I-Net
9600.TI-Net Corp. Price (9600.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,984,000
(0.0125)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
I-Net Corp.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
26,313,913,000.00
+0% |
25,385,034,000.00
-4% |
21,144,544,000.00
-17% |
20,303,095,000.00
-4% |
20,374,240,000.00
+0% |
21,587,288,000.00
+6% |
22,528,264,000.00
+4% |
23,229,619,000.00
+3% |
24,434,553,000.00
+5% |
24,617,292,000.00
+1% |
25,615,844,000.00
+4% |
27,591,755,000.00
+8% |
31,097,421,000.00
+13% |
30,016,039,000.00
-3% |
31,169,800,000.00
+4% |
34,988,835,000.00
+12% |
37,763,384,000.00
+8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 20,861,787,000.00 | 19,814,221,000.00 | 16,666,669,000.00 | 15,744,285,000.00 | 15,486,325,000.00 | 16,358,549,000.00 | 17,117,042,000.00 | 17,796,313,000.00 | 18,731,880,000.00 | 18,717,167,000.00 | 19,550,543,000.00 | 21,005,367,000.00 | 24,000,932,000.00 | 23,211,571,000.00 | 24,018,375,000.00 | 27,814,748,000.00 | 29,516,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,452,126,000.00
+0% |
5,570,813,000.00
+2% |
4,477,875,000.00
-20% |
4,558,810,000.00
+2% |
4,887,915,000.00
+7% |
5,228,739,000.00
+7% |
5,411,222,000.00
+3% |
5,433,306,000.00
+0% |
5,702,673,000.00
+5% |
5,900,125,000.00
+3% |
6,065,301,000.00
+3% |
6,586,388,000.00
+9% |
7,096,489,000.00
+8% |
6,804,468,000.00
-4% |
7,151,425,000.00
+5% |
7,174,087,000.00
+0% |
8,247,384,000.00
+15% |
||
| Gross Profit Ratio | (0.21%) | (0.22%) | (0.21%) | (0.22%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.22%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 120,000,000.00 | 82,000,000.00 | 58,000,000.00 | 52,252,000.00 | 53,382,000.00 | 25,165,000.00 | 34,000,000.00 | 86,000,000.00 | 89,301,000.00 | 96,340,000.00 | 82,038,000.00 | 72,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,581,000,000.00 | 3,670,000,000.00 | 3,771,000,000.00 | 3,675,801,000.00 | 3,794,694,000.00 | 3,895,650,000.00 | 4,184,000,000.00 | 4,525,000,000.00 | 4,451,789,000.00 | 4,540,193,000.00 | 4,819,878,000.00 | 5,203,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 1,020,629,000.00 | 969,526,000.00 | 1,062,203,000.00 | 1,121,743,000.00 | 1,075,039,000.00 | 1,132,059,000.00 | 1,313,852,000.00 | 1,405,918,000.00 | 1,400,256,000.00 | 1,440,451,000.00 | 1,469,635,000.00 | 1,465,000,000.00 | 1,750,233,000.00 | 1,783,976,000.00 | 1,878,489,000.00 | 1,939,840,000.00 | 2,148,572,000.00 | ||
| Other Expenses | -20,439,000.00 | -26,737,000.00 | 262,426,000.00 | 97,756,000.00 | 2,887,000.00 | 48,192,000.00 | 20,714,000.00 | 48,617,000.00 | 12,616,000.00 | 21,759,000.00 | 3,983,996,000.00 | 22,702,000.00 | 30,169,000.00 | 4,648,967,000.00 | 4,783,856,000.00 | 31,174,000.00 | 85,000,000.00 | ||
| Total Operating Expenses | 4,170,237,000.00 | 4,293,718,000.00 | 3,925,778,000.00 | 3,706,416,000.00 | 3,673,314,000.00 | 3,690,408,000.00 | 3,747,138,000.00 | 3,835,252,000.00 | 3,783,900,000.00 | 3,907,586,000.00 | 3,983,996,000.00 | 4,240,430,000.00 | 4,594,871,000.00 | 4,648,967,000.00 | 4,783,856,000.00 | 5,044,845,000.00 | 5,360,794,000.00 | ||
| Cost and Exponses | 25,032,024,000.00 | 24,107,939,000.00 | 20,592,447,000.00 | 19,450,701,000.00 | 19,159,639,000.00 | 20,048,957,000.00 | 20,864,180,000.00 | 21,631,565,000.00 | 22,515,780,000.00 | 22,624,753,000.00 | 23,534,539,000.00 | 25,245,797,000.00 | 28,595,803,000.00 | 27,860,538,000.00 | 28,802,231,000.00 | 32,859,593,000.00 | 34,876,098,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,281,887,000.00
+0% |
1,277,094,000.00
0% |
552,097,000.00
-57% |
852,394,000.00
+54% |
1,214,601,000.00
+42% |
1,538,329,000.00
+27% |
1,664,083,000.00
+8% |
1,598,053,000.00
-4% |
1,918,773,000.00
+20% |
1,992,538,000.00
+4% |
2,081,304,000.00
+4% |
2,345,957,000.00
+13% |
2,501,617,000.00
+7% |
2,155,500,000.00
-14% |
2,367,568,000.00
+10% |
2,129,241,000.00
-10% |
2,887,286,000.00
+36% |
||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8,774,000.00 | 284,000.00 | 164,000.00 | 188,000.00 | 2,009,000.00 | 184,000.00 | 157,000.00 | 633,000.00 | 460,000.00 | 23,000.00 | 23,000.00 | 899,000.00 | 339,000.00 | 335,000.00 | 269,000.00 | 27,000.00 | 29,000.00 | ||
| Interest Expenses | 79,087,000.00 | 85,232,000.00 | 125,671,000.00 | 108,839,000.00 | 101,714,000.00 | 99,782,000.00 | 116,165,000.00 | 113,963,000.00 | 102,821,000.00 | 85,775,000.00 | 72,258,000.00 | 56,128,000.00 | 54,645,000.00 | 49,695,000.00 | 45,997,000.00 | 43,023,000.00 | 35,391,000.00 | ||
| Total Other Income/Exp... | 107,934,000.00 | -275,489,000.00 | -307,315,000.00 | -195,147,000.00 | -41,145,000.00 | 69,358,000.00 | -87,387,000.00 | -139,854,000.00 | -156,314,000.00 | -80,679,000.00 | -30,299,000.00 | -74,794,000.00 | -49,560,000.00 | 39,987,000.00 | 172,416,000.00 | -134,381,000.00 | 239,324,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,489,537,000.00 | 2,056,363,000.00 | 1,438,107,000.00 | 1,894,017,000.00 | 2,354,652,000.00 | 2,842,980,000.00 | 3,006,713,000.00 | 2,978,080,000.00 | 3,265,536,000.00 | 3,438,086,000.00 | 3,592,898,000.00 | 3,792,293,000.00 | 4,256,936,000.00 | 4,029,158,000.00 | 4,464,469,000.00 | 3,977,724,000.00 | 5,310,576,000.00 | ||
| EBITDA ratio | (0.09%) | (0.09%) | (0.08%) | (0.10%) | (0.11%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | (0.14%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,389,821,000.00 | 1,001,605,000.00 | 244,782,000.00 | 657,247,000.00 | 1,173,456,000.00 | 1,607,687,000.00 | 1,576,696,000.00 | 1,458,199,000.00 | 1,762,459,000.00 | 1,911,859,000.00 | 2,051,005,000.00 | 2,271,163,000.00 | 2,452,057,000.00 | 2,195,487,000.00 | 2,539,984,000.00 | 1,994,860,000.00 | 3,126,610,000.00 | ||
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.01%) | (0.03%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 565,393,000.00 | 532,376,000.00 | 63,014,000.00 | 390,353,000.00 | 564,234,000.00 | 709,066,000.00 | 658,749,000.00 | 456,990,000.00 | 632,824,000.00 | 597,232,000.00 | 682,651,000.00 | 749,273,000.00 | 779,749,000.00 | 700,719,000.00 | 845,222,000.00 | 651,293,000.00 | 928,744,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 739,956,000.00
+0% |
415,633,000.00
-44% |
177,435,000.00
-57% |
233,782,000.00
+32% |
592,276,000.00
+153% |
885,043,000.00
+49% |
901,619,000.00
+2% |
982,354,000.00
+9% |
1,114,947,000.00
+13% |
1,314,626,000.00
+18% |
1,368,353,000.00
+4% |
1,521,889,000.00
+11% |
1,672,308,000.00
+10% |
1,494,767,000.00
-11% |
1,343,566,000.00
-10% |
1,343,566,000.00
+0% |
2,197,865,000.00
+64% |
||
| Net Income Ratio | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 46.61 | 26.57 | 11.36 | 15.15 | 41.32 | 61.75 | 57.88 | 60.52 | 69.70 | 82.68 | 86.07 | 95.73 | 105.13 | 93.63 | 84.10 | 84.07 | 137.50 | ||
| Diluted EPS | 46.00 | 26.41 | 11.27 | 15.09 | 41.09 | 61.64 | 57.88 | 60.52 | 69.70 | 82.68 | 86.07 | 95.73 | 105.13 | 93.63 | 84.10 | 84.07 | 137.50 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,874,100.00 | 15,639,800.00 | 15,607,900.00 | 15,430,800.00 | 14,333,000.00 | 14,333,000.00 | 15,576,000.00 | 16,230,500.00 | 15,996,000.00 | 15,900,000.00 | 15,899,000.00 | 15,898,000.00 | 15,907,000.00 | 15,965,000.00 | 15,976,000.00 | 15,982,000.00 | 15,984,000.00 | ||
| Diluted Share Outstanding | 16,086,000.00 | 15,738,255.00 | 15,740,202.00 | 15,491,578.00 | 14,413,796.00 | 14,359,105.00 | 15,576,000.00 | 16,230,500.00 | 15,996,000.00 | 15,900,000.00 | 15,899,000.00 | 15,898,000.00 | 15,907,000.00 | 15,965,000.00 | 15,976,000.00 | 15,982,000.00 | 15,984,000.00 | ||