Astron
ASTRON.NSAstron Paper & Board Mill Limited Price (ASTRON.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
46,503,320
(0.0071)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Astron Paper & Board Mill LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
265.94M
+0% |
1.06B
+298% |
1.52B
+44% |
1.57B
+4% |
1.83B
+16% |
2.53B
+38% |
3.74B
+48% |
3.58B
-4% |
4.34B
+21% |
5.02B
+16% |
3.95B
-21% |
3.11B
-21% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 223.85M | 853.00M | 1.22B | 1.27B | 1.48B | 2.03B | 2.90B | 2.88B | 3.67B | 4.55B | 2.97B | 2.44B | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
42.09M
+0% |
205.39M
+388% |
295.97M
+44% |
309.86M
+5% |
349.00M
+13% |
495.55M
+42% |
837.86M
+69% |
698.18M
-17% |
662.32M
-5% |
463.87M
-30% |
974.18M
+110% |
664.68M
-32% |
|||||||
| Gross Profit Ratio | (0.16%) | (0.19%) | (0.19%) | (0.20%) | (0.19%) | (0.20%) | (0.22%) | (0.19%) | (0.15%) | (0.09%) | (0.25%) | (0.21%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 6.76M | 23.29M | 28.57M | 38.10M | 45.17M | 16.73M | 30.88M | 28.52M | 30.85M | 32.21M | 43.25M | 23.29M | |||||||
| Selling, General & Admin... | 6.76M | 23.29M | 28.57M | 38.10M | 45.17M | 67.62M | 148.29M | 151.04M | 151.85M | 90.00M | 63.55M | 41.03M | |||||||
| Selling & Marketing Exp... | 200.00k | 1.18M | 1.39M | 740.00k | 1.68M | 50.90M | 117.41M | 122.52M | 121.00M | 57.79M | 20.30M | 17.74M | |||||||
| Depreciation and Amortiz... | 10.06M | 31.92M | 26.60M | 27.94M | 32.87M | 35.12M | 54.47M | 62.22M | 69.17M | 69.92M | 68.39M | 72.73M | |||||||
| Other Expenses | 360.00k | 390.00k | 240.00k | 360.00k | 360.00k | 264.00k | 427.00k | 685.38k | 203.95k | 910.32k | 7.63M | 0.00 | |||||||
| Total Operating Expenses | 32.50M | 108.31M | 118.90M | 132.37M | 154.84M | 196.24M | 343.09M | 389.84M | 407.51M | 238.70M | 1.22B | 716.53M | |||||||
| Cost and Exponses | 256.35M | 961.31M | 1.34B | 1.40B | 1.64B | 2.23B | 3.24B | 3.27B | 4.08B | 4.79B | 4.19B | 3.16B | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-20,600,000.00
+0% |
-14,040,000.00
-32% |
59.67M
-525% |
63.58M
+7% |
84.66M
+33% |
299.31M
+254% |
480.36M
+60% |
303.48M
-37% |
249.76M
-18% |
220.74M
-12% |
-219,531,000.00
-199% |
-51,843,000.00
-76% |
|||||||
| Operating Income Ratio | (-0.08%) | (-0.01%) | (0.04%) | (0.04%) | (0.05%) | (0.12%) | (0.13%) | (0.08%) | (0.06%) | (0.04%) | (-0.06%) | (-0.02%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 940.00k | 1.80M | 1.93M | 2.38M | 4.04M | 5.15M | 4.87M | 4.22M | 4.49M | 3.65M | 5.46M | 5.85M | |||||||
| Interest Expenses | 25.95M | 87.92M | 98.69M | 94.71M | 97.60M | 77.41M | 86.95M | 92.13M | 90.33M | 74.87M | 109.63M | 112.29M | |||||||
| Total Other Income/Exp... | -30,540,000.00 | -111,500,000.00 | -117,590,000.00 | -114,270,000.00 | -103,639,000.00 | -109,490,000.00 | -106,728,131.00 | -110,352,895.00 | -94,708,375.00 | -97,866,000.00 | -126,150,000.00 | -104,306,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 15.41M | 105.79M | 184.97M | 198.52M | 214.17M | 323.87M | 545.27M | 371.85M | 336.90M | 267.86M | -167,663,000.00 | 28.87M | |||||||
| EBITDA ratio | (0.06%) | (0.10%) | (0.12%) | (0.13%) | (0.12%) | (0.13%) | (0.15%) | (0.10%) | (0.08%) | (0.05%) | (-0.04%) | (0.01%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -20,600,000.00 | -14,050,000.00 | 59.68M | 63.56M | 84.66M | 189.82M | 387.96M | 197.99M | 155.63M | 124.25M | -345,681,000.00 | -156,149,000.00 | |||||||
| Income Before Tax Ratio | (-0.08%) | (-0.01%) | (0.04%) | (0.04%) | (0.05%) | (0.08%) | (0.10%) | (0.06%) | (0.04%) | (0.02%) | (-0.09%) | (-0.05%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 20.88M | 16.17M | 18.39M | 2.72M | -14,940,000.00 | 19.21M | 103.88M | 63.79M | 52.91M | 41.77M | -106,215,000.00 | -44,076,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -41,480,000.00
+0% |
-30,210,000.00
-27% |
41.29M
-237% |
60.85M
+47% |
99.59M
+64% |
209.03M
+110% |
284.08M
+36% |
132.34M
-53% |
102.14M
-23% |
81.11M
-21% |
-239,467,000.00
-395% |
-112,073,000.00
-53% |
|||||||
| Net Income Ratio | (-0.16%) | (-0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.08%) | (0.08%) | (0.04%) | (0.02%) | (0.02%) | (-0.06%) | (-0.04%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.89 | -0.65 | 0.89 | 1.31 | 2.16 | 5.79 | 6.11 | 2.85 | 2.20 | 1.74 | -5.15 | -2.41 | |||||||
| Diluted EPS | -0.89 | -0.65 | 0.89 | 1.31 | 2.16 | 5.79 | 6.11 | 2.85 | 2.20 | 1.74 | -5.15 | -2.41 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 46.50M | 46.50M | 46.50M | 46.50M | 46.50M | 36.11M | 46.50M | 46.50M | 46.50M | 46.50M | 46.50M | 46.50M | |||||||
| Diluted Share Outstanding | 46.50M | 46.50M | 46.50M | 46.50M | 46.50M | 36.11M | 46.50M | 46.50M | 46.50M | 46.50M | 46.50M | 46.50M | |||||||