Chuo
9319.TChuo Warehouse Co.,Ltd. Price (9319.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,988,000
(0.0474)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24,324,955,000 | 22,870,859,000 | 20,589,888,000 | 21,656,575,000 | 21,960,606,000 | 22,401,886,000 | 23,125,544,000 | 23,554,547,000 | 23,875,449,000 | 24,707,752,000 | 26,043,877,000 | 26,241,273,000 | 26,475,432,000 | 25,927,637,000 | 23,931,611,000 | 25,869,462,000 | 26,512,364,000 |
| Net Income | 1,068,791,000 | 581,488,000 | 719,782,000 | 606,127,000 | 797,259,000 | 834,269,000 | 738,633,000 | 899,254,000 | 1,363,797,000 | 1,134,323,000 | 1,254,591,000 | 825,213,000 | 1,210,035,000 | 1,307,297,000 | 1,352,291,000 | 1,708,059,000 | 1,698,180,000 |
| FCF USD | 796,524,000 | 66,624,000 | -20,745,000 | 1,563,634,000 | 1,051,733,000 | 1,539,491,000 | 123,106,000 | 1,396,965,000 | -250,031,000 | 1,398,198,000 | 31,873,000 | 421,954,000 | -1,290,225,000 | 601,164,000 | 281,227,000 | -256,864,000 | 839,048,000 |
| OCF USD | 2,649,901,000 | 2,107,535,000 | 2,381,020,000 | 1,937,215,000 | 1,560,530,000 | 2,086,722,000 | 1,680,159,000 | 2,476,627,000 | 1,974,208,000 | 2,345,383,000 | 2,093,128,000 | 2,374,230,000 | 3,031,216,000 | 2,902,365,000 | 2,256,321,000 | 4,079,408,000 | 2,841,244,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.72 | 0.63 | 0.43 | 0.45 | 0.18 | 0.44 | 0.23 | 0.52 | 0.44 | 0.25 | 0.20 | 0.82 | 0.99 | 1.24 | 1.40 | 1.82 |
| D/E | 0.08 | 0.17 | 0.16 | 0.15 | 0.14 | 0.11 | 0.12 | 0.11 | 0.13 | 0.12 | 0.10 | 0.09 | 0.14 | 0.14 | 0.17 | 0.18 | 0.15 |
| CA/CL | 2.02 | 1.31 | 1.29 | 1.40 | 1.68 | 1.78 | 1.91 | 1.85 | 1.98 | 2.08 | 2.08 | 1.93 | 1.87 | 1.95 | 1.73 | 1.78 | 2.02 |
| TA/TL | 6.07 | 4.78 | 4.90 | 5.13 | 5.61 | 5.53 | 5.59 | 5.46 | 5.14 | 5.31 | 5.45 | 5.63 | 5.01 | 4.95 | 4.42 | 4.21 | 4.67 |
| Total Debt | 2,649,000,000 | 4,852,997,000 | 4,964,000,000 | 4,598,416,000 | 4,235,620,000 | 3,717,247,000 | 4,028,217,000 | 3,709,278,000 | 4,635,960,000 | 4,207,317,000 | 3,865,696,000 | 3,630,941,000 | 5,190,658,000 | 5,510,441,000 | 6,921,936,000 | 7,477,135,000 | 6,844,170,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 2.91% | 1.91% | 1.91% | 1.98% | 2.18% | 2.18% | 1.85% | 2.14% | 2.46% | 2.51% | 2.42% | 2.37% | 2.35% | 2.49% | 2.55% | 2.71% | 2.39% |
| ROE | 3.34% | 1.99% | 2.38% | 2.02% | 2.61% | 2.56% | 2.23% | 2.61% | 3.91% | 3.11% | 3.26% | 2.15% | 3.15% | 3.24% | 3.30% | 4.01% | 3.75% |
| ROA | 0.00% | 3.38% | 3.29% | 2.79% | 3.58% | 3.43% | 3.03% | 3.39% | 4.88% | 3.78% | 4.01% | 2.63% | 3.77% | 3.79% | 3.77% | 4.60% | 2.93% |
| NM % | 4.39% | 2.54% | 3.50% | 2.80% | 3.63% | 3.72% | 3.19% | 3.82% | 5.71% | 4.59% | 4.82% | 3.14% | 4.57% | 5.04% | 5.65% | 6.60% | 6.41% |
| FCF / R% | 0.00% | 0.29% | -0.10% | 7.22% | 4.79% | 6.87% | 0.53% | 5.93% | -1.05% | 5.66% | 0.12% | 1.61% | -4.87% | 2.32% | 1.18% | -0.99% | 3.16% |
| FCF / NI% | 43.64% | 5.33% | -1.65% | 149.36% | 78.68% | 112.41% | 10.03% | 96.93% | -11.79% | 81.69% | 1.68% | 34.16% | -70.95% | 31.13% | 13.99% | -9.95% | 49.41% |
| Operating Margin (OM) | 0.00 | 1.15 | 1.25 | 1.19 | 1.19 | 1.18 | 1.15 | 1.15 | 1.18 | 1.16 | 1.14 | 1.14 | 1.16 | 1.22 | 1.36 | 1.30 | 1.32 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 53.44 | 29.87 | 41.15 | 33.69 | 44.32 | 45.57 | 38.83 | 47.27 | 71.69 | 59.63 | 65.95 | 43.38 | 63.66 | 68.91 | 71.28 | 90.00 | 89.43 |
| SPS | 1,216.25 | 1,174.67 | 1,177.17 | 1,203.88 | 1,220.78 | 1,223.68 | 1,215.66 | 1,238.21 | 1,255.08 | 1,298.84 | 1,369.15 | 1,379.52 | 1,392.93 | 1,366.63 | 1,261.42 | 1,363.06 | 1,396.27 |
| OCPS | 132.50 | 108.25 | 136.13 | 107.69 | 86.75 | 113.98 | 88.32 | 130.19 | 103.78 | 123.29 | 110.04 | 124.81 | 159.48 | 152.98 | 118.93 | 214.94 | 149.63 |
| FCPS | 39.83 | 3.42 | -1.19 | 86.92 | 58.47 | 84.09 | 6.47 | 73.44 | -13.14 | 73.50 | 1.68 | 22.18 | -67.88 | 31.69 | 14.82 | -13.53 | 44.19 |
| BVPS | 1,605.57 | 1,504.54 | 1,738.29 | 1,675.99 | 1,705.00 | 1,786.33 | 1,747.62 | 1,823.00 | 1,840.51 | 1,929.54 | 2,034.43 | 2,033.08 | 2,033.98 | 2,140.94 | 2,174.24 | 2,256.71 | 2,401.59 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 53.44 | 29.87 | 41.15 | 33.69 | 44.32 | 45.57 | 38.83 | 47.27 | 71.69 | 59.63 | 65.95 | 43.38 | 63.66 | 68.91 | 71.28 | 90.00 | 89.43 |
| CAGR-SPS | 1,216.25 | 1,174.67 | 1,177.17 | 1,203.88 | 1,220.78 | 1,223.68 | 1,215.66 | 1,238.21 | 1,255.08 | 1,298.84 | 1,369.15 | 1,379.52 | 1,392.93 | 1,366.63 | 1,261.42 | 1,363.06 | 1,396.27 |
| CAGR-OCPS | 132.50 | 108.25 | 136.13 | 107.69 | 86.75 | 113.98 | 88.32 | 130.19 | 103.78 | 123.29 | 110.04 | 124.81 | 159.48 | 152.98 | 118.93 | 214.94 | 149.63 |
| CAGR-FCPS | 39.83 | 3.42 | -1.19 | 86.92 | 58.47 | 84.09 | 6.47 | 73.44 | -13.14 | 73.50 | 1.68 | 22.18 | -67.88 | 31.69 | 14.82 | -13.53 | 44.19 |
| CAGR-BVPS | 1,605.57 | 1,504.54 | 1,738.29 | 1,675.99 | 1,705.00 | 1,786.33 | 1,747.62 | 1,823.00 | 1,840.51 | 1,929.54 | 2,034.43 | 2,033.08 | 2,033.98 | 2,140.94 | 2,174.24 | 2,256.71 | 2,401.59 |