Auroch
AOU.AXAuroch Minerals Limited Price (AOU.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
333,604,055
(42.2317)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Auroch Minerals LimitedCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
134,981.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
134,981.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||||||
| Gross Profit Ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 300,411.00 | 460,934.00 | 382,737.00 | 48,000.00 | 290,563.00 | 280,891.00 | 711,733.00 | 759,945.00 | 501,707.00 | 484,038.00 | 1,078,306.00 | ||||||||
| Selling, General & Admin... | 300,411.00 | 533,111.00 | 391,237.00 | 48,000.00 | 290,563.00 | 302,492.00 | 725,496.00 | 826,724.00 | 557,801.00 | 958,156.00 | 1,256,937.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 72,177.00 | 8,500.00 | 0.00 | 0.00 | 21,601.00 | 13,763.00 | 66,779.00 | 56,094.00 | 474,118.00 | 178,631.00 | ||||||||
| Depreciation and Amortiz... | 0.00 | 1,913.00 | 2,313.00 | 1,157.00 | 0.00 | 2,527.00 | 5,164.00 | 439.00 | 496.00 | 25,205.00 | 114,184.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 5,511.00 | 80,891.00 | -440,065.00 | 65,555.00 | 3,314,019.00 | 675,280.00 | 603,678.00 | 918,042.00 | 4,198,290.00 | ||||||||
| Total Operating Expenses | 879,733.00 | 1,097,471.00 | 902,414.00 | 594,473.00 | 1,863,272.00 | 1,897,578.00 | 4,039,515.00 | 1,502,004.00 | 1,161,479.00 | 1,876,198.00 | 5,455,227.00 | ||||||||
| Cost and Exponses | 879,733.00 | 1,097,471.00 | 902,414.00 | 594,473.00 | 1,863,272.00 | 1,897,578.00 | 4,039,515.00 | 1,502,004.00 | 1,161,479.00 | 1,876,198.00 | 5,455,227.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-744,752.00
+0% |
-1,093,500.00
+47% |
-873,260.00
-20% |
-511,525.00
-41% |
-2,302,159.00
+350% |
-1,587,221.00
-31% |
-4,039,515.00
+155% |
-1,386,463.00
-66% |
-542,124.00
-61% |
-1,801,736.00
+232% |
-5,336,158.00
+196% |
||||||||
| Operating Income Ratio | (-5.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 110,819.00 | 23,643.00 | 900.00 | 1,178.00 | 242,275.00 | 115,189.00 | 25,095.00 | 6,030.00 | 8,122.00 | 3,282.00 | ||||||||
| Interest Expenses | 139.00 | 62.00 | 47,791.00 | 491,591.00 | 301,470.00 | 101,763.00 | 0.00 | 1,181.00 | 678.00 | 4,503.00 | 12,999.00 | ||||||||
| Total Other Income/Exp... | -139.00 | -62.00 | -47,791.00 | -491,591.00 | -301,470.00 | -332,465.00 | 359,622.00 | -1,181.00 | -678.00 | -4,503.00 | -12,999.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -744,752.00 | -1,091,587.00 | -870,947.00 | -510,368.00 | -2,302,159.00 | -1,584,694.00 | -4,034,351.00 | -1,386,024.00 | -541,628.00 | -1,776,531.00 | -5,221,974.00 | ||||||||
| EBITDA ratio | (-5.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -744,891.00 | -1,093,562.00 | -921,051.00 | -1,003,116.00 | -2,603,629.00 | -1,919,686.00 | -3,679,893.00 | -1,387,644.00 | -542,802.00 | -1,806,239.00 | -5,349,157.00 | ||||||||
| Income Before Tax Ratio | (-5.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 53,302.00 | 572,482.00 | 847,355.00 | 167,318.00 | -120,353.00 | 91,188.00 | 613,507.00 | 44,399.00 | 12,999.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -744,891.00
+0% |
-1,093,562.00
+47% |
-921,051.00
-16% |
-1,003,116.00
+9% |
2,510,541.00
-350% |
-1,919,686.00
-176% |
-3,559,540.00
+85% |
-1,478,832.00
-58% |
-1,156,309.00
-22% |
-1,850,638.00
+60% |
-5,362,156.00
+190% |
||||||||
| Net Income Ratio | (-5.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.05 | -0.02 | -0.02 | -0.02 | 0.04 | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | -0.02 | ||||||||
| Diluted EPS | -0.05 | -0.02 | -0.02 | -0.02 | 0.03 | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | -0.02 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,889,656.00 | 49,400,793.00 | 59,492,515.00 | 56,092,271.00 | 65,531,281.00 | 81,259,014.00 | 88,815,357.00 | 99,681,425.00 | 133,286,959.00 | 234,549,750.00 | 333,604,055.00 | ||||||||
| Diluted Share Outstanding | 13,889,656.00 | 49,400,793.00 | 59,492,515.00 | 56,092,271.00 | 95,822,176.00 | 81,259,014.00 | 88,815,357.00 | 99,681,425.00 | 133,286,959.00 | 234,549,750.00 | 333,604,055.00 | ||||||||