I-Net
9600.TI-Net Corp. Price (9600.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,984,000
(0.0125)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
I-Net Corp.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
26.31B
+0% |
25.39B
-4% |
21.14B
-17% |
20.30B
-4% |
20.37B
+0% |
21.59B
+6% |
22.53B
+4% |
23.23B
+3% |
24.43B
+5% |
24.62B
+1% |
25.62B
+4% |
27.59B
+8% |
31.10B
+13% |
30.02B
-3% |
31.17B
+4% |
34.99B
+12% |
37.76B
+8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 20.86B | 19.81B | 16.67B | 15.74B | 15.49B | 16.36B | 17.12B | 17.80B | 18.73B | 18.72B | 19.55B | 21.01B | 24.00B | 23.21B | 24.02B | 27.81B | 29.52B | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5.45B
+0% |
5.57B
+2% |
4.48B
-20% |
4.56B
+2% |
4.89B
+7% |
5.23B
+7% |
5.41B
+3% |
5.43B
+0% |
5.70B
+5% |
5.90B
+3% |
6.07B
+3% |
6.59B
+9% |
7.10B
+8% |
6.80B
-4% |
7.15B
+5% |
7.17B
+0% |
8.25B
+15% |
||
| Gross Profit Ratio | (0.21%) | (0.22%) | (0.21%) | (0.22%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.22%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 120.00M | 82.00M | 58.00M | 52.25M | 53.38M | 25.17M | 34.00M | 86.00M | 89.30M | 96.34M | 82.04M | 72.00M | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.58B | 3.67B | 3.77B | 3.68B | 3.79B | 3.90B | 4.18B | 4.53B | 4.45B | 4.54B | 4.82B | 5.20B | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 1.02B | 969.53M | 1.06B | 1.12B | 1.08B | 1.13B | 1.31B | 1.41B | 1.40B | 1.44B | 1.47B | 1.47B | 1.75B | 1.78B | 1.88B | 1.94B | 2.15B | ||
| Other Expenses | -20,439,000.00 | -26,737,000.00 | 262.43M | 97.76M | 2.89M | 48.19M | 20.71M | 48.62M | 12.62M | 21.76M | 3.98B | 22.70M | 30.17M | 4.65B | 4.78B | 31.17M | 85.00M | ||
| Total Operating Expenses | 4.17B | 4.29B | 3.93B | 3.71B | 3.67B | 3.69B | 3.75B | 3.84B | 3.78B | 3.91B | 3.98B | 4.24B | 4.59B | 4.65B | 4.78B | 5.04B | 5.36B | ||
| Cost and Exponses | 25.03B | 24.11B | 20.59B | 19.45B | 19.16B | 20.05B | 20.86B | 21.63B | 22.52B | 22.62B | 23.53B | 25.25B | 28.60B | 27.86B | 28.80B | 32.86B | 34.88B | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1.28B
+0% |
1.28B
0% |
552.10M
-57% |
852.39M
+54% |
1.21B
+42% |
1.54B
+27% |
1.66B
+8% |
1.60B
-4% |
1.92B
+20% |
1.99B
+4% |
2.08B
+4% |
2.35B
+13% |
2.50B
+7% |
2.16B
-14% |
2.37B
+10% |
2.13B
-10% |
2.89B
+36% |
||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8.77M | 284.00k | 164.00k | 188.00k | 2.01M | 184.00k | 157.00k | 633.00k | 460.00k | 23.00k | 23.00k | 899.00k | 339.00k | 335.00k | 269.00k | 27.00k | 29.00k | ||
| Interest Expenses | 79.09M | 85.23M | 125.67M | 108.84M | 101.71M | 99.78M | 116.17M | 113.96M | 102.82M | 85.78M | 72.26M | 56.13M | 54.65M | 49.70M | 46.00M | 43.02M | 35.39M | ||
| Total Other Income/Exp... | 107.93M | -275,489,000.00 | -307,315,000.00 | -195,147,000.00 | -41,145,000.00 | 69.36M | -87,387,000.00 | -139,854,000.00 | -156,314,000.00 | -80,679,000.00 | -30,299,000.00 | -74,794,000.00 | -49,560,000.00 | 39.99M | 172.42M | -134,381,000.00 | 239.32M | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2.49B | 2.06B | 1.44B | 1.89B | 2.35B | 2.84B | 3.01B | 2.98B | 3.27B | 3.44B | 3.59B | 3.79B | 4.26B | 4.03B | 4.46B | 3.98B | 5.31B | ||
| EBITDA ratio | (0.09%) | (0.09%) | (0.08%) | (0.10%) | (0.11%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | (0.14%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1.39B | 1.00B | 244.78M | 657.25M | 1.17B | 1.61B | 1.58B | 1.46B | 1.76B | 1.91B | 2.05B | 2.27B | 2.45B | 2.20B | 2.54B | 1.99B | 3.13B | ||
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.01%) | (0.03%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 565.39M | 532.38M | 63.01M | 390.35M | 564.23M | 709.07M | 658.75M | 456.99M | 632.82M | 597.23M | 682.65M | 749.27M | 779.75M | 700.72M | 845.22M | 651.29M | 928.74M | ||
| Net Income | |||||||||||||||||||
| Net Income | 739.96M
+0% |
415.63M
-44% |
177.44M
-57% |
233.78M
+32% |
592.28M
+153% |
885.04M
+49% |
901.62M
+2% |
982.35M
+9% |
1.11B
+13% |
1.31B
+18% |
1.37B
+4% |
1.52B
+11% |
1.67B
+10% |
1.49B
-11% |
1.34B
-10% |
1.34B
+0% |
2.20B
+64% |
||
| Net Income Ratio | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 46.61 | 26.57 | 11.36 | 15.15 | 41.32 | 61.75 | 57.88 | 60.52 | 69.70 | 82.68 | 86.07 | 95.73 | 105.13 | 93.63 | 84.10 | 84.07 | 137.50 | ||
| Diluted EPS | 46.00 | 26.41 | 11.27 | 15.09 | 41.09 | 61.64 | 57.88 | 60.52 | 69.70 | 82.68 | 86.07 | 95.73 | 105.13 | 93.63 | 84.10 | 84.07 | 137.50 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15.87M | 15.64M | 15.61M | 15.43M | 14.33M | 14.33M | 15.58M | 16.23M | 16.00M | 15.90M | 15.90M | 15.90M | 15.91M | 15.97M | 15.98M | 15.98M | 15.98M | ||
| Diluted Share Outstanding | 16.09M | 15.74M | 15.74M | 15.49M | 14.41M | 14.36M | 15.58M | 16.23M | 16.00M | 15.90M | 15.90M | 15.90M | 15.91M | 15.97M | 15.98M | 15.98M | 15.98M | ||