Banaras
BANARBEADS.NSBanaras Beads Limited Price (BANARBEADS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,636,222
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Banaras Beads LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
160,925,000.00
+0% |
234,658,000.00
+46% |
332,731,785.00
+42% |
351,833,204.00
+6% |
338,620,332.00
-4% |
276,827,115.00
-18% |
265,714,948.00
-4% |
235,693,476.00
-11% |
247,428,363.00
+5% |
273,246,314.00
+10% |
228,329,293.00
-16% |
163,903,527.00
-28% |
235,689,249.00
+44% |
194,247,456.00
-18% |
240,813,000.00
+24% |
269,694,000.00
+12% |
272,570,000.00
+1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 94,548,000.00 | 135,004,000.00 | 240,210,241.00 | 256,523,510.00 | 217,633,365.00 | 168,733,983.00 | 153,326,114.00 | 135,378,902.00 | 149,447,204.00 | 166,497,366.00 | 142,716,321.00 | 85,576,647.00 | 136,134,818.00 | 107,459,077.00 | 115,636,000.00 | 88,447,000.00 | 209,087,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
66,377,000.00
+0% |
99,654,000.00
+50% |
92,521,544.00
-7% |
95,309,694.00
+3% |
120,986,967.00
+27% |
108,093,132.00
-11% |
112,388,834.00
+4% |
100,314,574.00
-11% |
97,981,159.00
-2% |
106,748,948.00
+9% |
85,612,972.00
-20% |
78,326,880.00
-9% |
99,554,431.00
+27% |
86,788,379.00
-13% |
125,177,000.00
+44% |
181,247,000.00
+45% |
63,483,000.00
-65% |
||
| Gross Profit Ratio | (0.41%) | (0.42%) | (0.28%) | (0.27%) | (0.36%) | (0.39%) | (0.42%) | (0.43%) | (0.40%) | (0.39%) | (0.37%) | (0.48%) | (0.42%) | (0.45%) | (0.52%) | (0.67%) | (0.23%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 6,303,647.00 | 7,662,178.00 | 6,687,851.00 | 4,299,894.00 | 5,332,234.00 | 0.00 | 8,149,395.00 | 6,424,823.00 | 6,921,738.00 | 5,821,431.00 | 8,758,306.00 | 7,907,133.00 | 11,814,000.00 | 7,024,000.00 | 7,099,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 6,303,647.00 | 7,662,178.00 | 6,687,851.00 | 64,062,853.00 | 59,932,320.00 | 31,402,563.00 | 27,588,285.00 | 27,122,728.00 | 25,335,271.00 | 20,795,688.00 | 34,475,362.00 | 19,741,915.00 | 48,754,000.00 | 44,880,000.00 | 48,559,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,986,301.00 | 21,815,647.00 | 0.00 | 19,438,890.00 | 20,697,905.00 | 18,413,533.00 | 14,974,257.00 | 25,717,056.00 | 11,834,782.00 | 36,940,000.00 | 37,856,000.00 | 41,460,000.00 | ||
| Depreciation and Amortiz... | 4,805,000.00 | 4,422,000.00 | 4,971,000.00 | 7,559,000.00 | 8,293,000.00 | 8,898,000.00 | 14,620,392.00 | 23,523,124.00 | 21,268,271.00 | 21,042,823.00 | 18,393,996.00 | 15,211,682.00 | 13,495,401.00 | 14,573,432.00 | 12,805,000.00 | 12,332,000.00 | 11,472,000.00 | ||
| Other Expenses | 49,347,000.00 | 68,123,000.00 | 50,006.00 | 60,000.00 | 360,000.00 | 384,150.00 | 571,001.00 | 894,058.00 | 1,017,754.00 | 393,920.00 | 1,065,743.00 | 1,348,857.00 | 556,887.00 | 1,721,493.00 | 5,923,000.00 | 17,979,000.00 | 0.00 | ||
| Total Operating Expenses | 49,347,000.00 | 68,123,000.00 | 51,241,914.00 | 50,015,481.00 | 74,485,692.00 | 75,812,265.00 | 79,673,027.00 | 83,856,218.00 | 91,878,583.00 | 89,005,976.00 | 74,605,466.00 | 66,972,614.00 | 81,270,333.00 | 68,777,132.00 | 111,236,000.00 | 157,187,000.00 | 116,274,000.00 | ||
| Cost and Exponses | 143,895,000.00 | 203,127,000.00 | 291,452,155.00 | 306,538,991.00 | 292,119,057.00 | 244,546,248.00 | 232,999,141.00 | 219,235,120.00 | 241,325,787.00 | 255,503,342.00 | 217,321,787.00 | 152,549,261.00 | 217,405,151.00 | 176,236,209.00 | 226,872,000.00 | 245,634,000.00 | 255,793,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
17,030,000.00
+0% |
31,531,000.00
+85% |
46,788,693.00
+48% |
55,545,783.00
+19% |
59,674,468.00
+7% |
40,497,085.00
-32% |
34,970,526.00
-14% |
26,303,597.00
-25% |
6,102,576.00
-77% |
27,338,912.00
+348% |
11,007,506.00
-60% |
11,354,266.00
+3% |
25,518,776.00
+125% |
19,786,000.00
-22% |
24,581,000.00
+24% |
33,290,999.00
+35% |
13,074,000.00
-61% |
||
| Operating Income Ratio | (0.11%) | (0.13%) | (0.14%) | (0.16%) | (0.18%) | (0.15%) | (0.13%) | (0.11%) | (0.02%) | (0.10%) | (0.05%) | (0.07%) | (0.11%) | (0.10%) | (0.10%) | (0.12%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 3,722,940.00 | 3,276,862.00 | 2,705,957.00 | 6,587,148.00 | 14,844,321.00 | 11,059,920.00 | 8,644,292.00 | 10,949,470.00 | 11,133,891.00 | 7,283,869.00 | 6,510,833.00 | 8,245,232.00 | 11,035,921.00 | 10,455,000.00 | 8,634,000.00 | 11,326,000.00 | ||
| Interest Expenses | 0.00 | 590,677.00 | 1,107,182.00 | 923,547.00 | 2,355,675.00 | 7,248,191.00 | 2,036,315.00 | 1,022,282.00 | 4,265,731.00 | 683,778.00 | 729,681.00 | 798,693.00 | 556,521.00 | 589,035.00 | 2,106,000.00 | 7,884,000.00 | 1,406,000.00 | ||
| Total Other Income/Exp... | 0.00 | 913,316.00 | 1.00 | 0.00 | 1.00 | 7,558,680.00 | -516,368.00 | 9,859,362.00 | 47,580.00 | 11,355,138.00 | 12,174,764.00 | 4,543,204.00 | 6,807,506.00 | 11,954,583.00 | 13,485,000.00 | 864,001.00 | 23,788,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 21,835,000.00 | 35,955,000.00 | 46,250,630.00 | 60,960,584.00 | 54,794,274.00 | 56,413,554.00 | 54,954,188.00 | 50,848,931.00 | 90,561,021.00 | 50,685,929.00 | 42,332,370.00 | 32,712,745.00 | 46,936,555.00 | 47,713,377.00 | 53,386,000.00 | 48,644,000.00 | 49,740,000.00 | ||
| EBITDA ratio | (0.14%) | (0.15%) | (0.14%) | (0.15%) | (0.14%) | (0.15%) | (0.18%) | (0.22%) | (0.16%) | (0.18%) | (0.18%) | (0.19%) | (0.20%) | (0.24%) | (0.20%) | (0.20%) | (0.18%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,030,000.00 | 31,531,000.00 | 46,788,688.00 | 55,545,783.00 | 59,674,468.00 | 40,267,421.00 | 34,970,526.00 | 26,303,525.00 | 62,581,908.00 | 28,105,699.00 | 23,182,270.00 | 15,897,469.00 | 32,326,282.00 | 31,740,583.00 | 38,066,000.00 | 34,155,000.00 | 36,862,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.13%) | (0.14%) | (0.16%) | (0.18%) | (0.15%) | (0.13%) | (0.11%) | (0.25%) | (0.10%) | (0.10%) | (0.10%) | (0.14%) | (0.16%) | (0.16%) | (0.13%) | (0.14%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 220,000.00 | 3,360,000.00 | 1,360,410.00 | 6,030,531.00 | 12,333,331.00 | 7,191,947.00 | 9,129,691.00 | 10,235,374.00 | 19,428,322.00 | 11,416,797.00 | 9,353,935.00 | 4,345,845.00 | 8,910,565.00 | 7,811,308.00 | 8,862,000.00 | 8,721,000.00 | 9,354,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 16,810,000.00
+0% |
28,171,000.00
+68% |
45,428,278.00
+61% |
49,515,252.00
+9% |
47,341,137.00
-4% |
33,075,474.00
-30% |
25,840,835.00
-22% |
16,068,151.00
-38% |
43,153,586.00
+169% |
16,688,902.00
-61% |
13,828,335.00
-17% |
11,551,624.00
-16% |
23,415,717.00
+103% |
23,929,000.00
+2% |
29,204,000.00
+22% |
25,434,000.00
-13% |
27,508,000.00
+8% |
||
| Net Income Ratio | (0.10%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | (0.10%) | (0.07%) | (0.17%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.12%) | (0.12%) | (0.09%) | (0.10%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.53 | 4.86 | 6.85 | 7.46 | 7.13 | 4.98 | 3.89 | 2.42 | 6.50 | 2.51 | 2.08 | 1.74 | 3.53 | 3.61 | 4.40 | 3.83 | 4.15 | ||
| Diluted EPS | 2.53 | 4.86 | 6.85 | 7.46 | 7.13 | 4.98 | 3.89 | 2.42 | 6.50 | 2.51 | 2.08 | 1.74 | 3.53 | 3.61 | 4.40 | 3.83 | 4.15 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | ||
| Diluted Share Outstanding | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | 6,636,222.00 | ||