Crops
9428.TCrops Corporation Price (9428.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,456,000
(3.8664)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18,342,006,000 | 16,438,097,000 | 15,462,970,000 | 16,958,333,000 | 21,936,599,000 | 24,111,521,000 | 26,724,769,000 | 27,020,000,000 | 33,074,000,000 | 34,701,000,000 | 37,311,000,000 | 41,030,000,000 | 42,934,000,000 | 41,041,000,000 | 45,318,000,000 | 48,380,000,000 | 54,487,000,000 |
| Net Income | 386,201,000 | 69,941,000 | 276,231,000 | 330,061,000 | 330,468,000 | 338,853,000 | 313,062,000 | 178,000,000 | 577,000,000 | 755,000,000 | 547,000,000 | 579,000,000 | 769,000,000 | 852,000,000 | 1,477,000,000 | 1,175,000,000 | 1,206,000,000 |
| FCF USD | -473,558,000 | -50,984,000 | 283,305,000 | 86,453,000 | -162,465,000 | -136,081,000 | -40,626,000 | 309,000,000 | 807,000,000 | 354,000,000 | 587,000,000 | -458,000,000 | 2,961,000,000 | 1,653,000,000 | 1,752,000,000 | 1,342,000,000 | 1,363,000,000 |
| OCF USD | -39,542,000 | 588,072,000 | 454,558,000 | 426,314,000 | 239,563,000 | 319,222,000 | 159,583,000 | 367,000,000 | 983,000,000 | 479,000,000 | 1,256,000,000 | 165,000,000 | 3,094,000,000 | 1,918,000,000 | 2,228,000,000 | 1,590,000,000 | 1,519,000,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 3.17 | 1.41 | 1.46 | 1.59 | 1.91 | 2.27 | 3.31 | 0.96 | 0.38 | 0.48 | 0.41 | 0.53 | 0.33 | 0.14 | 0.09 | 0.10 |
| D/E | 0.41 | 0.86 | 0.46 | 1.31 | 1.20 | 1.16 | 1.06 | 1.04 | 0.83 | 0.66 | 0.52 | 0.44 | 0.40 | 0.30 | 0.21 | 0.26 | 0.25 |
| CA/CL | 1.29 | 1.34 | 1.30 | 1.14 | 1.17 | 1.22 | 1.28 | 1.22 | 1.15 | 1.21 | 1.33 | 1.49 | 1.62 | 1.78 | 1.81 | 1.63 | 1.65 |
| TA/TL | 1.71 | 1.60 | 1.67 | 1.42 | 1.41 | 1.42 | 1.42 | 1.37 | 1.41 | 1.46 | 1.53 | 1.60 | 1.58 | 1.67 | 1.71 | 1.68 | 1.66 |
| Total Debt | 967,652,000 | 2,031,226,000 | 1,252,760,000 | 3,993,879,000 | 3,590,649,000 | 3,883,909,000 | 3,917,129,000 | 4,062,000,000 | 3,549,000,000 | 3,357,000,000 | 3,221,000,000 | 3,121,000,000 | 3,000,000,000 | 2,433,000,000 | 2,024,000,000 | 2,726,000,000 | 2,869,000,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 11.53% | 0.63% | 5.80% | 5.72% | 5.05% | 4.25% | 3.58% | 2.31% | 5.54% | 6.14% | 4.20% | 5.25% | 6.67% | 6.73% | 8.42% | 6.74% | 5.72% |
| ROE | 16.24% | 2.96% | 10.16% | 10.86% | 11.00% | 10.09% | 8.51% | 4.57% | 13.48% | 14.86% | 8.77% | 8.07% | 10.16% | 10.68% | 15.65% | 11.15% | 10.57% |
| ROA | 0.00% | 3.79% | 7.30% | 5.58% | 6.39% | 5.75% | 5.28% | 2.78% | 5.46% | 6.90% | 5.11% | 5.31% | 7.01% | 7.71% | 9.54% | 7.74% | 3.61% |
| NM % | 2.11% | 0.43% | 1.79% | 1.95% | 1.51% | 1.41% | 1.17% | 0.66% | 1.74% | 2.18% | 1.47% | 1.41% | 1.79% | 2.08% | 3.26% | 2.43% | 2.21% |
| FCF / R% | 0.00% | -0.31% | 1.83% | 0.51% | -0.74% | -0.56% | -0.15% | 1.14% | 2.44% | 1.02% | 1.57% | -1.12% | 6.90% | 4.03% | 3.87% | 2.77% | 2.50% |
| FCF / NI% | -61.67% | -20.31% | 55.18% | 14.36% | -23.37% | -19.46% | -5.78% | 71.53% | 91.19% | 29.38% | 56.17% | -38.39% | 168.62% | 86.86% | 66.77% | 56.46% | 113.02% |
| Operating Margin (OM) | 0.00 | 0.11 | 0.13 | 0.14 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 | 0.16 | 0.17 | 0.18 | 0.18 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 37.38 | 6.67 | 26.18 | 30.46 | 31.90 | 35.28 | 32.62 | 18.55 | 60.13 | 78.68 | 57.00 | 60.34 | 80.14 | 92.44 | 163.46 | 129.06 | 127.54 |
| SPS | 1,775.09 | 1,567.32 | 1,465.27 | 1,564.85 | 2,117.43 | 2,510.57 | 2,784.99 | 2,815.76 | 3,446.64 | 3,616.19 | 3,888.18 | 4,275.74 | 4,474.16 | 4,452.75 | 5,015.27 | 5,314.15 | 5,762.16 |
| OCPS | -3.83 | 56.07 | 43.07 | 39.34 | 23.12 | 33.24 | 16.63 | 38.25 | 102.44 | 49.92 | 130.89 | 17.19 | 322.43 | 208.09 | 246.57 | 174.65 | 160.64 |
| FCPS | -45.83 | -4.86 | 26.85 | 7.98 | -15.68 | -14.17 | -4.23 | 32.20 | 84.10 | 36.89 | 61.17 | -47.73 | 308.57 | 179.34 | 193.89 | 147.41 | 144.14 |
| BVPS | 248.62 | 237.67 | 267.61 | 292.70 | 307.24 | 371.49 | 408.75 | 438.62 | 487.49 | 575.55 | 737.39 | 880.89 | 961.96 | 1,070.96 | 1,260.40 | 1,371.70 | 1,397.84 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 37.38 | 6.67 | 26.18 | 30.46 | 31.90 | 35.28 | 32.62 | 18.55 | 60.13 | 78.68 | 57.00 | 60.34 | 80.14 | 92.44 | 163.46 | 129.06 | 127.54 |
| CAGR-SPS | 1,775.09 | 1,567.32 | 1,465.27 | 1,564.85 | 2,117.43 | 2,510.57 | 2,784.99 | 2,815.76 | 3,446.64 | 3,616.19 | 3,888.18 | 4,275.74 | 4,474.16 | 4,452.75 | 5,015.27 | 5,314.15 | 5,762.16 |
| CAGR-OCPS | -3.83 | 56.07 | 43.07 | 39.34 | 23.12 | 33.24 | 16.63 | 38.25 | 102.44 | 49.92 | 130.89 | 17.19 | 322.43 | 208.09 | 246.57 | 174.65 | 160.64 |
| CAGR-FCPS | -45.83 | -4.86 | 26.85 | 7.98 | -15.68 | -14.17 | -4.23 | 32.20 | 84.10 | 36.89 | 61.17 | -47.73 | 308.57 | 179.34 | 193.89 | 147.41 | 144.14 |
| CAGR-BVPS | 248.62 | 237.67 | 267.61 | 292.70 | 307.24 | 371.49 | 408.75 | 438.62 | 487.49 | 575.55 | 737.39 | 880.89 | 961.96 | 1,070.96 | 1,260.40 | 1,371.70 | 1,397.84 |