Tokyo
9633.TTokyo Theatres Company, Incorporated Price (9633.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,193,792
(2.201)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tokyo Theatres Company, IncorporatedCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
24,990,857,000.00
+0% |
23,242,028,000.00
-7% |
24,228,771,000.00
+4% |
19,172,067,000.00
-21% |
18,135,165,000.00
-5% |
18,822,545,000.00
+4% |
15,650,506,000.00
-17% |
15,304,432,000.00
-2% |
16,463,136,000.00
+8% |
19,245,158,000.00
+17% |
18,237,698,000.00
-5% |
18,337,162,000.00
+1% |
17,218,262,000.00
-6% |
13,306,037,000.00
-23% |
13,056,074,000.00
-2% |
16,317,111,000.00
+25% |
17,087,103,000.00
+5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 17,008,737,000.00 | 16,867,459,000.00 | 18,498,612,000.00 | 13,872,444,000.00 | 12,619,148,000.00 | 13,402,166,000.00 | 11,322,164,000.00 | 10,619,124,000.00 | 11,361,105,000.00 | 14,182,722,000.00 | 13,379,044,000.00 | 13,385,165,000.00 | 12,580,569,000.00 | 10,787,131,000.00 | 9,915,112,000.00 | 12,044,727,000.00 | 12,445,243,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,982,120,000.00
+0% |
6,374,569,000.00
-20% |
5,730,159,000.00
-10% |
5,299,623,000.00
-8% |
5,516,017,000.00
+4% |
5,420,379,000.00
-2% |
4,328,342,000.00
-20% |
4,685,308,000.00
+8% |
5,102,031,000.00
+9% |
5,062,436,000.00
-1% |
4,858,654,000.00
-4% |
4,951,997,000.00
+2% |
4,637,693,000.00
-6% |
2,518,906,000.00
-46% |
3,140,962,000.00
+25% |
4,272,384,000.00
+36% |
4,641,860,000.00
+9% |
||
| Gross Profit Ratio | (0.32%) | (0.27%) | (0.24%) | (0.28%) | (0.30%) | (0.29%) | (0.28%) | (0.31%) | (0.31%) | (0.26%) | (0.27%) | (0.27%) | (0.27%) | (0.19%) | (0.24%) | (0.26%) | (0.27%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 902,675,000.00 | 698,496,000.00 | 621,640,000.00 | 561,318,000.00 | 518,628,000.00 | 529,899,000.00 | 517,304,000.00 | 516,133,000.00 | 521,588,000.00 | 526,800,000.00 | 225,131,000.00 | 223,451,000.00 | 229,523,000.00 | 166,956,000.00 | 145,897,000.00 | 187,575,000.00 | 182,520,000.00 | ||
| Selling, General & Admin... | 1,058,499,000.00 | 832,193,000.00 | 720,879,000.00 | 640,529,000.00 | 592,303,000.00 | 624,896,000.00 | 576,319,000.00 | 556,953,000.00 | 577,594,000.00 | 584,922,000.00 | 281,904,000.00 | 287,986,000.00 | 297,964,000.00 | 192,994,000.00 | 172,744,000.00 | 239,209,000.00 | 229,409,000.00 | ||
| Selling & Marketing Exp... | 155,824,000.00 | 133,697,000.00 | 99,239,000.00 | 79,211,000.00 | 73,675,000.00 | 94,997,000.00 | 59,015,000.00 | 40,820,000.00 | 56,006,000.00 | 58,122,000.00 | 56,773,000.00 | 64,535,000.00 | 68,441,000.00 | 26,038,000.00 | 26,847,000.00 | 51,634,000.00 | 46,000,000.00 | ||
| Depreciation and Amortiz... | 632,760,000.00 | 652,993,000.00 | 636,411,000.00 | 570,409,000.00 | 531,810,000.00 | 528,817,000.00 | 351,012,000.00 | 417,933,000.00 | 401,914,000.00 | 413,587,000.00 | 435,274,000.00 | 451,513,000.00 | 407,121,000.00 | 517,924,999.00 | 347,964,000.00 | 325,478,000.00 | 324,239,000.00 | ||
| Other Expenses | 77,125,000.00 | 64,532,000.00 | 56,770,000.00 | 70,395,000.00 | 78,638,000.00 | 95,719,000.00 | 4,748,000.00 | 143,998,000.00 | 111,797,000.00 | 134,762,000.00 | 4,551,538,000.00 | 48,084,000.00 | 13,170,000.00 | 447,957,000.00 | 1,267,034,000.00 | 260,432,000.00 | 4,163,727,000.00 | ||
| Total Operating Expenses | 4,909,962,000.00 | 4,689,643,000.00 | 4,287,885,000.00 | 3,664,925,000.00 | 3,691,185,000.00 | 4,119,034,000.00 | 3,434,558,000.00 | 3,474,107,000.00 | 3,614,452,000.00 | 3,585,704,000.00 | 4,833,442,000.00 | 4,488,220,000.00 | 4,464,085,000.00 | 4,146,195,000.00 | 3,736,194,000.00 | 4,206,646,000.00 | 4,393,136,000.00 | ||
| Cost and Exponses | 21,918,699,000.00 | 21,557,102,000.00 | 22,786,497,000.00 | 17,537,369,000.00 | 16,310,333,000.00 | 17,521,200,000.00 | 14,756,722,000.00 | 14,093,231,000.00 | 14,975,557,000.00 | 17,768,426,000.00 | 18,212,486,000.00 | 17,873,385,000.00 | 17,044,654,000.00 | 14,933,326,000.00 | 13,651,306,000.00 | 16,251,373,000.00 | 16,838,379,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,434,691,000.00
+0% |
10,101,000.00
-99% |
-74,414,000.00
-837% |
363,314,000.00
-588% |
614,791,000.00
+69% |
-166,337,000.00
-127% |
-210,119,000.00
+26% |
234,651,000.00
-212% |
438,823,000.00
+87% |
363,019,000.00
-17% |
144,837,000.00
-60% |
463,772,000.00
+220% |
173,605,000.00
-63% |
-1,627,293,000.00
-1,037% |
-595,234,000.00
-63% |
65,732,000.00
-111% |
248,724,000.00
+278% |
||
| Operating Income Ratio | (0.06%) | (0.00%) | (0.00%) | (0.02%) | (0.03%) | (-0.01%) | (-0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.01%) | (-0.12%) | (-0.05%) | (0.00%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 36,014,000.00 | 24,242,000.00 | 8,032,000.00 | 4,073,000.00 | 4,984,000.00 | 731,000.00 | 1,092,000.00 | 3,349,000.00 | 320,000.00 | 92,000.00 | 93,000.00 | 5,189,000.00 | 1,060,000.00 | 46,000.00 | 59,000.00 | 16,000.00 | 59,000.00 | ||
| Interest Expenses | 425,753,000.00 | 442,256,000.00 | 424,356,000.00 | 411,025,000.00 | 424,293,000.00 | 419,128,000.00 | 126,361,000.00 | 48,058,000.00 | 49,621,000.00 | 48,500,000.00 | 51,196,000.00 | 80,887,000.00 | 37,263,000.00 | 54,485,000.00 | 57,261,000.00 | 68,394,000.00 | 52,704,000.00 | ||
| Total Other Income/Exp... | -350,183,000.00 | 120,874,000.00 | -1,308,733,000.00 | -243,896,000.00 | -95,340,000.00 | -529,807,000.00 | 1,715,749,000.00 | 129,085,000.00 | -64,022,000.00 | -39,456,000.00 | -128,400,000.00 | -454,316,000.00 | -94,841,000.00 | -180,083,000.00 | 1,483,154,000.00 | 141,434,000.00 | 97,598,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,143,021,000.00 | 1,226,224,000.00 | -322,380,000.00 | 1,100,852,000.00 | 1,475,554,000.00 | 265,138,000.00 | 2,098,922,999.00 | 818,363,000.00 | 827,612,000.00 | 787,210,000.00 | 504,487,000.00 | 541,858,000.00 | 523,149,000.00 | -1,234,965,000.00 | 1,293,145,000.00 | 601,038,000.00 | 723,265,000.00 | ||
| EBITDA ratio | (0.15%) | (0.11%) | (0.09%) | (0.12%) | (0.13%) | (0.10%) | (0.08%) | (0.12%) | (0.12%) | (0.11%) | (0.03%) | (0.06%) | (0.04%) | (-0.04%) | (0.08%) | (0.04%) | (0.04%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,084,508,000.00 | 130,975,000.00 | -1,383,147,000.00 | 119,418,000.00 | 519,451,000.00 | -682,807,000.00 | 1,505,630,000.00 | 349,890,000.00 | 374,801,000.00 | 323,563,000.00 | 16,437,000.00 | 9,456,000.00 | 78,764,000.00 | -1,807,376,000.00 | 887,920,000.00 | 207,166,000.00 | 346,322,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.01%) | (-0.06%) | (0.01%) | (0.03%) | (-0.04%) | (0.10%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (-0.14%) | (0.07%) | (0.01%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 539,988,000.00 | 71,664,000.00 | 125,631,000.00 | -75,134,000.00 | 335,986,000.00 | -64,571,000.00 | 671,059,000.00 | 26,985,000.00 | 10,852,000.00 | 89,655,000.00 | -30,779,000.00 | -127,396,000.00 | 28,126,000.00 | 484,483,000.00 | 56,265,000.00 | 11,720,000.00 | 110,801,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 519,457,000.00
+0% |
54,001,000.00
-90% |
-1,513,317,000.00
-2,902% |
190,860,000.00
-113% |
181,756,000.00
-5% |
-617,320,000.00
-440% |
834,571,000.00
-235% |
322,905,000.00
-61% |
363,949,000.00
+13% |
233,907,000.00
-36% |
47,216,000.00
-80% |
136,852,000.00
+190% |
50,638,000.00
-63% |
-2,292,494,000.00
-4,627% |
825,666,000.00
-136% |
188,008,000.00
-77% |
233,492,000.00
+24% |
||
| Net Income Ratio | (0.02%) | (0.00%) | (-0.06%) | (0.01%) | (0.01%) | (-0.03%) | (0.05%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (-0.17%) | (0.06%) | (0.01%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 65.40 | 6.80 | -191.70 | 24.20 | 23.00 | -78.20 | 105.70 | 40.90 | 46.10 | 29.70 | 6.06 | 17.78 | 6.60 | -303.13 | 109.83 | 25.56 | 32.46 | ||
| Diluted EPS | 65.40 | 6.80 | -191.70 | 24.20 | 23.00 | -78.20 | 105.70 | 40.90 | 46.10 | 29.70 | 6.06 | 17.78 | 6.60 | -303.13 | 109.83 | 25.56 | 32.46 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,946,107.00 | 7,894,507.00 | 7,894,202.00 | 7,893,982.00 | 7,893,881.00 | 7,893,804.00 | 7,893,768.00 | 7,893,691.00 | 7,893,630.00 | 7,876,673.00 | 7,793,006.00 | 7,697,598.00 | 7,676,722.00 | 7,562,744.00 | 7,518,009.00 | 7,355,687.00 | 7,193,792.00 | ||
| Diluted Share Outstanding | 7,946,107.00 | 7,894,507.00 | 7,894,202.00 | 7,893,982.00 | 7,893,881.00 | 7,893,804.00 | 7,893,768.00 | 7,893,691.00 | 7,893,630.00 | 7,876,674.00 | 7,793,006.00 | 7,697,598.00 | 7,676,722.00 | 7,562,744.00 | 7,518,009.00 | 7,355,687.00 | 7,193,792.00 | ||