news-img

Crops

9428.T

Tags: JP Communication Services Telecommunications Services

Crops Corporation Price (9428.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

9,456,000

(3.8664)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Crops Corporation
news-img

Income Statement

Crops Corporation

Currency: JPY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 18,342,006,000.00

+0%

16,438,097,000.00

-10%

15,462,970,000.00

-6%

16,958,333,000.00

+10%

21,936,599,000.00

+29%

24,111,521,000.00

+10%

26,724,769,000.00

+11%

27,020,000,000.00

+1%

33,074,000,000.00

+22%

34,701,000,000.00

+5%

37,311,000,000.00

+8%

41,030,000,000.00

+10%

42,934,000,000.00

+5%

41,041,000,000.00

-4%

45,318,000,000.00

+10%

48,380,000,000.00

+7%

54,487,000,000.00

+13%

Cost of Revenue
Cost of Revenue 14,353,300,000.00 12,681,756,000.00 11,681,637,000.00 12,708,106,000.00 16,944,301,000.00 18,701,821,000.00 20,611,681,000.00 21,836,000,000.00 26,831,000,000.00 28,041,000,000.00 30,059,000,000.00 32,594,000,000.00 33,583,000,000.00 31,247,000,000.00 33,855,000,000.00 36,137,000,000.00 40,809,000,000.00
Gross Profit
Gross Profit 3,988,706,000.00

+0%

 3,756,341,000.00

-6%

 3,781,333,000.00

+1%

 4,250,227,000.00

+12%

 4,992,298,000.00

+17%

 5,409,700,000.00

+8%

 6,113,088,000.00

+13%

 5,184,000,000.00

-15%

 6,243,000,000.00

+20%

 6,660,000,000.00

+7%

 7,252,000,000.00

+9%

 8,436,000,000.00

+16%

 9,351,000,000.00

+11%

 9,794,000,000.00

+5%

 11,463,000,000.00

+17%

 12,243,000,000.00

+7%

 13,678,000,000.00

+12%
Gross Profit Ratio (0.22%) (0.23%) (0.24%) (0.25%) (0.23%) (0.22%) (0.23%) (0.19%) (0.19%) (0.19%) (0.19%) (0.21%) (0.22%) (0.24%) (0.25%) (0.25%) (0.25%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 1,354,906,000.00 1,382,014,000.00 1,410,070,000.00 1,577,688,000.00 1,781,869,000.00 1,936,361,000.00 1,999,585,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 1,539,589,000.00 1,591,520,000.00 1,667,527,000.00 1,797,070,000.00 2,183,435,000.00 2,607,057,000.00 3,184,540,000.00 4,666,000,000.00 5,332,000,000.00 5,477,000,000.00 6,192,000,000.00 7,119,000,000.00 7,328,000,000.00 7,732,000,000.00 8,954,000,000.00 9,971,000,000.00 11,551,000,000.00
Selling & Marketing Exp... 184,683,000.00 209,506,000.00 257,457,000.00 219,382,000.00 401,566,000.00 670,696,000.00 1,184,955,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 89,697,000.00 110,023,000.00 196,055,000.00 295,513,000.00 154,903,000.00 132,958,000.00 124,157,000.00 121,000,000.00 222,000,000.00 165,000,000.00 185,000,000.00 269,000,000.00 311,000,000.00 769,000,000.00 336,000,000.00 310,000,000.00 495,000,000.00
Other Expenses 6,263,000.00 3,440,000.00 44,531,000.00 12,323,000.00 35,776,000.00 29,242,000.00 49,947,000.00 11,000,000.00 32,000,000.00 39,000,000.00 18,000,000.00 2,000,000.00 83,000,000.00 236,000,000.00 154,000,000.00 125,000,000.00 0.00
Total Operating Expenses 2,005,522,000.00 2,036,680,000.00 2,088,694,000.00 2,290,808,000.00 2,791,372,000.00 3,199,772,000.00 3,780,778,000.00 4,666,000,000.00 5,331,000,000.00 5,477,000,000.00 6,192,000,000.00 7,119,000,000.00 7,328,000,000.00 7,732,000,000.00 8,954,000,000.00 9,971,000,000.00 11,551,000,000.00
Cost and Exponses 16,358,822,000.00 14,718,436,000.00 13,770,331,000.00 14,998,914,000.00 19,735,673,000.00 21,901,593,000.00 24,392,459,000.00 26,502,000,000.00 32,162,000,000.00 33,518,000,000.00 36,251,000,000.00 39,713,000,000.00 40,911,000,000.00 38,979,000,000.00 42,809,000,000.00 46,108,000,000.00 52,360,000,000.00
Operating Income
Operating Income 811,715,000.00

+0%

497,609,000.00

-39%

580,293,000.00

+17%

788,753,000.00

+36%

749,961,000.00

-5%

723,001,000.00

-4%

708,200,000.00

-2%

517,000,000.00

-27%

911,000,000.00

+76%

1,182,000,000.00

+30%

1,059,000,000.00

-10%

1,316,000,000.00

+24%

2,021,000,000.00

+54%

2,061,000,000.00

+2%

2,508,000,000.00

+22%

2,272,000,000.00

-9%

2,127,000,000.00

-6%

Operating Income Ratio (0.04%) (0.03%) (0.04%) (0.05%) (0.03%) (0.03%) (0.03%) (0.02%) (0.03%) (0.03%) (0.03%) (0.03%) (0.05%) (0.05%) (0.06%) (0.05%) (0.04%)
Other Income and Exp...
Interest Income 2,221,000.00 1,795,000.00 673,000.00 1,044,000.00 950,000.00 949,000.00 952,000.00 11,000,000.00 15,000,000.00 16,000,000.00 17,000,000.00 18,000,000.00 19,000,000.00 16,000,000.00 25,000,000.00 41,000,000.00 49,000,000.00
Interest Expenses 8,394,000.00 20,315,000.00 20,054,000.00 22,776,000.00 26,933,000.00 29,603,000.00 26,700,000.00 23,000,000.00 24,000,000.00 15,000,000.00 12,000,000.00 12,000,000.00 10,000,000.00 9,000,000.00 7,000,000.00 7,000,000.00 9,000,000.00
Total Other Income/Exp... -43,871,000.00 -246,592,000.00 -66,866,000.00 -186,674,000.00 -54,648,000.00 -23,839,000.00 -6,000,000.00 -85,000,000.00 -26,000,000.00 23,000,000.00 -15,000,000.00 -123,000,000.00 -265,000,000.00 -158,000,000.00 116,000,000.00 105,000,000.00 125,000,000.00
EBITDA
EBITDA 865,935,000.00 381,355,000.00 710,150,000.00 805,006,000.00 945,479,000.00 930,052,000.00 852,000,000.00 636,000,000.00 1,131,000,000.00 1,386,000,000.00 1,243,000,000.00 1,479,000,000.00 2,079,000,000.00 2,685,000,000.00 2,968,000,000.00 2,694,000,000.00 2,755,000,000.00
EBITDA ratio (0.11%) (0.11%) (0.13%) (0.13%) (0.11%) (0.10%) (0.09%) (0.02%) (0.04%) (0.04%) (0.03%) (0.04%) (0.06%) (0.08%) (0.07%) (0.06%) (0.05%)
Income Before Tax
Income Before Tax 767,844,000.00 251,017,000.00 513,427,000.00 602,079,000.00 695,313,000.00 699,161,000.00 702,325,000.00 432,000,000.00 885,000,000.00 1,205,000,000.00 1,045,000,000.00 1,193,000,000.00 1,756,000,000.00 1,903,000,000.00 2,624,000,000.00 2,377,000,000.00 2,252,000,000.00
Income Before Tax Ratio (0.04%) (0.02%) (0.03%) (0.04%) (0.03%) (0.03%) (0.03%) (0.02%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.05%) (0.06%) (0.05%) (0.04%)
Income Tax Expense
Income Tax Expense 363,694,000.00 236,305,000.00 266,131,000.00 241,345,000.00 317,365,000.00 326,925,000.00 353,774,000.00 226,000,000.00 271,000,000.00 405,000,000.00 424,000,000.00 385,000,000.00 673,000,000.00 745,000,000.00 811,000,000.00 741,000,000.00 722,000,000.00
Net Income
Net Income 386,201,000.00

+0%

69,941,000.00

-82%

276,231,000.00

+295%

330,061,000.00

+19%

330,468,000.00

+0%

338,853,000.00

+3%

313,062,000.00

-8%

178,000,000.00

-43%

577,000,000.00

+224%

755,000,000.00

+31%

547,000,000.00

-28%

579,000,000.00

+6%

769,000,000.00

+33%

852,000,000.00

+11%

1,477,000,000.00

+73%

1,175,000,000.00

-20%

1,206,000,000.00

+3%

Net Income Ratio (0.02%) (0.00%) (0.02%) (0.02%) (0.02%) (0.01%) (0.01%) (0.01%) (0.02%) (0.02%) (0.01%) (0.01%) (0.02%) (0.02%) (0.03%) (0.02%) (0.02%)
Earning Per Share
Basic EPS 37.37 6.66 26.17 30.45 31.89 35.28 32.62 18.61 60.22 78.68 57.00 60.34 80.14 92.44 163.46 129.06 127.54
Diluted EPS 35.90 6.50 25.65 30.45 31.89 35.28 32.62 18.61 60.22 78.68 56.28 59.16 80.14 92.44 163.46 129.06 127.54
Share Outstanding
Basic Share Outstanding 10,333,000.00 10,488,000.00 10,553,000.00 10,837,000.00 10,360,000.00 9,604,000.00 9,596,000.00 9,596,000.00 9,596,000.00 9,596,000.00 9,596,000.00 9,596,000.00 9,596,000.00 9,217,000.00 9,036,000.00 9,104,000.00 9,456,000.00
Diluted Share Outstanding 10,757,688.00 10,760,154.00 10,769,240.00 10,837,000.00 10,360,000.00 9,604,000.00 9,596,000.00 9,596,000.00 9,596,000.00 9,596,000.00 9,719,261.00 9,787,018.00 9,596,000.00 9,217,000.00 9,036,000.00 9,104,000.00 9,456,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation