Alliance
AQZ.AXAlliance Aviation Services Limited Price (AQZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
160,952,249
(0.1085)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Alliance Aviation Services LimitedCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
184,242,000.00
+0% |
223,217,000.00
+21% |
200,196,000.00
-10% |
199,456,000.00
0% |
182,649,000.00
-8% |
200,643,000.00
+10% |
247,638,000.00
+23% |
277,115,000.00
+12% |
297,956,000.00
+8% |
307,284,000.00
+3% |
365,446,000.00
+19% |
506,419,000.00
+39% |
637,190,000.00
+26% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 102,466,000.00 | 128,345,000.00 | 146,055,000.00 | 143,783,000.00 | 131,675,999.00 | 142,233,000.00 | 178,099,000.00 | 199,618,000.00 | 238,252,000.00 | 246,826,000.00 | 342,025,000.00 | 430,609,000.00 | 517,674,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
81,776,000.00
+0% |
94,872,000.00
+16% |
54,141,000.00
-43% |
55,673,000.00
+3% |
50,973,001.00
-8% |
58,410,000.00
+15% |
69,539,000.00
+19% |
77,497,000.00
+11% |
59,704,000.00
-23% |
60,458,000.00
+1% |
23,421,000.00
-61% |
75,810,000.00
+224% |
119,516,000.00
+58% |
|||||
| Gross Profit Ratio | (0.00%) | (0.44%) | (0.43%) | (0.27%) | (0.28%) | (0.28%) | (0.29%) | (0.28%) | (0.28%) | (0.20%) | (0.20%) | (0.06%) | (0.15%) | (0.19%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 22,849,000.00 | 2,964,000.00 | 892,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 0.00 | 7,762,000.00 | 8,573,000.00 | 9,507,000.00 | 8,953,000.00 | 5,367,000.00 | 5,560,000.00 | 6,531,000.00 | 7,406,000.00 | 10,587,000.00 | 8,167,999.00 | 12,356,000.00 | 19,325,000.00 | 253,645,000.00 | |||||
| Selling, General & Admin... | 0.00 | 9,860,000.00 | 10,318,000.00 | 10,895,000.00 | 10,118,000.00 | 8,433,000.00 | 8,765,000.00 | 9,705,000.00 | 10,617,000.00 | 12,366,000.00 | 10,109,000.00 | 14,640,000.00 | 21,857,000.00 | 23,929,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 2,098,000.00 | 1,745,000.00 | 1,388,000.00 | 1,165,000.00 | 482,000.00 | 3,205,000.00 | 3,174,000.00 | 3,211,000.00 | 1,779,000.00 | 1,941,001.00 | 2,284,000.00 | 2,532,000.00 | -229,716,000.00 | |||||
| Depreciation and Amortiz... | 0.00 | 17,301,000.00 | 22,790,000.00 | 22,831,000.00 | 27,880,000.00 | 22,986,000.00 | 26,364,000.00 | 30,607,000.00 | 30,848,000.00 | 35,149,000.00 | 36,885,000.00 | 47,004,000.00 | 57,574,000.00 | 73,243,000.00 | |||||
| Other Expenses | 0.00 | 4,000.00 | 491,000.00 | 4,010,000.00 | 3,137,000.00 | 2,775,000.00 | 3,459,000.00 | 866,000.00 | -594,000.00 | -1,980,000.00 | -2,242,000.00 | 1,872,000.00 | 8,817,000.00 | 0.00 | |||||
| Total Operating Expenses | 0.00 | 53,456,000.00 | 60,382,000.00 | 35,530,000.00 | 90,097,000.00 | 32,561,999.00 | 34,801,999.00 | 40,111,000.00 | 42,059,000.00 | 12,366,000.00 | 10,109,000.00 | 14,640,000.00 | 21,857,000.00 | 23,929,000.00 | |||||
| Cost and Exponses | 0.00 | 155,922,000.00 | 188,727,000.00 | 181,585,000.00 | 233,880,000.00 | 164,237,998.00 | 177,034,999.00 | 218,210,000.00 | 241,677,000.00 | 250,618,000.00 | 256,935,000.00 | 356,665,000.00 | 452,466,000.00 | 541,603,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
28,320,000.00
+0% |
34,490,000.00
+22% |
18,323,000.00
-47% |
16,783,000.00
-8% |
19,554,000.00
+17% |
23,281,000.00
+19% |
29,227,000.00
+26% |
36,032,000.00
+23% |
47,338,000.00
+31% |
50,349,000.00
+6% |
8,781,000.00
-83% |
53,953,000.00
+514% |
95,587,000.00
+77% |
|||||
| Operating Income Ratio | (0.00%) | (0.15%) | (0.15%) | (0.09%) | (0.08%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.16%) | (0.16%) | (0.02%) | (0.11%) | (0.15%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 4,710,000.00 | 4,190,000.00 | 4,899,000.00 | 4,906,000.00 | 3,997,000.00 | 3,326,000.00 | 2,617,000.00 | 89,000.00 | 152,000.00 | 16,000.00 | 101,000.00 | 1,166,000.00 | |||||
| Interest Expenses | 0.00 | 7,624,000.00 | 4,676,000.00 | 4,231,000.00 | 4,935,000.00 | 4,910,000.00 | 4,019,000.00 | 3,402,000.00 | 2,762,000.00 | 2,737,000.00 | 2,656,000.00 | 7,708,000.00 | 12,516,000.00 | 18,863,000.00 | |||||
| Total Other Income/Exp... | 0.00 | -7,318,000.00 | -4,015,000.00 | -3,902,000.00 | -56,106,000.00 | -6,049,000.00 | -3,670,000.00 | -3,125,000.00 | -3,211,001.00 | -4,628,000.00 | -3,345,000.00 | -15,887,000.00 | -1,778,000.00 | -9,288,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 43,147,000.00 | 57,805,000.00 | 40,611,000.00 | -6,508,000.00 | 41,401,000.00 | 49,994,000.00 | 60,111,000.00 | 66,431,000.00 | 78,582,000.00 | 86,545,000.00 | 47,606,000.00 | 122,265,000.00 | 177,532,000.00 | |||||
| EBITDA ratio | (0.00%) | (0.25%) | (0.26%) | (0.21%) | (0.22%) | (0.23%) | (0.25%) | (0.24%) | (0.24%) | (0.28%) | (0.28%) | (0.15%) | (0.22%) | (0.28%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 21,002,000.00 | 30,475,000.00 | 14,421,000.00 | -39,323,000.00 | 13,505,000.00 | 19,611,000.00 | 26,102,000.00 | 32,820,999.00 | 40,696,000.00 | 47,004,000.00 | -7,106,000.00 | 52,175,000.00 | 86,299,000.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.11%) | (0.14%) | (0.07%) | (-0.20%) | (0.07%) | (0.10%) | (0.11%) | (0.12%) | (0.14%) | (0.15%) | (-0.02%) | (0.10%) | (0.14%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 1,411,000.00 | 7,137,000.00 | 4,157,000.00 | 2,740,000.00 | 16,000.00 | 1,064,000.00 | 7,991,000.00 | 10,086,000.00 | 13,724,000.00 | 14,220,000.00 | -1,899,000.00 | 15,713,000.00 | 25,847,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
19,591,000.00
+0% |
23,338,000.00
+19% |
10,264,000.00
-56% |
-36,583,000.00
-456% |
13,489,000.00
-137% |
18,547,000.00
+37% |
18,111,000.00
-2% |
22,735,000.00
+26% |
26,972,000.00
+19% |
33,671,000.00
+25% |
-5,207,000.00
-115% |
36,462,000.00
-800% |
60,452,000.00
+66% |
|||||
| Net Income Ratio | (0.00%) | (0.11%) | (0.10%) | (0.05%) | (-0.18%) | (0.07%) | (0.09%) | (0.07%) | (0.08%) | (0.09%) | (0.11%) | (-0.01%) | (0.07%) | (0.09%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.24 | 0.23 | 0.10 | -0.24 | 0.12 | 0.15 | 0.15 | 0.15 | 0.18 | 0.20 | -0.03 | 0.23 | 0.38 | |||||
| Diluted EPS | 0.00 | 0.24 | 0.23 | 0.10 | -0.24 | 0.12 | 0.15 | 0.15 | 0.15 | 0.17 | 0.20 | -0.03 | 0.23 | 0.38 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 160,341,107.00 | 160,679,797.00 | 160,734,697.00 | 160,734,697.00 | |||||
| Diluted Share Outstanding | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 153,958,425.00 | 158,769,335.00 | 160,341,107.00 | 160,679,797.00 | 160,777,822.00 | 160,952,249.00 | |||||