Astron
ASTRON.NSAstron Paper & Board Mill Limited Price (ASTRON.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
46,503,320
(0.0071)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Astron Paper & Board Mill LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
265,940,000.00
+0% |
1,058,390,000.00
+298% |
1,519,130,000.00
+44% |
1,574,940,000.00
+4% |
1,832,650,000.00
+16% |
2,529,180,000.00
+38% |
3,735,909,000.00
+48% |
3,581,442,441.00
-4% |
4,336,975,970.00
+21% |
5,015,894,360.00
+16% |
3,947,339,000.00
-21% |
3,107,877,000.00
-21% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 223,850,000.00 | 853,000,000.00 | 1,223,160,000.00 | 1,265,080,000.00 | 1,483,650,000.00 | 2,033,628,000.00 | 2,898,048,000.00 | 2,883,258,240.00 | 3,674,660,197.00 | 4,552,020,487.00 | 2,973,157,000.00 | 2,443,195,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
42,090,000.00
+0% |
205,390,000.00
+388% |
295,970,000.00
+44% |
309,860,000.00
+5% |
349,000,000.00
+13% |
495,552,000.00
+42% |
837,861,000.00
+69% |
698,184,201.00
-17% |
662,315,773.00
-5% |
463,873,873.00
-30% |
974,182,000.00
+110% |
664,682,000.00
-32% |
|||||||
| Gross Profit Ratio | (0.16%) | (0.19%) | (0.19%) | (0.20%) | (0.19%) | (0.20%) | (0.22%) | (0.19%) | (0.15%) | (0.09%) | (0.25%) | (0.21%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 6,760,000.00 | 23,290,000.00 | 28,570,000.00 | 38,100,000.00 | 45,170,000.00 | 16,726,000.00 | 30,884,000.00 | 28,516,719.00 | 30,850,284.00 | 32,212,407.00 | 43,246,000.00 | 23,292,000.00 | |||||||
| Selling, General & Admin... | 6,760,000.00 | 23,290,000.00 | 28,570,000.00 | 38,100,000.00 | 45,170,000.00 | 67,621,000.00 | 148,290,000.00 | 151,038,629.00 | 151,852,207.00 | 90,004,689.00 | 63,545,000.00 | 41,029,000.00 | |||||||
| Selling & Marketing Exp... | 200,000.00 | 1,180,000.00 | 1,390,000.00 | 740,000.00 | 1,676,000.00 | 50,895,000.00 | 117,406,000.00 | 122,521,910.00 | 121,001,923.00 | 57,792,282.00 | 20,299,000.00 | 17,737,000.00 | |||||||
| Depreciation and Amortiz... | 10,060,000.00 | 31,920,000.00 | 26,600,000.00 | 27,940,000.00 | 32,872,999.00 | 35,115,000.00 | 54,465,484.00 | 62,220,546.00 | 69,169,000.00 | 69,917,000.00 | 68,390,000.00 | 72,733,000.00 | |||||||
| Other Expenses | 360,000.00 | 390,000.00 | 240,000.00 | 360,000.00 | 360,000.00 | 264,000.00 | 427,000.00 | 685,384.00 | 203,950.00 | 910,324.00 | 7,632,000.00 | 0.00 | |||||||
| Total Operating Expenses | 32,500,000.00 | 108,310,000.00 | 118,900,000.00 | 132,370,000.00 | 154,840,000.00 | 196,239,000.00 | 343,090,000.00 | 389,842,358.00 | 407,511,612.00 | 238,702,655.00 | 1,217,868,000.00 | 716,525,000.00 | |||||||
| Cost and Exponses | 256,350,000.00 | 961,310,000.00 | 1,342,060,000.00 | 1,397,450,000.00 | 1,638,490,000.00 | 2,229,867,000.00 | 3,241,138,000.00 | 3,273,100,598.00 | 4,082,171,809.00 | 4,790,723,142.00 | 4,191,025,000.00 | 3,159,720,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-20,600,000.00
+0% |
-14,040,000.00
-32% |
59,670,000.00
-525% |
63,580,000.00
+7% |
84,660,000.00
+33% |
299,313,000.00
+254% |
480,363,565.00
+60% |
303,484,656.00
-37% |
249,758,474.00
-18% |
220,743,000.00
-12% |
-219,531,000.00
-199% |
-51,843,000.00
-76% |
|||||||
| Operating Income Ratio | (-0.08%) | (-0.01%) | (0.04%) | (0.04%) | (0.05%) | (0.12%) | (0.13%) | (0.08%) | (0.06%) | (0.04%) | (-0.06%) | (-0.02%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 940,000.00 | 1,800,000.00 | 1,930,000.00 | 2,380,000.00 | 4,040,000.00 | 5,151,000.00 | 4,869,000.00 | 4,218,374.00 | 4,485,065.00 | 3,650,410.00 | 5,459,000.00 | 5,850,000.00 | |||||||
| Interest Expenses | 25,950,000.00 | 87,920,000.00 | 98,690,000.00 | 94,710,000.00 | 97,600,000.00 | 77,411,000.00 | 86,950,000.00 | 92,125,684.00 | 90,328,244.00 | 74,869,695.00 | 109,628,000.00 | 112,290,000.00 | |||||||
| Total Other Income/Exp... | -30,540,000.00 | -111,500,000.00 | -117,590,000.00 | -114,270,000.00 | -103,639,000.00 | -109,490,000.00 | -106,728,131.00 | -110,352,895.00 | -94,708,375.00 | -97,866,000.00 | -126,150,000.00 | -104,306,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 15,410,000.00 | 105,790,000.00 | 184,970,000.00 | 198,520,000.00 | 214,168,000.00 | 323,870,000.00 | 545,268,888.00 | 371,848,135.00 | 336,896,000.00 | 267,857,118.00 | -167,663,000.00 | 28,874,000.00 | |||||||
| EBITDA ratio | (0.06%) | (0.10%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.14%) | (0.10%) | (0.07%) | (0.05%) | (-0.04%) | (0.01%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -20,600,000.00 | -14,050,000.00 | 59,680,000.00 | 63,560,000.00 | 84,660,000.00 | 189,824,000.00 | 387,961,000.00 | 197,988,945.00 | 155,630,754.00 | 124,252,006.00 | -345,681,000.00 | -156,149,000.00 | |||||||
| Income Before Tax Ratio | (-0.08%) | (-0.01%) | (0.04%) | (0.04%) | (0.05%) | (0.08%) | (0.10%) | (0.06%) | (0.04%) | (0.02%) | (-0.09%) | (-0.05%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 20,880,000.00 | 16,170,000.00 | 18,390,000.00 | 2,720,000.00 | -14,940,000.00 | 19,210,000.00 | 103,882,000.00 | 63,789,374.00 | 52,905,508.00 | 41,771,679.00 | -106,215,000.00 | -44,076,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -41,480,000.00
+0% |
-30,210,000.00
-27% |
41,290,000.00
-237% |
60,850,000.00
+47% |
99,590,000.00
+64% |
209,034,000.00
+110% |
284,080,000.00
+36% |
132,342,389.00
-53% |
102,144,591.00
-23% |
81,105,000.00
-21% |
-239,467,000.00
-395% |
-112,073,000.00
-53% |
|||||||
| Net Income Ratio | (-0.16%) | (-0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.08%) | (0.08%) | (0.04%) | (0.02%) | (0.02%) | (-0.06%) | (-0.04%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.89 | -0.65 | 0.89 | 1.31 | 2.16 | 5.79 | 6.11 | 2.85 | 2.20 | 1.74 | -5.15 | -2.41 | |||||||
| Diluted EPS | -0.89 | -0.65 | 0.89 | 1.31 | 2.16 | 5.79 | 6.11 | 2.85 | 2.20 | 1.74 | -5.15 | -2.41 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 36,105,000.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,503,320.00 | |||||||
| Diluted Share Outstanding | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 36,105,479.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,500,000.00 | 46,503,320.00 | |||||||