Nippon
9414.TNippon BS Broadcasting Corporation Price (9414.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,834,274
(0.0109)%Revenue and Profitability
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,015,583,000 | 7,869,683,000 | 8,865,501,000 | 10,212,123,000 | 11,569,138,000 | 12,494,143,000 | 12,601,228,000 | 11,394,190,000 | 12,004,411,000 | 12,250,430,000 | 12,417,299,000 | 12,241,507,000 |
| Net Income | 1,322,712,000 | 1,240,538,000 | 1,216,693,000 | 1,460,610,000 | 1,518,031,000 | 1,659,015,000 | 1,158,713,000 | 1,490,491,000 | 1,866,311,000 | 1,599,508,000 | 1,386,329,000 | 1,455,519,000 |
| FCF USD | 1,223,092,000 | -912,505,000 | 1,593,306,000 | 1,034,850,000 | 1,464,349,000 | 1,780,074,000 | 1,059,290,000 | 1,453,870,000 | 1,836,392,000 | 1,803,046,000 | -86,328,000 | 2,436,076,000 |
| OCF USD | 1,266,042,000 | 1,646,492,000 | 1,788,054,000 | 1,612,359,000 | 1,542,389,000 | 2,049,469,000 | 1,250,258,000 | 2,252,270,000 | 2,199,725,000 | 1,843,212,000 | 1,336,351,000 | 2,468,837,000 |
Financial Health - DEBT
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 |
| CA/CL | 5.83 | 6.28 | 4.43 | 5.48 | 6.05 | 5.40 | 5.81 | 5.46 | 6.09 | 6.70 | 8.26 | 7.86 |
| TA/TL | 9.92 | 11.84 | 8.06 | 9.40 | 9.81 | 8.11 | 8.59 | 8.18 | 8.65 | 9.07 | 11.51 | 11.28 |
| Total Debt | 69,423,000 | 49,006,000 | 27,969,000 | 10,347,000 | 268,000 | 504,100,000 | 513,000,000 | 501,900,000 | 500,000,000 | 500,000,000 | 100,000,000 | 0 |
Management Performance
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 16.46% | 10.29% | 9.48% | 9.93% | 9.74% | 9.52% | 6.32% | 7.66% | 8.68% | 7.20% | 5.97% | 6.09% |
| ROE | 16.56% | 10.26% | 9.30% | 10.23% | 9.80% | 9.85% | 6.56% | 7.93% | 9.19% | 7.42% | 6.13% | 6.17% |
| ROA | 0.00% | 12.67% | 12.78% | 13.52% | 12.93% | 12.63% | 8.50% | 10.25% | 11.94% | 9.88% | 8.14% | 5.62% |
| NM % | 18.85% | 15.76% | 13.72% | 14.30% | 13.12% | 13.28% | 9.20% | 13.08% | 15.55% | 13.06% | 11.16% | 11.89% |
| FCF / R% | 0.00% | -11.60% | 17.97% | 10.13% | 12.66% | 14.25% | 8.41% | 12.76% | 15.30% | 14.72% | -0.70% | 19.90% |
| FCF / NI% | 90.46% | -54.52% | 83.43% | 47.88% | 65.61% | 73.38% | 62.32% | 66.23% | 66.97% | 75.27% | -4.28% | 167.37% |
| Operating Margin (OM) | 0.00 | 0.56 | 0.61 | 0.64 | 0.67 | 0.73 | 0.79 | 0.97 | 1.05 | 1.13 | 1.20 | 1.30 |
Per Share
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 91.87 | 77.67 | 68.34 | 82.04 | 85.27 | 93.19 | 65.08 | 83.72 | 104.83 | 89.84 | 77.85 | 81.64 |
| SPS | 487.29 | 492.75 | 497.99 | 573.63 | 649.85 | 701.81 | 707.79 | 639.98 | 674.26 | 688.08 | 697.28 | 686.62 |
| OCPS | 87.94 | 103.09 | 100.44 | 90.57 | 86.64 | 115.12 | 70.22 | 126.50 | 123.55 | 103.53 | 75.04 | 138.48 |
| FCPS | 84.95 | -57.13 | 89.50 | 58.13 | 82.25 | 99.99 | 59.50 | 81.66 | 103.15 | 101.27 | -4.85 | 136.64 |
| BVPS | 554.69 | 757.19 | 735.13 | 802.17 | 870.44 | 945.92 | 992.26 | 1,055.96 | 1,141.11 | 1,211.49 | 1,269.43 | 1,323.65 |
Per Share - CAGR
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 91.87 | 77.67 | 68.34 | 82.04 | 85.27 | 93.19 | 65.08 | 83.72 | 104.83 | 89.84 | 77.85 | 81.64 |
| CAGR-SPS | 487.29 | 492.75 | 497.99 | 573.63 | 649.85 | 701.81 | 707.79 | 639.98 | 674.26 | 688.08 | 697.28 | 686.62 |
| CAGR-OCPS | 87.94 | 103.09 | 100.44 | 90.57 | 86.64 | 115.12 | 70.22 | 126.50 | 123.55 | 103.53 | 75.04 | 138.48 |
| CAGR-FCPS | 84.95 | -57.13 | 89.50 | 58.13 | 82.25 | 99.99 | 59.50 | 81.66 | 103.15 | 101.27 | -4.85 | 136.64 |
| CAGR-BVPS | 554.69 | 757.19 | 735.13 | 802.17 | 870.44 | 945.92 | 992.26 | 1,055.96 | 1,141.11 | 1,211.49 | 1,269.43 | 1,323.65 |