Chuo
9319.TChuo Warehouse Co.,Ltd. Price (9319.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,988,000
(0.0474)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chuo Warehouse Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
24,324,955,000.00
+0% |
22,870,859,000.00
-6% |
20,589,888,000.00
-10% |
21,656,575,000.00
+5% |
21,960,606,000.00
+1% |
22,401,886,000.00
+2% |
23,125,544,000.00
+3% |
23,554,547,000.00
+2% |
23,875,449,000.00
+1% |
24,707,752,000.00
+3% |
26,043,877,000.00
+5% |
26,241,273,000.00
+1% |
26,475,432,000.00
+1% |
25,927,637,000.00
-2% |
23,931,611,000.00
-8% |
25,869,462,000.00
+8% |
26,512,364,000.00
+2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,895,110,000.00 | 20,758,834,000.00 | 18,761,497,000.00 | 19,855,444,000.00 | 20,089,463,000.00 | 20,474,181,000.00 | 21,351,966,000.00 | 21,609,748,000.00 | 21,702,018,000.00 | 22,410,015,000.00 | 23,706,955,000.00 | 23,958,755,000.00 | 24,075,897,000.00 | 23,454,871,000.00 | 21,186,574,000.00 | 22,828,905,000.00 | 23,579,384,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,429,845,000.00
+0% |
2,112,025,000.00
-13% |
1,828,391,000.00
-13% |
1,801,131,000.00
-1% |
1,871,143,000.00
+4% |
1,927,705,000.00
+3% |
1,773,578,000.00
-8% |
1,944,799,000.00
+10% |
2,173,431,000.00
+12% |
2,297,737,000.00
+6% |
2,336,922,000.00
+2% |
2,282,518,000.00
-2% |
2,399,535,000.00
+5% |
2,472,766,000.00
+3% |
2,745,037,000.00
+11% |
3,040,557,000.00
+11% |
2,932,980,000.00
-4% |
||
| Gross Profit Ratio | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.12%) | (0.11%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99,000,000.00 | 97,000,000.00 | 98,000,000.00 | 102,000,000.00 | 100,000,000.00 | 127,000,000.00 | 137,000,000.00 | 135,000,000.00 | 116,000,000.00 | 116,000,000.00 | 116,000,000.00 | 112,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 604,000,000.00 | 611,000,000.00 | 604,000,000.00 | 629,564,000.00 | 714,677,000.00 | 720,056,000.00 | 742,000,000.00 | 678,000,000.00 | 663,000,000.00 | 705,000,000.00 | 843,000,000.00 | 892,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 505,000,000.00 | 514,000,000.00 | 506,000,000.00 | 527,564,000.00 | 614,677,000.00 | 593,056,000.00 | 605,000,000.00 | 543,000,000.00 | 547,000,000.00 | 589,000,000.00 | 727,000,000.00 | 780,000,000.00 | ||
| Depreciation and Amortiz... | 1,251,255,000.00 | 1,194,251,000.00 | 1,276,700,000.00 | 1,289,238,000.00 | 1,230,713,000.00 | 1,173,376,000.00 | 1,189,563,000.00 | 1,192,821,000.00 | 1,209,033,000.00 | 1,273,020,000.00 | 1,291,930,000.00 | 1,328,560,000.00 | 1,389,378,000.00 | 1,415,269,000.00 | 1,364,395,000.00 | 1,539,740,000.00 | 1,860,874,000.00 | ||
| Other Expenses | 135,810,000.00 | 122,894,000.00 | 124,164,000.00 | 180,727,000.00 | 133,770,000.00 | 140,297,000.00 | 146,030,000.00 | 163,733,000.00 | 170,924,000.00 | 182,605,000.00 | 31,777,000.00 | 20,869,000.00 | 31,393,000.00 | 32,367,000.00 | 39,149,000.00 | 38,714,000.00 | 106,723,000.00 | ||
| Total Operating Expenses | 656,745,000.00 | 683,959,000.00 | 643,466,000.00 | 615,320,000.00 | 594,745,000.00 | 604,419,000.00 | 611,591,000.00 | 604,847,000.00 | 629,562,000.00 | 714,677,000.00 | 720,056,000.00 | 742,430,000.00 | 811,723,000.00 | 740,250,000.00 | 878,129,000.00 | 931,578,000.00 | 998,723,000.00 | ||
| Cost and Exponses | 22,551,855,000.00 | 21,442,793,000.00 | 19,404,963,000.00 | 20,470,764,000.00 | 20,684,208,000.00 | 21,078,600,000.00 | 21,963,557,000.00 | 22,214,595,000.00 | 22,331,580,000.00 | 23,124,692,000.00 | 24,427,011,000.00 | 24,701,185,000.00 | 24,887,620,000.00 | 24,195,121,000.00 | 22,064,703,000.00 | 23,760,483,000.00 | 24,578,107,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,773,100,000.00
+0% |
1,428,065,000.00
-19% |
1,184,924,000.00
-17% |
1,185,809,000.00
+0% |
1,276,397,000.00
+8% |
1,323,285,000.00
+4% |
1,161,986,000.00
-12% |
1,339,951,000.00
+15% |
1,543,867,000.00
+15% |
1,583,058,000.00
+3% |
1,616,865,000.00
+2% |
1,540,087,000.00
-5% |
1,587,810,000.00
+3% |
1,732,516,000.00
+9% |
1,866,907,000.00
+8% |
2,108,978,000.00
+13% |
1,934,257,000.00
-8% |
||
| Operating Income Ratio | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,230,000.00 | 6,384,000.00 | 3,226,000.00 | 1,128,000.00 | 908,000.00 | 842,000.00 | 810,000.00 | 842,000.00 | 821,000.00 | 307,000.00 | 176,000.00 | 173,000.00 | 167,000.00 | 277,000.00 | 102,000.00 | 95,000.00 | 86,000.00 | ||
| Interest Expenses | 46,876,000.00 | 49,129,000.00 | 69,019,000.00 | 58,986,000.00 | 52,329,000.00 | 45,657,000.00 | 44,920,000.00 | 41,737,000.00 | 40,069,000.00 | 41,652,000.00 | 38,805,000.00 | 29,668,000.00 | 35,321,000.00 | 40,375,000.00 | 47,251,000.00 | 72,841,000.00 | 82,797,000.00 | ||
| Total Other Income/Exp... | 52,114,000.00 | -177,110,000.00 | 73,894,000.00 | -138,896,000.00 | 60,322,000.00 | 46,227,000.00 | 65,219,000.00 | 101,261,000.00 | 577,169,000.00 | 128,514,000.00 | 285,056,000.00 | -305,035,000.00 | 230,582,000.00 | 198,583,000.00 | 143,654,000.00 | 471,532,000.00 | 576,531,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,123,345,000.00 | 2,768,137,000.00 | 2,604,537,000.00 | 2,398,385,000.00 | 2,623,761,000.00 | 2,592,545,000.00 | 2,465,688,000.00 | 2,677,770,000.00 | 3,373,138,000.00 | 3,029,244,000.00 | 3,235,656,000.00 | 2,596,281,000.00 | 3,243,093,000.00 | 3,386,743,000.00 | 3,422,206,000.00 | 4,193,089,000.00 | 4,454,457,000.00 | ||
| EBITDA ratio | (0.13%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.15%) | (0.16%) | (0.17%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,825,214,000.00 | 1,250,955,000.00 | 1,258,818,000.00 | 1,046,913,000.00 | 1,336,719,000.00 | 1,369,512,000.00 | 1,227,205,000.00 | 1,441,212,000.00 | 2,121,036,000.00 | 1,711,572,000.00 | 1,901,921,000.00 | 1,235,052,000.00 | 1,818,392,000.00 | 1,931,099,000.00 | 2,010,561,000.00 | 2,580,510,000.00 | 2,510,788,000.00 | ||
| Income Before Tax Ratio | (0.08%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.09%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 752,557,000.00 | 668,373,000.00 | 530,561,000.00 | 434,614,000.00 | 533,236,000.00 | 528,640,000.00 | 480,343,000.00 | 529,943,000.00 | 743,572,000.00 | 561,683,000.00 | 637,381,000.00 | 403,281,000.00 | 600,818,000.00 | 606,039,000.00 | 642,567,000.00 | 854,790,000.00 | 800,668,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,068,791,000.00
+0% |
581,488,000.00
-46% |
719,782,000.00
+24% |
606,127,000.00
-16% |
797,259,000.00
+32% |
834,269,000.00
+5% |
738,633,000.00
-11% |
899,254,000.00
+22% |
1,363,797,000.00
+52% |
1,134,323,000.00
-17% |
1,254,591,000.00
+11% |
825,213,000.00
-34% |
1,210,035,000.00
+47% |
1,307,297,000.00
+8% |
1,352,291,000.00
+3% |
1,708,059,000.00
+26% |
1,698,180,000.00
-1% |
||
| Net Income Ratio | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.03%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 53.44 | 29.87 | 41.15 | 33.69 | 44.32 | 45.57 | 38.83 | 47.27 | 71.69 | 59.63 | 65.95 | 43.38 | 63.66 | 68.91 | 71.28 | 90.00 | 89.43 | ||
| Diluted EPS | 53.44 | 29.87 | 41.15 | 33.69 | 44.32 | 45.57 | 38.83 | 47.27 | 71.69 | 59.63 | 65.95 | 43.38 | 63.66 | 68.91 | 71.28 | 90.00 | 89.43 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,000,000.00 | 19,470,000.00 | 17,491,000.00 | 17,989,000.00 | 17,989,000.00 | 18,307,000.00 | 19,023,000.00 | 19,023,000.00 | 19,023,000.00 | 19,023,000.00 | 19,022,000.00 | 19,022,000.00 | 19,007,000.00 | 18,972,000.00 | 18,972,000.00 | 18,979,000.00 | 18,988,000.00 | ||
| Diluted Share Outstanding | 20,000,000.00 | 19,470,000.00 | 17,491,000.00 | 17,989,000.00 | 17,989,000.00 | 18,307,000.00 | 19,023,000.00 | 19,023,000.00 | 19,023,000.00 | 19,023,000.00 | 19,022,000.00 | 19,022,000.00 | 19,007,000.00 | 18,972,000.00 | 18,972,000.00 | 18,979,000.00 | 18,988,000.00 | ||