.00 | 17,462,000,000.00 | 20,918,000,000.00 | 24,154,000,000.00 | 24,888,000,000.00 | 16,467,000,000.00 | 16,016,000,000.00 | 14,873,000,000.00 | 19,220,000,000.00 | 24,585,000,000.00 | 26,774,000,000.00 | 28,160,000,000.00 | 29,256,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
4,163,148,000.00
+0% |
3,442,436,000.00
-17% |
2,751,218,000.00
-20% |
2,751,218,000.00
+0% |
3,971,050,000.00
+44% |
4,570,679,000.00
+15% |
5,764,665,000.00
+26% |
6,645,358,000.00
+15% |
7,472,000,000.00
+12% |
8,798,000,000.00
+18% |
10,544,000,000.00
+20% |
11,999,000,000.00
+14% |
11,553,000,000.00
-4% |
10,711,000,000.00
-7% |
10,095,000,000.00
-6% |
11,148,000,000.00
+10% |
15,970,000,000.00
+43% |
16,843,000,000.00
+5% |
18,993,000,000.00
+13% |
23,237,000,000.00
+22% |
21,776,000,000.00
-6% |
|
| Gross Profit Ratio | (0.49%) | (0.48%) | (0.38%) | (0.38%) | (0.34%) | (0.33%) | (0.35%) | (0.33%) | (0.34%) | (0.34%) | (0.34%) | (0.33%) | (0.32%) | (0.39%) | (0.39%) | (0.43%) | (0.45%) | (0.41%) | (0.42%) | (0.45%) | (0.43%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 158,000,000.00 | 202,000,000.00 | 222,000,000.00 | 181,000,000.00 | 204,000,000.00 | 205,000,000.00 | 577,000,000.00 | 543,000,000.00 | 558,000,000.00 | 749,000,000.00 | 831,000,000.00 | 685,000,000.00 | |
| General and Administrative | 1,097,062,000.00 | 1,377,946,000.00 | 1,002,032,000.00 | 1,002,656,000.00 | 1,407,151,000.00 | 1,200,398,000.00 | 1,249,161,000.00 | 0.00 | 430,000,000.00 | 550,000,000.00 | 596,000,000.00 | 598,000,000.00 | 663,000,000.00 | 703,000,000.00 | 717,000,000.00 | 872,000,000.00 | 1,105,000,000.00 | 1,119,000,000.00 | 1,030,000,000.00 | 1,290,000,000.00 | 1,468,000,000.00 | |
| Selling, General & Admin... | 2,175,609,000.00 | 2,374,156,000.00 | 1,579,863,000.00 | 1,577,880,000.00 | 2,430,219,000.00 | 2,560,751,000.00 | 2,699,569,000.00 | 0.00 | 2,149,000,000.00 | 2,427,000,000.00 | 2,863,000,000.00 | 2,835,000,000.00 | 3,041,000,000.00 | 2,821,000,000.00 | 2,889,000,000.00 | 3,484,000,000.00 | 3,909,000,000.00 | 4,112,000,000.00 | 5,325,000,000.00 | 5,505,000,000.00 | 4,755,000,000.00 | |
| Selling & Marketing Exp... | 1,078,547,000.00 | 996,210,000.00 | 577,831,000.00 | 575,224,000.00 | 1,023,068,000.00 | 1,360,353,000.00 | 1,450,408,000.00 | 0.00 | 1,719,000,000.00 | 1,877,000,000.00 | 2,267,000,000.00 | 2,237,000,000.00 | 2,378,000,000.00 | 2,118,000,000.00 | 2,172,000,000.00 | 2,612,000,000.00 | 2,804,000,000.00 | 2,993,000,000.00 | 4,295,000,000.00 | 4,215,000,000.00 | 3,287,000,000.00 | |
| Depreciation and Amortiz... | 295,491,000.00 | 260,181,000.00 | 218,637,000.00 | 218,637,000.00 | 261,223,000.00 | 239,921,000.00 | 264,419,000.00 | 326,892,000.00 | 450,000,000.00 | 462,000,000.00 | 646,000,000.00 | 253,000,000.00 | 247,000,000.00 | 284,000,000.00 | 326,000,000.00 | 432,000,000.00 | 649,000,000.00 | 730,000,000.00 | 640,000,000.00 | 790,000,000.00 | 735,000,000.00 | |
| Other Expenses | 1,067,320,000.00 | 820,189,000.00 | 482,365,000.00 | 474,062,000.00 | 889,657,000.00 | 964,312,000.00 | 1,126,615,000.00 | 5,535,910,000.00 | 87,000,000.00 | 61,000,000.00 | 64,000,000.00 | 88,000,000.00 | 87,000,000.00 | 81,000,000.00 | 3,320,000,000.00 | 4,065,000,000.00 | 5,377,000,000.00 | 5,294,000,000.00 | 6,065,000,000.00 | 14,790,000,000.00 | 2,147,000,000.00 | |
| Total Operating Expenses | 3,242,929,000.00 | 3,194,345,000.00 | 2,062,228,000.00 | 2,051,942,000.00 | 3,319,876,000.00 | 3,525,063,000.00 | 3,826,184,000.00 | 5,535,910,000.00 | 5,124,000,000.00 | 5,386,000,000.00 | 6,859,000,000.00 | 6,927,000,000.00 | 7,468,000,000.00 | 6,669,000,000.00 | 6,209,000,000.00 | 7,549,000,000.00 | 9,286,000,000.00 | 9,406,000,000.00 | 11,390,000,000.00 | 14,790,000,000.00 | 7,587,000,000.00 | |
| Cost and Exponses | 7,567,786,000.00 | 6,982,699,000.00 | 6,589,461,000.00 | 6,579,175,000.00 | 10,982,343,000.00 | 12,894,433,000.00 | 14,309,138,000.00 | 19,277,393,000.00 | 19,696,000,000.00 | 22,848,000,000.00 | 27,777,000,000.00 | 31,081,000,000.00 | 32,356,000,000.00 | 23,136,000,000.00 | 22,225,000,000.00 | 22,422,000,000.00 | 28,506,000,000.00 | 33,991,000,000.00 | 38,164,000,000.00 | 42,950,000,000.00 | 36,843,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
980,640,000.00
+0% |
692,180,000.00
-29% |
1,048,336,000.00
+51% |
1,048,336,000.00
+0% |
881,581,000.00
-16% |
1,712,350,000.00
+94% |
2,191,006,000.00
+28% |
2,115,319,000.00
-3% |
2,596,000,000.00
+23% |
3,918,000,000.00
+51% |
4,443,000,000.00
+13% |
5,809,000,000.00
+31% |
4,701,000,000.00
-19% |
4,551,000,000.00
-3% |
4,149,000,000.00
-9% |
3,887,000,000.00
-6% |
7,197,000,000.00
+85% |
7,857,000,000.00
+9% |
7,994,000,000.00
+2% |
9,086,000,000.00
+14% |
14,189,000,000.00
+56% |
|
| Operating Income Ratio | (0.12%) | (0.10%) | (0.14%) | (0.14%) | (0.08%) | (0.12%) | (0.13%) | (0.10%) | (0.12%) | (0.15%) | (0.14%) | (0.16%) | (0.13%) | (0.17%) | (0.16%) | (0.15%) | (0.20%) | (0.19%) | (0.18%) | (0.18%) | (0.28%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,152,000.00 | 132,000,000.00 | 378,000,000.00 | 657,000,000.00 | 544,000,000.00 | 457,000,000.00 | 395,000,000.00 | 165,000,000.00 | 143,000,000.00 | 245,000,000.00 | 313,000,000.00 | 245,000,000.00 | 340,000,000.00 | 484,000,000.00 | |
| Interest Expenses | 197,263,000.00 | 111,617,000.00 | 85,335,000.00 | 85,335,000.00 | 75,507,000.00 | 126,256,000.00 | 128,316,000.00 | 87,875,000.00 | 17,000,000.00 | 37,000,000.00 | 48,000,000.00 | 46,000,000.00 | 73,000,000.00 | 69,000,000.00 | 113,000,000.00 | 99,000,000.00 | 138,000,000.00 | 126,000,000.00 | 129,000,000.00 | 223,000,000.00 | 196,000,000.00 | |
| Total Other Income/Exp... | -448,183,000.00 | -168,145,000.00 | -157,805,000.00 | -157,805,000.00 | 28,389,000.00 | -235,889,000.00 | -226,559,000.00 | -42,000,000.00 | -304,000,000.00 | 11,714,000,000.00 | -18,000,000.00 | -3,046,000,000.00 | -2,840,000,000.00 | -2,777,000,000.00 | -2,478,000,000.00 | 168,000,000.00 | -1,366,000,000.00 | -3,765,000,000.00 | -3,520,000,000.00 | -3,744,000,000.00 | -4,775,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 1,276,131,000.00 | 895,833,000.00 | 1,194,503,000.00 | 1,194,503,000.00 | 1,016,293,000.00 | 1,874,444,000.00 | 2,343,365,000.00 | 2,395,661,000.00 | 2,511,000,000.00 | 4,380,000,000.00 | 4,958,000,000.00 | 5,988,000,000.00 | 5,163,000,000.00 | 4,763,000,000.00 | 4,364,000,000.00 | 5,336,000,000.00 | 6,618,000,000.00 | 8,801,000,000.00 | 9,237,000,000.00 | 10,914,000,000.00 | 10,345,000,000.00 | |
| EBITDA ratio | (0.15%) | (0.13%) | (0.17%) | (0.17%) | (0.10%) | (0.14%) | (0.15%) | (0.12%) | (0.14%) | (0.17%) | (0.16%) | (0.17%) | (0.14%) | (0.18%) | (0.17%) | (0.16%) | (0.22%) | (0.21%) | (0.19%) | (0.19%) | (0.20%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 472,036,000.00 | 524,035,000.00 | 890,531,000.00 | 890,531,000.00 | 679,563,000.00 | 1,508,267,000.00 | 1,964,447,000.00 | 1,989,659,000.00 | 2,044,000,000.00 | 15,632,000,000.00 | 4,408,000,000.00 | 5,735,000,000.00 | 4,629,000,000.00 | 4,479,000,000.00 | 4,038,000,000.00 | 3,663,000,000.00 | 5,831,000,000.00 | 7,945,000,000.00 | 8,468,000,000.00 | 9,901,000,000.00 | 9,414,000,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.12%) | (0.12%) | (0.06%) | (0.11%) | (0.12%) | (0.10%) | (0.09%) | (0.60%) | (0.14%) | (0.16%) | (0.13%) | (0.16%) | (0.15%) | (0.14%) | (0.17%) | (0.19%) | (0.19%) | (0.19%) | (0.18%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 119,472,000.00 | 260,431,000.00 | 321,953,000.00 | 321,953,000.00 | 188,538,000.00 | 563,672,000.00 | 691,912,000.00 | 674,218,000.00 | 654,000,000.00 | 4,015,000,000.00 | 1,513,000,000.00 | 1,905,000,000.00 | 1,620,000,000.00 | 1,569,000,000.00 | 1,037,000,000.00 | 1,287,000,000.00 | 1,086,000,000.00 | 3,014,000,000.00 | 2,015,000,000.00 | 2,319,000,000.00 | 2,009,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 352,564,000.00
+0% |
263,604,000.00
-25% |
568,578,000.00
+116% |
568,578,000.00
+0% |
491,025,000.00
-14% |
944,595,000.00
+92% |
1,272,535,000.00
+35% |
1,315,441,000.00
+3% |
1,390,000,000.00
+6% |
11,617,000,000.00
+736% |
2,895,000,000.00
-75% |
3,830,000,000.00
+32% |
3,009,000,000.00
-21% |
2,910,000,000.00
-3% |
3,001,000,000.00
+3% |
2,376,000,000.00
-21% |
4,745,000,000.00
+100% |
4,931,000,000.00
+4% |
6,453,000,000.00
+31% |
7,582,000,000.00
+17% |
7,405,000,000.00
-2% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.08%) | (0.08%) | (0.04%) | (0.07%) | (0.08%) | (0.06%) | (0.06%) | (0.44%) | (0.09%) | (0.11%) | (0.08%) | (0.11%) | (0.11%) | (0.09%) | (0.13%) | (0.12%) | (0.14%) | (0.15%) | (0.15%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 11.74 | 6.67 | 14.39 | 14.39 | 12.43 | 23.91 | 32.22 | 33.30 | 35.19 | 294.11 | 75.14 | 104.59 | 87.34 | 82.31 | 86.16 | 55.30 | 105.58 | 109.72 | 143.58 | 168.71 | 164.77 | |
| Diluted EPS | 11.74 | 6.67 | 14.39 | 14.39 | 12.43 | 23.91 | 32.22 | 33.30 | 35.19 | 294.11 | 75.14 | 104.59 | 87.34 | 82.31 | 86.16 | 55.30 | 105.58 | 109.72 | 143.58 | 168.71 | 164.77 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 30,029,560.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 38,528,312.00 | 36,619,001.00 | 36,076,364.00 | 35,354,001.00 | 34,831,217.00 | 42,965,714.00 | 44,942,092.00 | 44,942,092.00 | 44,942,092.00 | 44,942,092.00 | 44,942,092.00 | |
| Diluted Share Outstanding | 30,029,560.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 39,498,747.00 | 38,528,312.00 | 36,619,001.00 | 36,076,364.00 | 35,354,001.00 | 34,831,217.00 | 42,965,714.00 | 44,942,092.00 | 44,942,092.00 | 44,942,092.00 | 44,942,092.00 | 44,942,092.00 | |