
Crops
9428.TCrops Corporation Price (9428.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,456,000
(3.8664)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Crops CorporationCurrency: JPY
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 1.02B | 2.00B | 1.08B | 2.89B | 1.94B | 2.09B | 2.05B | 2.38B | 2.23B | 2.41B | 3.49B | 3.70B | 6.07B | 6.63B | 7.29B | 7.01B | 7.47B | ||
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,781,000,000.00 | -2,956,000,000.00 | -3,526,000,000.00 | 8.00M | -5,443,000,000.00 | -6,256,000,000.00 | -6,078,000,000.00 | -6,956,000,000.00 | -8,856,000,000.00 | 0.00 | ||
Net Receivables | 0.00 | 0.00 | 1.50B | 2.03B | 2.57B | 2.87B | 3.30B | 3.77B | 3.66B | 3.74B | 3.74B | 3.95B | 4.08B | 4.06B | 4.47B | 4.75B | 5.61B | ||
Inventory | 808.34M | 533.62M | 595.60M | 1.08B | 1.29B | 1.48B | 1.62B | 1.79B | 1.92B | 2.15B | 2.48B | 3.21B | 2.20B | 2.15B | 2.54B | 2.91B | 3.86B | ||
Other Current Assets | 65.37M | 71.34M | 403.93M | 438.42M | 419.06M | 453.44M | 567.04M | 752.00M | 865.00M | 915.00M | 907.00M | 1.16B | 1.27B | 1.15B | 1.18B | 1.72B | 1.58B | ||
Total Current Assets | 4.12B | 4.29B | 3.58B | 6.44B | 6.23B | 6.89B | 7.53B | 8.68B | 8.68B | 9.22B | 10.82B | 12.02B | 13.63B | 13.99B | 15.48B | 16.39B | 18.52B | ||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 1.40B | 1.87B | 2.04B | 2.32B | 2.51B | 2.77B | 2.84B | 2.92B | 2.87B | 2.87B | 3.39B | 3.42B | 3.34B | 3.28B | 3.63B | 3.70B | 3.78B | ||
Goodwill | 0.00 | 0.00 | 0.00 | 308.91M | 240.58M | 172.24M | 103.91M | 485.00M | 385.00M | 342.00M | 424.00M | 374.00M | 674.00M | 95.00M | 22.00M | 231.00M | 1.06B | ||
Intangible Assets | 0.00 | 0.00 | 0.00 | 41.46M | 50.33M | 52.92M | 44.52M | 58.00M | 43.00M | 43.00M | 87.00M | 102.00M | 119.00M | 108.00M | 91.00M | 91.00M | 169.00M | ||
Long Term Investments | 309.90M | 123.94M | 229.09M | 348.69M | 434.59M | 470.74M | 490.15M | 3.41B | 3.58B | 4.30B | 820.00M | 6.16B | 6.73B | 6.74B | 7.77B | 9.71B | 1.08B | ||
Tax Assets | 47.69M | 51.10M | 102.84M | 227.36M | 154.46M | 139.85M | 118.15M | -3,405,000,000.00 | -3,580,000,000.00 | -4,300,000,000.00 | 321.00M | 381.00M | 550.00M | 474.00M | 515.00M | 597.00M | 557.00M | ||
Other Non-Current Assets | 272.65M | 252.76M | 994.81M | 1.10B | 1.27B | 1.66B | 2.18B | 3.41B | 4.23B | 4.99B | 4.58B | -1,000,000.00 | -3,000,000.00 | -2,000,000.00 | -2,000,000.00 | -1,000,000.00 | 8.53B | ||
Total Non-Current Assets | 2.07B | 2.34B | 3.45B | 4.35B | 4.65B | 5.27B | 5.77B | 6.87B | 7.53B | 8.24B | 9.62B | 10.43B | 11.41B | 10.70B | 12.02B | 14.33B | 15.17B | ||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 1,000.00k | 0.00 | 0.00 | -1,000,000.00 | 2.00M | 4.00M | 3.00M | 3.00M | 3.00M | -307,000,000.00 | ||
Total Assets | 6.19B
+0% |
6.63B
+7% |
7.03B
+6% |
10.79B
+53% |
10.88B
+1% |
12.16B
+12% |
13.30B
+9% |
15.55B
+17% |
16.21B
+4% |
17.46B
+8% |
20.44B
+17% |
22.45B
+10% |
25.04B
+12% |
24.69B
-1% |
27.50B
+11% |
30.72B
+12% |
33.38B
+9% |
||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 1.81B | 1.39B | 909.44M | 1.72B | 2.15B | 2.20B | 1.85B | 2.60B | 2.74B | 2.37B | 2.49B | 2.40B | 2.46B | 2.46B | 2.96B | 2.88B | 3.24B | ||
Short Term Debt | 717.56M | 1.24B | 526.88M | 3.11B | 2.53B | 2.55B | 2.38B | 2.27B | 2.75B | 2.94B | 2.72B | 2.63B | 2.07B | 1.81B | 1.65B | 2.51B | 2.77B | ||
Tax Payables | 201.63M | 63.82M | 165.51M | 232.21M | 95.85M | 198.78M | 198.28M | 0.00 | 234.00M | 255.00M | 498.00M | 326.00M | 465.00M | 389.00M | 558.00M | 423.00M | 409.00M | ||
Deferred Revenue | 413.10M | 335.87M | 359.88M | 415.67M | 289.34M | 408.91M | 416.43M | 183.00M | 464.00M | 490.00M | 749.00M | 537.00M | 662.00M | 605.00M | 984.00M | 878.00M | 42.00M | ||
Other Current Liabilities | 469.87M | 524.42M | 1.14B | 572.74M | 571.01M | 704.41M | 1.45B | 1.73B | 1.82B | 2.06B | 2.46B | 2.73B | 3.41B | 3.19B | 3.39B | 4.21B | 4.74B | ||
Total Current Liabilities | 3.20B | 3.21B | 2.74B | 5.63B | 5.34B | 5.65B | 5.87B | 7.14B | 7.55B | 7.63B | 8.17B | 8.09B | 8.41B | 7.85B | 8.56B | 10.03B | 11.20B | ||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 129.36M | 794.93M | 725.88M | 879.56M | 1.10B | 1.34B | 1.59B | 1.43B | 854.00M | 457.00M | 502.00M | 488.00M | 933.00M | 625.00M | 376.00M | 214.00M | 122.00M | ||
Deferred Revenue Non Current | 120.74M | 0.00 | 0.00 | 0.00 | 267.58M | 261.96M | 267.67M | 0.00 | 0.00 | 0.00 | 0.00 | -126,000,000.00 | -68,000,000.00 | -110,000,000.00 | -174,000,000.00 | -178,000,000.00 | 0.00 | ||
Deferred Tax Liabilities Non-Current | 46.69M | 104.00k | 0.00 | 0.00 | 4.64M | 17.38M | 37.71M | 0.00 | 0.00 | 0.00 | 0.00 | 126.00M | 68.00M | 110.00M | 174.00M | 178.00M | 0.00 | ||
Other Non-Current Liabilities | 2.00k | 130.29M | 738.06M | 1.10B | 975.31M | 1.33B | 1.61B | 2.77B | 3.13B | 3.85B | 4.70B | 5.42B | 6.47B | 6.35B | 7.18B | 7.99B | 8.84B | ||
Total Non-Current Liabilities | 417.52M | 925.32M | 1.46B | 1.98B | 2.35B | 2.94B | 3.51B | 4.20B | 3.98B | 4.31B | 5.20B | 5.90B | 7.41B | 6.97B | 7.56B | 8.21B | 8.97B | ||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Capital Lease Obligations | -120,737,000.00 | 0.00 | 0.00 | 0.00 | 43.59M | 0.00 | 54.11M | -366,000,000.00 | 59.00M | 44.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.00M | ||
Total Liabilities | 3.62B
+0% |
4.14B
+14% |
4.21B
+2% |
7.61B
+81% |
7.69B
+1% |
8.60B
+12% |
9.38B
+9% |
11.34B
+21% |
11.53B
+2% |
11.94B
+3% |
13.36B
+12% |
14.00B
+5% |
15.81B
+13% |
14.82B
-6% |
16.11B
+9% |
18.23B
+13% |
20.16B
+11% |
||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.93B | 7.56B | 7.83B | 9.14B | 10.16B | 0.00 | ||
Common Stock | 242.31M | 243.12M | 255.16M | 255.16M | 255.16M | 255.16M | 255.16M | 255.00M | 255.00M | 255.00M | 255.00M | 255.00M | 255.00M | 255.00M | 255.00M | 255.00M | 255.00M | ||
Retained Earnings | 1.76B | 1.81B | 2.07B | 2.39B | 2.70B | 2.61B | 2.91B | 3.04B | 3.58B | 4.27B | 4.72B | 5.21B | 5.83B | 6.52B | 7.84B | 8.84B | 9.86B | ||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 173.00M | 195.00M | 276.00M | 131.00M | 243.00M | 269.00M | 239.00M | 13.00M | 148.00M | 298.00M | 379.00M | 507.00M | ||
Other Total Stockholders Equity | 302.41M | 302.88M | 315.23M | 315.22M | -88,858,000.00 | 315.14M | 315.11M | 316.00M | 442.00M | 312.00M | 1.26B | 1.47B | 1.48B | 1.06B | 1.04B | 1.44B | 790.00M | ||
Total Stockholders Equity | 2.38B | 2.36B | 2.72B | 3.04B | 3.00B | 3.36B | 3.68B | 3.89B | 4.28B | 5.08B | 6.23B | 7.17B | 7.57B | 7.98B | 9.44B | 10.54B | 11.41B | ||
Minority Interest | 191.26M | 133.02M | 104.23M | 134.04M | 179.42M | 210.34M | 243.39M | 318.00M | 398.00M | 442.00M | 842.00M | 1.28B | 1.66B | 1.89B | 1.95B | 1.95B | 1.81B | ||
Total Equity | 2.57B
+0% |
2.49B
-3% |
2.82B
+13% |
3.17B
+12% |
3.18B
+0% |
3.57B
+12% |
3.92B
+10% |
4.21B
+7% |
4.68B
+11% |
5.52B
+18% |
7.08B
+28% |
8.45B
+19% |
9.23B
+9% |
9.87B
+7% |
11.39B
+15% |
12.49B
+10% |
13.22B
+6% |
||
Total Liabilities And Total Equity | 6.19B
+0% |
6.63B
+7% |
7.03B
+6% |
10.79B
+53% |
10.88B
+1% |
12.16B
+12% |
13.30B
+9% |
15.55B
+17% |
16.21B
+4% |
17.46B
+8% |
20.44B
+17% |
22.45B
+10% |
25.04B
+12% |
24.69B
-1% |
27.50B
+11% |
30.72B
+12% |
33.38B
+9% |
||
Additional Metrics | |||||||||||||||||||
Total Investments | 309.90M
+0% |
123.94M
-60% |
229.09M
+85% |
348.69M
+52% |
434.59M
+25% |
470.74M
+8% |
490.15M
+4% |
624.00M
+27% |
624.00M
+0% |
774.00M
+24% |
820.00M
+6% |
713.00M
-13% |
473.00M
-34% |
662.00M
+40% |
813.00M
+23% |
857.00M
+5% |
1.08B
+26% |
||
Total Debt | 967.65M
+0% |
2.03B
+110% |
1.25B
-38% |
3.99B
+219% |
3.59B
-10% |
3.88B
+8% |
3.92B
+1% |
4.06B
+4% |
3.55B
-13% |
3.36B
-5% |
3.22B
-4% |
3.12B
-3% |
3.00B
-4% |
2.43B
-19% |
2.02B
-17% |
2.73B
+35% |
2.87B
+5% |
||
Net Debt | -52,235,000.00 | 29.40M | 170.92M | 1.11B | 1.65B | 1.79B | 1.87B | 1.69B | 1.32B | 948.00M | -267,000,000.00 | -580,000,000.00 | -3,074,000,000.00 | -4,195,000,000.00 | -5,261,000,000.00 | -4,282,000,000.00 | -4,603,000,000.00 |