Tokyo Theatres Company, Incorporated Price (9633.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

7,193,792

(2.201)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 24,990,857,000 23,242,028,000 24,228,771,000 19,172,067,000 18,135,165,000 18,822,545,000 15,650,506,000 15,304,432,000 16,463,136,000 19,245,158,000 18,237,698,000 18,337,162,000 17,218,262,000 13,306,037,000 13,056,074,000 16,317,111,000 17,087,103,000
Net Income 519,457,000 54,001,000 -1,513,317,000 190,860,000 181,756,000 -617,320,000 834,571,000 322,905,000 363,949,000 233,907,000 47,216,000 136,852,000 50,638,000 -2,292,494,000 825,666,000 188,008,000 233,492,000
FCF USD -562,854,000 -8,725,000 3,705,978,000 247,487,000 329,925,000 519,149,000 -4,859,781,000 -719,413,000 -1,622,444,000 577,578,000 104,390,000 456,398,000 189,461,000 -774,547,000 -1,327,334,000 -317,755,000 -99,942,000
OCF USD 292,508,000 540,783,000 4,167,056,000 502,863,000 858,502,000 1,011,280,000 1,677,871,000 -53,174,000 5,582,000 997,831,000 852,296,000 889,736,000 588,007,000 -582,504,000 -1,025,692,000 -103,387,000 252,746,000

Financial Health - DEBT

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 74.73 -6.23 71.62 16.77 -8.17 1.93 7.51 7.46 9.38 125.48 347.55 40.03 -2.52 4.79 17.93 9.54
D/E 1.28 1.38 1.21 1.14 1.07 1.02 0.27 0.25 0.27 0.28 0.33 0.32 0.31 0.55 0.49 0.43 0.42
CA/CL 1.02 0.93 0.73 0.87 0.94 0.76 1.96 2.17 1.94 1.78 1.44 1.86 2.12 1.32 1.88 1.71 1.64
TA/TL 1.53 1.52 1.54 1.59 1.64 1.60 2.20 2.37 2.34 2.20 2.24 2.21 2.30 1.76 2.01 2.03 2.08
Total Debt 18,038,373,000 18,003,356,000 14,901,795,000 14,038,094,000 13,723,411,000 12,817,865,000 3,670,372,000 3,488,401,000 3,688,278,000 3,915,697,000 4,546,212,000 4,442,122,000 4,245,560,000 6,242,238,000 5,841,627,000 5,104,092,000 5,380,302,000

Management Performance

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 1.89% 0.01% -0.25% 1.90% 0.70% -0.52% -0.53% 0.98% 1.94% 1.17% 1.82% 29.97% 0.51% -9.81% -2.59% 0.30% 0.76%
ROE 3.69% 0.41% -12.29% 1.55% 1.42% -4.91% 6.21% 2.32% 2.62% 1.67% 0.34% 0.99% 0.37% -20.34% 6.87% 1.57% 1.84%
ROA 0.00% 0.34% -3.95% 0.36% 1.58% -2.04% 6.13% 1.45% 1.55% 1.26% 0.07% 0.04% 0.33% -6.92% 3.71% 0.88% 1.41%
NM % 2.08% 0.23% -6.25% 1.00% 1.00% -3.28% 5.33% 2.11% 2.21% 1.22% 0.26% 0.75% 0.29% -17.23% 6.32% 1.15% 1.37%
FCF / R% 0.00% -0.04% 15.30% 1.29% 1.82% 2.76% -31.05% -4.70% -9.86% 3.00% 0.57% 2.49% 1.10% -5.82% -10.17% -1.95% -0.58%
FCF / NI% -51.90% -6.66% -267.94% 207.24% 63.51% -76.03% -322.77% -205.61% -432.88% 178.51% 635.09% 4,826.54% 240.54% 42.85% -149.49% -153.38% -28.86%
Operating Margin (OM) 0.00 0.16 0.07 0.09 0.09 0.05 0.22 0.24 0.24 0.21 0.22 0.22 0.24 0.13 0.18 0.15 0.15

Per Share

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 65.37 6.84 -191.70 24.18 23.02 -78.20 105.73 40.91 46.11 29.70 6.06 17.78 6.60 -303.13 109.83 25.56 32.46
SPS 3,145.04 2,944.08 3,069.19 2,428.69 2,297.37 2,384.47 1,982.64 1,938.82 2,085.62 2,443.31 2,340.26 2,382.19 2,242.92 1,759.42 1,736.64 2,218.30 2,375.26
OCPS 36.81 68.50 527.86 63.70 108.76 128.11 212.56 -6.74 0.71 126.68 109.37 115.59 76.60 -77.02 -136.43 -14.06 35.13
FCPS -70.83 -1.11 469.46 31.35 41.80 65.77 -615.65 -91.14 -205.54 73.33 13.40 59.29 24.68 -102.42 -176.55 -43.20 -13.89
BVPS 1,814.16 1,683.42 1,562.70 1,564.68 1,620.99 1,592.05 1,701.45 1,763.11 1,761.48 1,779.38 1,781.35 1,788.46 1,764.73 1,494.18 1,602.86 1,629.60 1,770.34

Per Share - CAGR

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 65.37 6.84 -191.70 24.18 23.02 -78.20 105.73 40.91 46.11 29.70 6.06 17.78 6.60 -303.13 109.83 25.56 32.46
CAGR-SPS 3,145.04 2,944.08 3,069.19 2,428.69 2,297.37 2,384.47 1,982.64 1,938.82 2,085.62 2,443.31 2,340.26 2,382.19 2,242.92 1,759.42 1,736.64 2,218.30 2,375.26
CAGR-OCPS 36.81 68.50 527.86 63.70 108.76 128.11 212.56 -6.74 0.71 126.68 109.37 115.59 76.60 -77.02 -136.43 -14.06 35.13
CAGR-FCPS -70.83 -1.11 469.46 31.35 41.80 65.77 -615.65 -91.14 -205.54 73.33 13.40 59.29 24.68 -102.42 -176.55 -43.20 -13.89
CAGR-BVPS 1,814.16 1,683.42 1,562.70 1,564.68 1,620.99 1,592.05 1,701.45 1,763.11 1,761.48 1,779.38 1,781.35 1,788.46 1,764.73 1,494.18 1,602.86 1,629.60 1,770.34
Revenue $17.09B
3Y
5Y
7Y
10Y
Net Income $233.49M
3Y
5Y
7Y
10Y
Operating Cash Flow $252.75M
3Y
5Y
7Y
10Y
Free Cash Flow $-99,942,000.00
3Y
5Y
7Y
10Y
YTPD $9.54
3Y
5Y
7Y
10Y
D/E $0.42
3Y
5Y
7Y
10Y
CA/CL $1.64
3Y
5Y
7Y
10Y
TA/TL $2.08
3Y
5Y
7Y
10Y
ROIC $0.76%
3Y
5Y
7Y
10Y
ROE $1.84%
3Y
5Y
7Y
10Y
ROA $1.41%
3Y
5Y
7Y
10Y
Net Margin $1.37%
3Y
5Y
7Y
10Y
FCF / R% $-0.58%
3Y
5Y
7Y
10Y
FCFNI % $-28.86%
3Y
5Y
7Y
10Y
Operating Margin $0.15
3Y
5Y
7Y
10Y
EPS $32.46
3Y
5Y
7Y
10Y
SPS $2.38k
3Y
5Y
7Y
10Y
OCPS $35.13
3Y
5Y
7Y
10Y
FCPS $-13.89
3Y
5Y
7Y
10Y
BVPS $1.77k
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation